2013–14 Estimates
Archived information
Archived information is provided for reference, research or recordkeeping purposes. It is not subject à to the Government of Canada Web Standards and has not been altered or updated since it was archived. Please contact us to request a format other than those available.
Part II - Main Estimates
Agriculture and Agri-Food
Raison d'être
The Department of Agriculture and Agri-Food Canada was created in 1868 - one year after Confederation - because of the importance of agriculture to the economic, social and cultural development of Canada. Today, the Department helps ensure the agriculture, agri-food and agri-based products industries can compete in domestic and international markets, deriving economic returns to the sector and the Canadian economy as a whole. Through its work, the Department strives to help the sector maximize its long-term profitability and competitiveness, while respecting the environment and the safety and security of Canada's food supply.
Organizational Estimates
Figure 1. Organizational Estimates - Budgetary - Agriculture and Agri-Food
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
704,941,276 | 620,125,288 | 669,590,173 | 594,969,595 |
5 Capital expenditures |
28,848,626 | 26,746,894 | 29,579,826 | 27,872,294 |
10 Grants and contributions |
359,941,850 | 423,115,000 | 632,128,947 | 226,495,111 |
Total voted |
1,093,731,752 | 1,069,987,182 | 1,331,298,946 | 849,337,000 |
Total Statutory |
1,463,922,873 | 1,348,607,241 | 1,456,877,241 | 1,342,238,219 |
Total budgetary | 2,557,654,625 | 2,418,594,423 | 2,788,176,187 | 2,191,575,219 |
Highlights
Agriculture and Agri-Food Canada is estimating budgetary expenditures of $2.2 billion in 2013-14. Of this amount, $849.3 million requires approval by Parliament. The remaining $1.3 billion represents statutory forecasts that do not require additional approval and are provided for information purposes only.
The Department's 2013-14 Main Estimates are a reflection of approved budget and resource allocation decisions at a point in time. Most of the Department's programs are approved on a cyclical basis and, depending on the timing of approvals, some spending authorities may not be received in time for the Main Estimates, but rather are received later in the year and are included in Supplementary Estimates exercises. It is important to note that despite the reduced spending authorities in the 2013-14 Main Estimates as compared to prior years, funding for Growing Forward 2 cost-shared initiatives and support of Business Risk Management programming is expected to be presented in 2013-14 Supplementary Estimates.
Agriculture and Agri-Food Canada provides information, research and technology, and policies and programs to help Canada's agriculture, agri-food and agri-based products sector compete in markets at home and abroad, manage risk, and embrace innovation. The activities of the Department extend from the farmer to the consumer and from the farm to global markets, through all phases of sustainable production, processing and marketing of agriculture and agri-food products. The spending authorities in the 2013-14 Main Estimates are integral to achieving the Department's plans and priorities. Please refer to the Department's Report on Plans and Priorities for further details.
The 2013-14 fiscal year is the first year of Growing Forward 2, the next federal, provincial, territorial agriculture policy framework. This framework will support a shift in focus towards more proactive investments in innovation, competitiveness and market development initiatives to help producers meet rising demand, both in Canada and internationally. Growing Forward 2 will also see a transformative shift in the delivery of Business Risk Management programming, moving away from reactive income support towards programming that facilitates market-based profitability and economic growth. This, in combination with higher commodity prices driven by increasing grain prices, have resulted in an overall reduction of the forecast requirement for statutory grants and contributions under Business Risk Management programming in the 2013-14 Main Estimates, particularly within the AgriStability program. Business Risk Management programming will continue to provide effective support that will ensure producers are protected against severe market volatility and disasters.
Budget 2012 announced that the Government is also delivering on its long-standing promise to give Western Canadian farmers the freedom to market their own wheat and barley on the open market. The 2013-14 Main Estimates include $53.5 million and the 2012-13 Estimates to date include $184.2 million in spending authorities for the Canadian Wheat Board Transition Costs program. As well, savings for the Budget 2012 Spending Review are factored into these Main Estimates, and the Department is currently on track for meeting its 2013-14 savings target.
The Department's Vote 10 grants and contributions spending authorities in 2013-14 decrease compared to the 2012-13 Estimates and 2011-12 actual expenditures primarily due to Growing Forward 2 provincial and territorial cost-shared initiatives which are still being finalized and are therefore not included in these Main Estimates. The Department, in consultation with provincial and territorial partners, continues to work at tailoring Growing Forward 2 cost-shared initiatives to suit local needs and objectives. These amounts are expected to be added to the Department's Vote 10 spending authorities through Supplementary Estimates. In addition, a number of programs will sunset at the end of 2012-13 such as the ecoAgriculture Biofuels Capital Initiative ($52.3 million total) and the Agricultural Innovation program ($38.4 million total). As well, the Agricultural Flexibility Fund will wind down in its final year in 2013-14 ($34.6 million total).
Similarly, the Department's Vote 1 spending authorities in the 2013-14 Main Estimates are less than the 2012-13 Estimates to date, as well as 2011-12 actual expenditures, primarily due to the renewal of support for statutory Business Risk Management programs which is still being finalized. Additional funding is expected to be added to the Department's spending authorities through Supplementary Estimates once this is approved.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A competitive and market-oriented agriculture, agri-food and agri-based products sector that proactively manages risk. | |||
Business Risk Management |
1,412,029,046 | 1,295,676,584 | 1,291,031,455 |
Trade and Market Development |
97,976,671 | 114,283,953 | 155,414,937 |
Food Safety and Biosecurity Risk Management Systems |
87,639,411 | 94,305,586 | 64,378,297 |
Regulatory Efficiency Facilitation |
12,552,879 | 35,690,770 | 16,902,621 |
Farm Products Council of Canada - FPCC |
3,063,149 | 2,742,353 | 2,659,276 |
An innovative agriculture, agri-food and agri-based products sector. | |||
Science, Innovation and Adoption |
265,992,310 | 339,416,188 | 300,084,553 |
Agri-Business Development |
116,267,595 | 51,077,512 | 14,383,831 |
Rural and Co-operatives Development |
20,288,849 | 20,042,615 | 4,063,511 |
Canadian Pari-Mutuel Agency |
(253,649) | (48,000) | (421,000) |
An environmentally sustainable agriculture, agri-food and agri-based products sector. | |||
Environmental Knowledge, Technology, Information and Measurement |
87,407,541 | 53,739,793 | 34,939,444 |
On-Farm Action |
107,027,008 | 130,946,919 | 28,669,419 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
347,663,815 | 280,720,150 | 279,468,875 |
Total | 2,557,654,625 | 2,418,594,423 | 2,191,575,219 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant payments for the Canadian Wheat Board Transition Costs program |
0 | 0 | 182,700,000 | 51,900,000 |
Grant payments for the Churchill Port Utilization program |
0 | 0 | 4,600,000 | 4,600,000 |
Grants to foreign recipients for participation in international organizations supporting agriculture |
654,389 | 673,000 | 1,273,000 | 883,000 |
Agricultural research in universities and other scientific organizations in Canada |
100,462 | 999,000 | 999,000 | 299,000 |
Total Voted Grants |
754,851 | 1,672,000 | 189,572,000 | 57,682,000 |
Total Statutory |
358,307,087 | 226,600,000 | 224,000,000 | 169,800,000 |
Total Grants | 359,061,938 | 228,272,000 | 413,572,000 | 227,482,000 |
Contributions | ||||
Contribution payments for the AgriInnovation program under Growing Forward 2 |
0 | 0 | 0 | 60,455,000 |
Contribution payments for the AgriMarketing program under Growing Forward 2 |
0 | 0 | 0 | 35,500,000 |
Programming related to the Agricultural Flexibility Fund |
41,898,590 | 64,229,778 | 64,229,778 | 35,124,111 |
Contributions to support the Canadian Agricultural Adaptation program |
21,361,000 | 28,361,000 | 28,361,000 | 26,761,000 |
Contributions in support of the Agricultural Greenhouse Gases program |
3,142,316 | 5,382,000 | 5,382,000 | 5,382,000 |
Contribution payments for the AgriCompetitiveness program under Growing Forward 2 |
0 | 0 | 0 | 3,127,000 |
Contribution payments for the Canadian Wheat Board Transition Costs program |
0 | 0 | 1,500,000 | 1,600,000 |
Contributions under the Career Focus program - Youth Employment Strategy |
646,313 | 864,000 | 864,000 | 864,000 |
Total Voted Contributions |
67,048,219 | 98,836,778 | 100,336,778 | 168,813,111 |
Total Statutory |
1,031,969,482 | 1,046,515,513 | 1,157,385,513 | 1,096,145,513 |
Total Contributions | 1,099,017,701 | 1,145,352,291 | 1,257,722,291 | 1,264,958,624 |
Total | 1,458,079,639 | 1,373,624,291 | 1,671,294,291 | 1,492,440,624 |
Assisted Human Reproduction Agency of Canada
Raison d'être
Order in Council P.C. 2012-1136 transferred the control and supervision of the remaining activities of the Assisted Human Reproduction Agency of Canada to Health, effective September 30, 2012.
Organizational Estimates
Figure 2. Organizational Estimates - Budgetary - Assisted Human Reproduction Agency of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
Program expenditures |
3,212,347 | 9,925,968 | 8,753,380 | 0 |
Total voted |
3,212,347 | 9,925,968 | 8,753,380 | 0 |
Total Statutory |
251,491 | 614,586 | 614,586 | 0 |
Total budgetary | 3,463,838 | 10,540,554 | 9,367,966 | 0 |
Highlights
Not applicable
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Protection and promotion of health and safety of Canadians in relation to assisted human reproduction and related research, within a sound ethical framework. | |||
Knowledge Transfer Program |
841,791 | 2,561,268 | 0 |
Regulatory Compliance Program |
707,881 | 4,297,428 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,914,166 | 3,681,858 | 0 |
Total | 3,463,838 | 10,540,554 | 0 |
Atlantic Canada Opportunities Agency
Raison d'être
Established in 1987 (Part I of the Government Organization Act, Atlantic Canada 1987, R.S.C., 1985, c.41, also known as the Atlantic Canada Opportunities Agency Act), the Atlantic Canada Opportunities Agency (ACOA) is the federal department responsible for the Government of Canada's economic development efforts in the provinces of New Brunswick, Prince Edward Island, Nova Scotia, and Newfoundland and Labrador.
The Associate Minister of National Defence and Minister of State (Atlantic Canada Opportunities Agency) (La Francophonie) is responsible for this organization.
ACOA works to create opportunities for economic growth in Atlantic Canada by helping businesses become more competitive, innovative and productive, by working with diverse communities to develop and diversify local economies, and by championing the strengths of Atlantic Canada. Together, with Atlantic Canadians, we are building a stronger economy.
Organizational Estimates
Figure 3. Organizational Estimates - Budgetary - Atlantic Canada Opportunities Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
83,574,012 | 74,337,351 | 73,674,351 | 67,211,348 |
5 Grants and contributions |
236,470,120 | 225,214,293 | 241,592,300 | 225,820,293 |
Total voted |
320,044,132 | 299,551,644 | 315,266,651 | 293,031,641 |
Total Statutory |
10,409,649 | 7,909,246 | 7,909,246 | 6,939,430 |
Total budgetary | 330,453,781 | 307,460,890 | 323,175,897 | 299,971,071 |
Highlights
The Atlantic Canada Opportunities Agency (ACOA) is estimating budgetary expenditures of $300.0 million in 2013-14. Of this amount, $293.0 million requires approval by Parliament. The remaining $7.0 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
ACOA's decrease in spending of $23.2 million from 2012-13 Estimates to date to 2013-14 is due to a decrease in operating costs of $6.5 million, a decrease in contributions and other transfer payments of $15.7 million, and a decrease of $1.0 million in statutory costs. Factors contributing to the net decrease include:
Impacts of program realignment and efficiencies of $14.1 million:
- a $9.7 million decrease resulting from savings identified as part of the Budget 2012 Spending Review; and
- a $4.4 million decrease resulting from operational savings identified during the Agency's Strategic Review process.
Impacts of yearly adjustments for which authorities are sought throughout a fiscal year and which may vary in amount from year to year. These adjustments amounted to $9.1 million in 2012-13:
- a $7.1 million decrease in funding from repayable collections. An adjustment is required yearly to account for collections in excess of the base amount included in the reference levels and a similar amount is expected in 2013-14;
- a $1.2 million decrease resulting from the transfer of funds from National Defence to ACOA in 2012-13 for assistance in organizing and delivering the Halifax International Security Forum. The MOU includes an additional transfer of $1.2 million in fiscal year 2013-14;
- a $0.4 million decrease resulting from a transfer from Foreign Affairs and International Trade to support the North American Platform Program Partnership;
- a $0.3 million decrease resulting from a transfer from Fisheries and Oceans to support the Atlantic Veterinary College Lobster Science Centre project;
- a $0.1 million decrease resulting from a transfer from Public Works and Government Services to fund repairs to the Whitehead Canal in the Municipality of the District of Guysborough, Nova Scotia.
Impacts of termination of funding initiatives and agreements amounted to $1.5 million in 2012-13:
- a $0.8 million increase resulting from the termination of a transfer to Foreign Affairs and International Trade in support of the North American Platform Program partnership; and
- a $2.3 million decrease due to the termination of funding provided for the Economic Development Initiative of the 2008-2013 Federal Strategy for Official Languages.
Impacts of other increases of $1.5 million:
- a $1.0 million increase through the final instalment of special funding to support community economic development priorities in New Brunswick, relating to community projects such as the establishment of multifunctional facilities and new recreational infrastructures; and
- a $0.5 million increase as a result of collective agreements.
In 2013-14, the Agency will continue to use its resources and programs to maintain its focus on improving the productivity and competitiveness of Atlantic Canadian companies. The Agency will also continue to work with communities and community economic development organizations to identify and implement economic opportunities benefiting the region's rural and urban areas. Finally, ACOA will continue to ensure that its programs and activities are responsive and relevant to both national priorities and the needs of Atlantic Canadians.
For further details on ACOA's planned spending, refer to the 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A competitive Atlantic Canadian economy. | |||
Enterprise Development |
172,970,427 | 175,528,415 | 170,201,748 |
Community Development |
103,813,765 | 89,887,856 | 91,307,430 |
Policy, Advocacy and Coordination |
13,646,372 | 11,349,000 | 10,855,783 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
40,023,217 | 30,695,619 | 27,606,110 |
Total | 330,453,781 | 307,460,890 | 299,971,071 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants to organizations to promote economic cooperation and development |
360,446 | 2,000,000 | 2,000,000 | 2,000,000 |
Total Grants | 360,446 | 2,000,000 | 2,000,000 | 2,000,000 |
Contributions | ||||
Contributions under the Business Development Program |
128,003,183 | 104,923,293 | 113,649,243 | 100,074,293 |
Contributions for the Atlantic Innovation Fund |
52,891,156 | 59,949,000 | 60,223,033 | 57,649,000 |
Contributions for the Innovative Communities Fund |
33,305,911 | 45,000,000 | 45,167,023 | 44,455,000 |
Contributions under the Community Futures Program |
12,641,584 | 12,642,000 | 12,642,000 | 12,642,000 |
Contributions for the Community Infrastructure Improvement Fund |
0 | 0 | 8,300,000 | 8,300,000 |
Contributions under the Atlantic Policy Research Initiatives |
369,595 | 700,000 | 700,000 | 700,000 |
Total Contributions | 227,211,429 | 223,214,293 | 240,681,299 | 223,820,293 |
Total | 227,571,875 | 225,214,293 | 242,681,299 | 225,820,293 |
Atomic Energy of Canada Limited
Raison d'être
Atomic Energy Canada Limited (AECL) uses its unique scientific expertise and facilities to ensure that:
- The Canadian nuclear sector is innovative and productive;
- Canada's security and prosperity are supported by nuclear science and innovation;
- Canadians have a reliable supply of isotopes; and
- Canada's federal nuclear sites are clean and healthy environments.
The current mandate for the AECL Nuclear Laboratories flows from the powers given to the Minister of Natural Resources under the Nuclear Energy Act:
- To undertake research with respect to nuclear energy;
- To cause nuclear energy to be utilized; and
- To license, sell or otherwise dispose of discoveries and inventions relating to nuclear energy and collect payments for them.
Organizational Estimates
Figure 4. Organizational Estimates - Budgetary - Atomic Energy of Canada Limited
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Payments to Atomic Energy of Canada Limited for operating and capital expenditures |
537,031,083 | 102,143,000 | 345,308,000 | 102,143,000 |
Total voted |
537,031,083 | 102,143,000 | 345,308,000 | 102,143,000 |
Total Statutory |
182,000,000 | 274,552,095 | 274,552,095 | 108,919,637 |
Total budgetary | 719,031,083 | 376,695,095 | 619,860,095 | 211,062,637 |
Highlights
AECL is estimating budgetary expenditures of $211.1 million in 2013-14. Of this amount, $102.1 million requires approval by Parliament. The remaining $108.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The voted funding of $102.1 million will be used to fund AECL laboratory operations and research and development at Chalk River and ensure the safe and reliable operation of its nuclear facilities and supporting infrastructure.
Laboratory operations consist of:
- Laboratory Facilities: The specialized facilities operated under a license issued by the Canadian Nuclear Safety Commission; and
- Site Support and Municipal Services: Site Support Services: facilities and teams, including engineering, procurement and maintenance enable the industrial and scientific activities of the site. Municipal Services: the basic services required for the campus to operate, including landlord functions and water, heat and electricity.
Consistent with the Jobs and Economic Growth Act, the statutory funding of $108.9 million included in these Main Estimates will be used to address commercial commitments associated with the divestiture of AECL's CANDU Reactor Division to Candu Energy Inc.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Be the top worldwide nuclear products and services company. Protect the health and safety of the public, our employees and the environment. Minimize nuclear legacy obligations for future generations. | |||
Commercial Business |
0 | 274,552,095 | 108,919,637 |
Facilities and Nuclear Operations |
0 | 67,006,000 | 67,006,000 |
Research and Development |
0 | 35,137,000 | 35,137,000 |
Waste Management and Decommissioning |
0 | 0 | 0 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 719,031,083 | 0 | 0 |
Total | 719,031,083 | 376,695,095 | 211,062,637 |
Auditor General
Raison d'être
The Auditor General is an Officer of Parliament, who is independent from the government and reports directly to Parliament. The Office of the Auditor General is the legislative audit office of the federal government and of the three northern territories. The main legislative auditing duties are financial audits, performance audits, special examinations, and sustainable development monitoring activities and environmental petitions. Our audits and studies provide objective information, advice and assurance to Parliament, territorial legislatures, governments and Canadians. With our reports and testimony, we assist parliamentarians and territorial legislators in their work on the authorization and oversight of government spending and operations. The Minister of Finance is responsible for tabling the Auditor General's administrative reports in Parliament, including the Report on Plans and Priorities and Departmental Performance Report.
Organizational Estimates
Figure 5. Organizational Estimates - Budgetary - Auditor General
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
79,266,383 | 73,991,868 | 73,991,868 | 74,100,653 |
Total voted |
79,266,383 | 73,991,868 | 73,991,868 | 74,100,653 |
Total Statutory |
10,545,537 | 10,331,353 | 10,331,353 | 10,232,880 |
Total budgetary | 89,811,920 | 84,323,221 | 84,323,221 | 84,333,533 |
Highlights
The Office of the Auditor General is estimating budgetary expenditures of $84.3 million in 2013-14. Of this amount, $74.1 million requires approval by Parliament. The remaining $10.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Additional information can be found in the Office of the Auditor General's 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Through legislative auditing, we contribute to a well-managed and accountable government for Canadians. | |||
Legislative Auditing |
89,811,920 | 84,323,221 | 84,333,533 |
Total | 89,811,920 | 84,323,221 | 84,333,533 |
Canada Border Services Agency
Raison d'être
The Minister of Public Safety is responsible for this organization.
The Canada Border Services Agency provides integrated border services that support national security priorities and facilitate the flow of people and goods, including food, plants and animals, across the border. Responsibilities include:
- administering legislation that governs the admissibility of people and goods into and out of Canada;
- detaining people who may pose a threat to Canada;
- identifying and removing people who are inadmissible to Canada, including those involved in terrorism, organized crime, war crimes or crimes against humanity;
- interdicting illegal goods entering or leaving Canada;
- protecting food safety, plant and animal health, and Canada's resource base;
- promoting Canadian economic benefits by administering trade legislation and agreements, including the enforcement of trade remedies that protect Canadian industry from the injurious effects of dumped and subsidized imported goods;
- administering a fair and impartial redress mechanism; and
- collecting applicable duties and taxes on imported goods.
Additional information can be found in the organization's Report on Plans and Priorities.
Organizational Estimates
Figure 6. Organizational Estimates - Budgetary - Canada Border Services Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Operating expenditures |
1,521,118,147 | 1,489,823,517 | 1,658,975,049 | 1,396,653,386 |
15 Capital expenditures |
122,748,593 | 104,705,942 | 197,232,134 | 104,335,441 |
Total voted |
1,643,866,740 | 1,594,529,459 | 1,856,207,183 | 1,500,988,827 |
Total Statutory |
191,430,210 | 181,490,817 | 181,490,817 | 179,164,197 |
Total budgetary | 1,835,296,950 | 1,776,020,276 | 2,037,698,000 | 1,680,153,024 |
Highlights
The Canada Border Services Agency is estimating budgetary expenditures of $1.7 billion in 2013-14. Of this amount, $1.5 billion requires approval by Parliament. The remaining $179.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Canada Border Service Agency's decrease in net spending of $95.9 million or 5.4% is due to a decrease in Operating costs of $93.5 million, a decrease in Capital costs of $0.4 million and a decrease of $2.0 million in Statutory costs (Employee Benefit Plan). Factors contributing to the net decrease include:
Increases of:
- $24.1 million to improve the integrity of front-line operations;
- $18.6 million to increase the funding for Shared Infrastructure Platform, which ensures CBSA has a sound information technology (IT) infrastructure that houses and protects IT assets;
- $15.3 million to reengineer, streamline and modernize its revenue and trade processes;
- $14.0 million to implement the Postal Modernization Initiative;
- $10.2 million to develop electronic applications for trusted travellers and traders and to expand NEXUS by nine lines - Beyond the Border;
- $7.2 million to support the sharing of immigration information with the United States;
- $6.3 million is a reprofile from 2011-12 to 2013-14 for Detection Technology, which will procure high-valued equipment that will be used to detect illegal goods for seizure;
- $6.1 million to increase the funding for arming of Canada Border Officers and addressing work-alone situations; and
- $5.0 million to enhance activities, pursuant to the Protecting Canada's Immigration System Act, related to the cessation and vacation of refugee claims.
The increases are offset by the following decreases:
- $72.8 million for savings identified as part of the Budget 2012 Spending Review;
- $65.0 million for Arming and E-Manifest through the Economic and Fiscal Statement. This funding will sunset in 2013-14 as part of a loan repayment schedule;
- $28.8 million to decrease the funding to implement the Bill C-11, An Act to amend the Immigration and Refugee Protection Act and the Federal Courts Act;
- $15.1 million is a reprofile from 2011-12 to 2012-13 for Small Port Replacement;
- $10.6 million is a reprofile from 2011-12 to 2012-13 for the Arming Initiative;
- $6.7 million to decrease the funding of Data Centre Recovery, which enhances the recovery processes and related technology elements;
- $6.4 million is a reprofile from 2011-12 to 2012-13 for the Account Receivable Ledger, which provides detailed accounting of revenue information devoted to each commercial client; and
- $5.0 million to decrease the funding from Transport Canada to expand the commercial processing facilities at St-Bernard de Lacolle.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | |||
International trade and travel is facilitated across Canada's border and Canada's population is protected from border-related risks. | |||
Admissibility Determination |
582,713,148 | 663,843,990 | 630,828,800 |
Immigration Enforcement |
150,516,396 | 160,981,335 | 144,658,085 |
Risk Assessment Program |
117,258,228 | 154,898,721 | 139,253,528 |
Revenue and Trade Management |
75,965,178 | 69,966,993 | 74,836,493 |
Secure and Trusted Partnerships |
33,246,592 | 45,989,480 | 46,555,054 |
Criminal Investigations |
27,184,823 | 23,751,846 | 23,619,993 |
Recourse |
12,674,105 | 10,245,798 | 9,971,032 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
835,738,480 | 646,342,113 | 610,430,039 |
Total | 1,835,296,950 | 1,776,020,276 | 1,680,153,024 |
Canada Council for the Arts
Raison d'être
The Canada Council for the Arts (CCA) is a Crown corporation created in 1957 “to foster and promote the study and enjoyment of, and the production of works in, the arts.” Its grants to artists and arts organizations contribute to a vibrant arts scene in Canada. Its awards celebrate creativity by recognizing exceptional Canadians in the arts, humanities and sciences. The Canada Council Art Bank is a national collection of over 17,000 Canadian contemporary artworks, accessible to the public through rental, loan and outreach programs. The Canadian Commission for UNESCO operates under the general authority of the Canada Council.
The CCA reports to Parliament through the Minister of Canadian Heritage and Official Languages.
Organizational Estimates
Figure 7. Organizational Estimates - Budgetary - Canada Council for the Arts
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
10 Payments to the Canada Council for the Arts |
181,417,816 | 181,760,816 | 181,367,817 | 180,260,816 |
Total voted |
181,417,816 | 181,760,816 | 181,367,817 | 180,260,816 |
Total budgetary | 181,417,816 | 181,760,816 | 181,367,817 | 180,260,816 |
Highlights
The Canada Council for the Arts (CCA) is estimating budgetary expenditures of $180.3 million in 2013-14 which require approval by Parliament.
CCA's planned expenditures remain approximately the same as previous year. The CCA is continuing to implement its 2011-16 Corporate Plan “Strengthening Connections” which has five directions (individual artists, arts organizations, equity, partnership and internal capacity) as well as three cross-cutting themes (public engagement in the arts, synergy and new technologies). Main areas of activity in 2012-13 include:
- three major program reviews, most notably of operating grants, which represent the Council's largest investment;
- continuing work on cross-cutting priorities, including public engagement in the arts, national and international market access and Deaf and Disability Arts; and
- improving the Council's internal capacity, including systems modernization, improved performance measurement and the move to a new, cost-effective building.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | |||
A vibrant and dynamic arts sector in Canada. | |||
Grants and services to support creation, production and dissemination of arts for individuals and organizations |
0 | 161,181,924 | 159,681,924 |
Arts promotion to foster public knowledge and appreciation of the Canadian arts and culture |
0 | 8,300,486 | 8,300,486 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 12,278,406 | 12,278,406 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 181,417,816 | 0 | 0 |
Total | 181,417,816 | 181,760,816 | 180,260,816 |
Canada Industrial Relations Board
Raison d'être
The Canada Industrial Relations Board (the CIRB or the Board) contributes to and promotes a harmonious industrial relations climate in the federally regulated sectors and seeks to provide effective and appropriate dispute resolution services for its client community in a fair and timely manner. Established in 1999 to replace the previous Canada Labour Relations Board, the CIRB is an independent, representative, quasi-judicial tribunal, responsible for the interpretation and application of Part I of the Canada Labour Code (the Code), which establishes the framework for collective bargaining, the acquisition and termination of bargaining rights, unfair labour practices and protection of public health and safety in the event of work stoppages affecting essential services. The Board also administers certain provisions of Part II of the Code related to Occupational Health and Safety. It is also planned that starting in fiscal year 2013-14, the Board will be responsible for the interpretation and application of Part II of the Status of the Artist Act.
The Minister of Labour is responsible for the Canada Industrial Relations Board.
Organizational Estimates
Figure 8. Organizational Estimates - Budgetary - Canada Industrial Relations Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Program expenditures |
12,212,298 | 11,424,279 | 11,424,279 | 11,916,532 |
Total voted |
12,212,298 | 11,424,279 | 11,424,279 | 11,916,532 |
Total Statutory |
1,486,626 | 1,569,617 | 1,569,617 | 1,637,433 |
Total budgetary | 13,698,924 | 12,993,896 | 12,993,896 | 13,553,965 |
Highlights
The CIRB's strategic outcome is to achieve the following: effective dispute resolution services that support constructive labour management relations in sectors regulated by the Canada Labour Code. In order to achieve this objective, the Board will continue to focus its efforts on maintaining its current rate of disposition of new cases so as to ensure that a backlog does not recur. This will be achieved through effective case management and proactive mediation assistance at all stages of a case. The CIRB will also proactively seek resolution of matters that best meets the needs of the parties to a dispute through mediation assistance by regional staff and Board members.
The Board will focus on two initiatives in 2013-14:
- In Budget 2012, the CIRB was assigned the responsibility of administering the Status of the Artist Act, which is the current responsibility of the Canadian Artists and Producers Professional Relations Tribunal. The CIRB is currently working towards this transition, which is expected to result in recurring savings for the government of more than $1.5 million; and
- The CIRB continues to seek horizontal opportunities and interdepartmental partnerships in order to achieve efficiencies and ensure it delivers on its mandate on a fiscally sound and sustainable basis. The CIRB will also participate in the Treasury Board Secretariat-led initiatives aimed at identifying and contracting for a common case management system. The CIRB believes this approach will build on synergies between similar organizations and mitigate the pressures associated with an aging system and its costly renewal.
The Canada Industrial Relations Board is estimating budgetary expenditures of $13.6 million in 2013-14. Of this amount, $11.9 million requires approval by Parliament. The remaining $1.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The increase in the Board's Estimates is mainly due to additional funding provided to compensate the Board for its planned additional responsibilities related to the Status of the Artist Act. The variance between 2011-12 expenditures and 2012-13 Estimates is directly related to the cash out of severance entitlements in 2011-12 to several CIRB employees, pursuant to a new government policy regarding severance pay.
More information on the Board's plans and priorities can be found in the Board's 2013-14 Report on Plans and Priorities, available on the CIRB's website.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | |||
Effective dispute resolution services that support constructive labour management relations in sectors regulated by the Canada Labour Code. | |||
Adjudication and Dispute Resolution Program |
9,841,296 | 9,355,605 | 9,905,354 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
3,857,628 | 3,638,291 | 3,648,611 |
Total | 13,698,924 | 12,993,896 | 13,553,965 |
Canada Mortgage and Housing Corporation
Raison d'être
Canada Mortgage and Housing Corporation (CMHC) is Canada's national housing agency. Established as a federal Crown corporation in 1946 to help address post-war housing shortages, its role has evolved as Canadians' needs have changed. Today, CMHC works closely with provinces, territories and the private and not-for-profit sectors to help lower-income Canadians access affordable, better quality housing. CMHC also helps Aboriginal Canadians meet their distinct housing needs.
CMHC's role in housing finance — providing mortgage loan insurance and securitization guarantee products — contributes to the health and stability of Canada's housing finance system and facilitates access to financing for housing across the country. This includes loans for housing in small and rural communities, rental housing and for nursing and retirement homes.
CMHC also promotes the efficiency of the Canadian housing system through research, market analysis and information transfer.
CMHC is accountable to Parliament through the Minister of Human Resources and Skills Development.
Organizational Estimates
Figure 9. Organizational Estimates - Budgetary - Canada Mortgage and Housing Corporation
Figure 10. Organizational Estimates - Non-budgetary - Canada Mortgage and Housing Corporation
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 To reimburse Canada Mortgage and Housing Corporation for the amounts of loans forgiven, grants, contributions and expenditures made, and losses, costs and expenses incurred under the provisions of the National Housing Act or in respect of the exercise of powers or the carrying out of duties or functions conferred on the Corporation pursuant to the authority of any Act of Parliament of Canada other than the National Housing Act, in accordance with the Corporation's authority under the Canada Mortgage and Housing Corporation Act |
2,048,052,949 | 2,139,812,000 | 2,139,812,000 | 2,100,578,000 |
Total voted |
2,048,052,949 | 2,139,812,000 | 2,139,812,000 | 2,100,578,000 |
Total Statutory |
205,640 | 0 | 0 | 0 |
Total budgetary | 2,048,258,589 | 2,139,812,000 | 2,139,812,000 | 2,100,578,000 |
Non-budgetary | ||||
Total Statutory |
(2,973,306,859) | (2,769,596,000) | (2,769,596,000) | (41,866,564,000) |
Total non-budgetary | (2,973,306,859) | (2,769,596,000) | (2,769,596,000) | (41,866,564,000) |
Highlights
CMHC is estimating budgetary expenditures of $2.1 billion in 2013-14 which require approval by Parliament. CMHC is also estimating non-budgetary repayments of $41.9 billion.
A net budgetary decrease of $39.2 million from 2012-13 Main Estimates is due to the following:
- an increase of $13.3 million in operating expenses to reflect changes in business volumes and changes to personnel and non-personnel costs;
- an increase of $10.0 million to reflect higher program operating costs;
- an increase of $4.0 million for additional housing construction and rehabilitation On-Reserve. This funding allows for new commitment activity to assist First Nations in the construction, purchase and rehabilitation of suitable, adequate and affordable rental housing as well as providing financial assistance to repair substandard homes to a minimum level of health and safety;
- a decrease of $24.2 million due to the results of the 2012 Federal Budget Deficit Reduction Action Plan;
- a decrease of $23.3 million to reflect the expiry of long term project operating agreements;
- a decrease of $19.4 million due to adjustments to the funding profile requirements for new commitments of Affordable Housing.
A net non-budgetary decrease of $39.1 billion is due to the following:
- a decrease of $39.15 billion due to higher repayments under the Crown Borrowing Program, primarily due to changes in loan repayments under the Insured Mortgage Purchase Program;
- an increase of $49.4 million in Direct Lending Activity.
As Canada's national housing agency, Canada Mortgage and Housing Corporation plays a significant role in administering federal investments in social housing through agreements with provinces and territories and First Nation communities. Almost 605,000 lower income households benefitted from these types of federal investments in 2011. Canada Mortgage and Housing Corporation also provided federal funding towards renovation programs so that needed repairs or rehabilitation could be undertaken for another 6,730 units for seniors, persons with disabilities, victims of family violence and others who could otherwise not afford adequate and suitable housing.
Canada Mortgage and Housing Corporation is the only source of comprehensive market analysis information serving both industry and consumers. Its research and information transfer activities on key housing issues have been instrumental in helping Canadians make more informed housing choices. These activities also support industry in the planning, designing, construction operation and maintenance of housing, and assist the public policy decision-making process. Better information contributes to the stability, effectiveness and efficiency of housing markets.
Once tabled in the House of Commons, additional information will be available in Canada Mortgage and Housing Corporation's Summary of the Corporate Plan, available at CMHC's website.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadians in need have access to affordable housing. | |||
Funding Under Long-Term Commitments for Existing Social Housing |
1,679,443,714 | 1,756,859,000 | 1,752,401,000 |
Funding for New Commitments of Affordable Housing |
299,027,470 | 312,403,000 | 293,702,000 |
Housing Support |
3,802,379 | 5,536,000 | 7,574,000 |
Canada has a stable, competitive and innovative housing system. | |||
Market Analysis Information |
15,012,894 | 21,910,000 | 23,902,000 |
Housing Policy, Research and Information Transfer |
35,812,858 | 29,996,000 | 22,999,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 15,159,274 | 13,108,000 | 0 |
Total | 2,048,258,589 | 2,139,812,000 | 2,100,578,000 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | |||
Canadians in need have access to affordable housing. | |||
Funding Under Long-Term Commitments for Existing Social Housing |
636,157,837 | (214,814,000) | (387,216,000) |
Funding for New Commitments of Affordable Housing |
0 | 295,000 | 500,000 |
Housing Support |
(190,943,118) | (129,354,000) | (159,778,000) |
Canada has a stable, competitive and innovative housing system. | |||
Insured Mortgage Purchase Program |
(3,418,521,578) | (2,425,723,000) | (41,320,070,000) |
Total | (2,973,306,859) | (2,769,596,000) | (41,866,564,000) |
Canada Post Corporation
Raison d'être
Canada Post Corporation has a mandate to provide an efficient, effective and quality-driven postal service to Canadians, to be profitable, and to maintain and increase the value of the Corporation for Canadians.
The Minister of Transport, Infrastructure and Communities is responsible for this organization.
Under the terms of the Canada Post Corporation Act, the Corporation is mandated to operate the postal service on a financially self-sustaining basis. In addition to core postal service, Canada Post also delivers certain public policy programs for the Government.
Organizational Estimates
Figure 11. Organizational Estimates - Budgetary - Canada Post Corporation
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
15 Payments to the Canada Post Corporation for special purposes |
22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 |
Total voted |
22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 |
Total budgetary | 22,210,000 | 22,210,000 | 22,210,000 | 22,210,000 |
Highlights
Canada Post Corporation receives an annual appropriation of $22.2 million from the Government for the delivery of Parliamentary mail and materials for the use of the blind, which are sent free of postage under the Act. This appropriation helps to offset the financial impact of these programs on the corporation.
Parliamentary Mail
The Canada Post Corporation Act allows for the free mailing of letters between Canadians and the Governor General, Members of Parliament, the Speakers of the Senate and House of Commons, the Parliamentary Librarian and the Ethics Commissioner. Under the Act members of the House of Commons are also allowed up to four free householder (Unaddressed Admail) mailings to their constituents in any calendar year.
Materials for the Use of the Blind
The Canada Post Corporation Act provides for free mailing of materials for the blind. Today, thousands of visually impaired Canadians and many libraries across the country, including that of the Canadian National Institute for the Blind, send talking books and other materials free of charge.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | |||
Compensation for the provision of Parliamentary mail and Materials for the use of the blind services, which are sent free of postage under the Canada Post Corporation Act. | |||
Concessionary Governmental Services |
0 | 22,210,000 | 22,210,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 22,210,000 | 0 | 0 |
Total | 22,210,000 | 22,210,000 | 22,210,000 |
Canada Revenue Agency
Raison d'être
The Minister of National Revenue is responsible for the Canada Revenue Agency (CRA). The CRA is responsible for administering, assessing, and collecting hundreds of billions of dollars in taxes annually. The tax revenue it collects is used by federal, provincial, territorial and First Nations governments to fund the programs and services that contribute to the quality of life of Canadians. The CRA also uses its federal infrastructure to deliver billions of dollars in benefits, tax credits, and other services that support the economic and social well-being of Canadian families, children and persons with disabilities. In carrying out its mandate, the CRA strives to ensure that Canadians:
- pay their required share of taxes;
- receive their rightful share of entitlements; and
- are provided with an impartial and responsive review of contested decisions.
Organizational Estimates
Figure 12. Organizational Estimates - Budgetary - Canada Revenue Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures, contributions and recoverable expenditures on behalf of the Canada Pension Plan and the Employment Insurance Act |
3,158,001,277 | 3,143,199,578 | 3,366,888,679 | 3,046,330,734 |
5 Capital expenditures and recoverable expenditures on behalf of the Canada Pension Plan and the Employment Insurance Act |
51,689,472 | 55,465,687 | 83,432,650 | 73,081,967 |
Total voted |
3,209,690,749 | 3,198,665,265 | 3,450,321,329 | 3,119,412,701 |
Total Statutory |
1,141,600,877 | 1,176,286,671 | 1,176,286,671 | 1,157,410,552 |
Total budgetary | 4,351,291,626 | 4,374,951,936 | 4,626,608,000 | 4,276,823,253 |
Highlights
The Canada Revenue Agency (CRA) is estimating expenditures of $4.3 billion in 2013-14. Of this amount $3.1 billion requires approval by Parliament. The remaining $1.2 billion represents Statutory forecasts that do not require additional approval and are provided for information purposes.
In total the CRA is expecting a decrease of $98.1 million or 2.2% from previous Main Estimates, which is the net result of various increases offset by certain planned decreases.
The CRA budgets will be increasing by $34.7 million due to the following:
- $14.0 million for the upgrade of the personal income tax processing system;
- $10.9 million related to adjustments to accommodation and real property services provided by Public Works and Government Services Canada;
- $5.0 million in payments under the Children's Special Allowance Act (CSA) for eligible children in the care of agencies and institutions;
- $2.5 million adjustment to funding previously transferred to Shared Services Canada;
- $2.2 million related to the Softwood Lumber Agreement, including $3.0 million for increased disbursements to provinces offset by a reduction of $0.8 million in administration costs; and
- $0.1 million for various other initiatives.
The above mentioned increases are offset by decreases totalling $132.8 million due to the following:
- $56.3 million in savings identified as part of the Budget 2012 Spending Review;
- $31.3 million related to the planned decrease in funding for the implementation of the Harmonized Sales Tax for Ontario, British Columbia and the Affordable Living Tax Credit for Nova Scotia;
- $19.1 million related to the return of funding previously provided for the ongoing administration of the Harmonized Sales Tax in British Columbia;
- $13.0 million decrease in the spending of revenues received through the conduct of its operations primarily attributable to initiatives administered on behalf of the Canada Border Services Agency and the Province of Ontario;
- $5.8 million decrease in funding received for various initiatives announced in the 2009, 2010 and 2011 Federal Budgets;
- $3.6 million decrease in contributions to employee benefit plans;
- $2.2 million decrease related to the administration of corporate tax in Ontario; and
- $1.5 million decrease in funding for government advertising programs.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Taxpayers meet their obligations and Canada's revenue base is protected. | |||
Reporting Compliance |
1,055,758,459 | 985,131,907 | 1,015,345,341 |
Assessment of Returns and Payment Processing |
642,056,593 | 617,947,916 | 595,716,794 |
Taxpayer and Business Assistance |
530,542,287 | 543,025,304 | 538,836,440 |
Accounts Receivable and Returns Compliance |
521,505,104 | 432,277,353 | 427,902,247 |
Appeals |
175,063,571 | 153,855,038 | 178,609,564 |
Eligible families and individuals receive timely and correct benefit payments. | |||
Benefit Programs |
369,783,357 | 367,546,308 | 382,509,653 |
Taxpayers and benefit recipients receive an independent and impartial review of their service-related complaints. | |||
Taxpayers' Ombudsman |
2,730,896 | 3,232,015 | 3,098,063 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,053,851,359 | 1,271,936,095 | 1,134,805,151 |
Total | 4,351,291,626 | 4,374,951,936 | 4,276,823,253 |
Canada School of Public Service
Raison d'être
The Canada School of Public Service (CSPS) is the common learning service provider for the Public Service of Canada. The School has a legislative mandate to provide a range of learning activities to build individual and organizational capacity and management excellence within the Public Service. The School has one strategic goal, to ensure public servants have the common knowledge and leadership and management competencies required to effectively serve Canada and Canadians. Additional information can be found in the departmental Report on Plans and Priorities.
The President of the Treasury Board is responsible for this organization.
Organizational Estimates
Figure 13. Organizational Estimates - Budgetary - Canada School of Public Service
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
40 Program expenditures |
50,373,377 | 44,650,030 | 44,650,030 | 42,231,200 |
Total voted |
50,373,377 | 44,650,030 | 44,650,030 | 42,231,200 |
Total Statutory |
75,567,449 | 56,445,583 | 56,445,583 | 56,233,121 |
Total budgetary | 125,940,826 | 101,095,613 | 101,095,613 | 98,464,321 |
Highlights
Canada School of Public Service is estimating budgetary expenditures of $98.5 million in 2013-14. Of this amount, $42.2 million requires approval by Parliament. The remaining $56.3 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
A year-over-year decrease of $2.6 million in planned spending is mainly due to the following:
- An increase of $0.9 million, including employee benefit plans, for the collective agreement of the Public Service Alliance of Canada; and
- A decrease of $3.5 million, including employee benefit plans, resulting from savings identified as part of the Budget 2012 Spending Review.
Once tabled in the House of Commons, additional information will be available in the departmental Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Public Servants have the common knowledge and the leadership and management competencies they require to fulfill their responsibilities in serving Canadians. | |||
Foundational Learning |
74,698,736 | 65,397,954 | 55,958,215 |
Organizational Leadership Development |
12,713,243 | 11,100,410 | 10,546,028 |
Public Sector Management Innovation |
8,442,790 | 11,280,286 | 9,178,036 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
30,086,057 | 13,316,963 | 22,782,042 |
Total | 125,940,826 | 101,095,613 | 98,464,321 |
Canadian Air Transport Security Authority
Raison d'être
The Canadian Air Transport Security Authority (CATSA) is a Crown corporation with the mandate to protect the public by securing critical elements of the air transportation system as assigned by the Government of Canada. CATSA's goal is to provide a professional, effective, efficient and consistent level of security screening services, at or above the standards set by Transport Canada, its regulator. Fully funded by parliamentary appropriations, CATSA is accountable to Parliament through the Minister of Transport, Infrastructure and Communities. CATSA's vision is to excel as a world leader in air transportation security through its service to passengers, its people and its partnerships.
Organizational Estimates
Figure 14. Organizational Estimates - Budgetary - Canadian Air Transport Security Authority
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
20 Payments to the Canadian Air Transport Security Authority for operating and capital expenditures |
515,006,000 | 576,397,810 | 576,397,810 | 598,286,200 |
Total voted |
515,006,000 | 576,397,810 | 576,397,810 | 598,286,200 |
Total budgetary | 515,006,000 | 576,397,810 | 576,397,810 | 598,286,200 |
Highlights
The CATSA is estimating budgetary expenditures of $598.3 million in 2013-14 which require approval by Parliament.
The CATSA's planned operating expenditures for 2013-14 of $457 million are $19 million or 4% lower compared to $476 million in the 2012-13 Main Estimates. This is mainly attributable to savings identified as part of the Budget 2012 spending review.
The CATSA planned capital expenditures for 2013-14 of $141 million are $41 million or 41% higher compared to $100 million in the 2012-13 Main Estimates. The year-over-year variance in capital spending reflects the deployment schedule of the organization's new Hold Baggage Screening system as part of its 10-year capital lifecycle management program at the designated airports across Canada. airports across Canada.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |||
---|---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||||
Screening programs at designated Canadian airports protect the travelling public. | |||||
Pre-Board Screening |
0 | 319,203,810 | 310,270,544 | ||
Hold Baggage Screening |
0 | 181,498,000 | 222,210,656 | ||
Non-Passenger Screening |
0 | 14,771,000 | 13,360,000 | ||
Restricted Area Identity Card |
0 | 3,435,000 | 3,763,000 | ||
The following program supports all strategic outcomes within this organization. | |||||
Internal Services |
0 | 57,490,000 | 48,682,000 | ||
Funds not allocated to the 2013-14 Program Alignment Architecture | 515,006,000 | 0 | 0 | ||
Total | 515,006,000 | 576,397,810 | 598,286,200 |
Canadian Artists and Producers Professional Relations Tribunal
Raison d'être
Pursuant to a decision to accelerate by one year the provision in the Jobs, Growth and Long-term Prosperity Act, the Canadian Artists and Producers Professional Relations Tribunal will cease its operations as of April 1, 2013. As such, no funding was provided in the 2013-14 Main Estimates.
Organizational Estimates
Figure 15. Organizational Estimates - Budgetary - Canadian Artists and Producers Professional Relations Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1,150,256 | 1,878,673 | 1,878,673 | 0 | |
Total voted |
1,150,256 | 1,878,673 | 1,878,673 | 0 |
Total Statutory |
132,936 | 180,870 | 180,870 | 0 |
Total budgetary | 1,283,192 | 2,059,543 | 2,059,543 | 0 |
Highlights
Not applicable
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |||
---|---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||||
The rights of artists and producers under Part II of the Status of the Artist Act are protected and respected. | |||||
Certification, Complaints and Determination Program |
780,407 | 1,610,000 | 0 | ||
The following program supports all strategic outcomes within this organization. | |||||
Internal Services |
502,785 | 449,543 | 0 | ||
Total | 1,283,192 | 2,059,543 | 0 |
Canadian Broadcasting Corporation
Raison d'être
As defined by the 1991 Broadcasting Act, the Canadian Broadcasting Corporation (the Corporation), as the national public broadcaster, should provide radio and television services incorporating a wide range of programming that informs, enlightens and entertains. The programming provided by the Corporation should:
- be predominantly and distinctively Canadian;
- reflect Canada and its regions to national and regional audiences, while serving the special needs of those regions;
- actively contribute to the flow and exchange of cultural expression;
- be in English and in French, reflecting the different needs and circumstances of each official language community, including the particular needs and circumstances of English and French linguistic minorities;
- strive to be of equivalent quality in English and French;
- contribute to shared national consciousness and identity;
- be made available throughout Canada by the most appropriate and efficient means and as resources become available for the purpose; and
- reflect the multicultural and multiracial nature of Canada.
The Corporation reports to Parliament through the Minister of Canadian Heritage and Official Languages.
Organizational Estimates
Figure 16. Organizational Estimates - Budgetary - Canadian Broadcasting Corporation
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
15 Payments to the Canadian Broadcasting Corporation for operating expenditures |
1,028,047,060 | 967,284,060 | 999,484,060 | 956,913,060 |
20 Payments to the Canadian Broadcasting Corporation for working capital |
4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
25 Payments to the Canadian Broadcasting Corporation for capital expenditures |
102,272,000 | 103,035,000 | 103,035,000 | 103,856,000 |
Total voted |
1,134,319,060 | 1,074,319,060 | 1,106,519,060 | 1,064,769,060 |
Total budgetary | 1,134,319,060 | 1,074,319,060 | 1,106,519,060 | 1,064,769,060 |
Highlights
The Canadian Broadcasting Corporation (the Corporation) is estimating budgetary expenditures of $1,064.8 million in 2013-14 in comparison to the 2012-13 Main Estimates of $1,074.3 million. The decrease of $9.55 million for 2013-14 relates to savings identified as part of the Budget 2012 Spending Review.
Following results of the Budget 2012 Spending Review, the Corporation's appropriation will decrease by $115.0 million over three years. The Corporation's operating funding was reduced by $27.8 million in 2012-13 ($27.8 million was deducted from the supplementary funds of $60.0 million received since 2001-02). In 2013-14, the overall reduction will be $69.55 million (annual supplementary funds of $60.0 million will be eliminated completely and the difference of $9.55 million will be reduced from the base operating appropriation as identified above). For 2014-15 and ongoing years, the Corporation's appropriation will be reduced by $115.0 million (annual supplementary funds of $60.0 million eliminated completely and the difference of $55.0 million will be reduced from the base operating appropriation).
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |||
---|---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||||
A national public broadcasting service exists that is primarily Canadian in content and connects citizens to the Canadian experience. | |||||
Television, Radio and Digital Services |
0 | 992,239,676 | 1,013,116,348 | ||
Transmission and distribution of programs |
0 | 65,011,818 | 45,118,862 | ||
Specialty Channels for Specific Audiences |
0 | 0 | 0 | ||
The following program supports all strategic outcomes within this organization. | |||||
Internal Services |
0 | 17,067,566 | 6,533,850 | ||
Funds not allocated to the 2013-14 Program Alignment Architecture | 1,134,319,060 | 0 | 0 | ||
Total | 1,134,319,060 | 1,074,319,060 | 1,064,769,060 |
Canadian Centre for Occupational Health and Safety
Raison d'être
The Canadian Centre for Occupational Health and Safety (CCOHS) was founded by an Act of Parliament in 1978 with a mandate to promote health and safety in the workplace and to enhance the physical and mental health of working people. The Minister of Labour is responsible for this organization.
Organizational Estimates
Figure 17. Organizational Estimates - Budgetary - Canadian Centre for Occupational Health and Safety
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
4,166,331 | 3,853,172 | 3,853,172 | 3,853,172 |
Total voted |
4,166,331 | 3,853,172 | 3,853,172 | 3,853,172 |
Total Statutory |
1,123,993 | 1,130,830 | 1,130,830 | 1,117,980 |
Total budgetary | 5,290,324 | 4,984,002 | 4,984,002 | 4,971,152 |
Highlights
The Canadian Centre for Occupational Health and Safety is estimating budgetary expenditures of $5.0 million in 2013-14. Of this amount, $3.9 million requires approval by Parliament. The remaining $1.1 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Canadian Centre for Occupational Health and Safety's planned expenditures remain the same as last year. CCOHS will focus its efforts on providing a wide range of needed, relevant and practical information, resources and training that assist Canadians to improve health and safety. We will work with Canadian and global partners to develop the resources and tools that will improve health and safety and contribute to making Canada's workplaces safe and more productive.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |||
---|---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||||
Improved workplace conditions and practices that enhance the health, safety, and well being of working Canadians. | |||||
Occupational health and safety information development, delivery services and tripartite collaboration |
2,599,629 | 2,291,641 | 2,189,806 | ||
The following program supports all strategic outcomes within this organization. | |||||
Internal Services |
2,690,695 | 2,692,361 | 2,781,346 | ||
Total | 5,290,324 | 4,984,002 | 4,971,152 |
Canadian Commercial Corporation
Raison d'être
The Canadian Commercial Corporation (CCC) is governed by its enacting legislation, the 1946 Canadian Commercial Corporation Act. The Act outlines CCC's broad mandate, which is to assist in the development of trade by helping Canadian exporters access markets abroad and by helping foreign buyers obtain goods from Canada. The legislation also provides CCC with a range of powers, including the ability to export goods from Canada either as principal or as agent in such a manner and to such an extent as it deems appropriate. As a result, CCC negotiates and executes bilateral government-to-government procurement arrangements, facilitating export transactions on behalf of Canadian exporters.
CCC reports to Parliament through the Minister of International Trade.
Organizational Estimates
Figure 18. Organizational Estimates - Budgetary - Canadian Commercial Corporation
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
20 Payments to the Canadian Commercial Corporation |
15,481,540 | 15,481,540 | 15,481,540 | 15,481,540 |
Total voted |
15,481,540 | 15,481,540 | 15,481,540 | 15,481,540 |
Total budgetary | 15,481,540 | 15,481,540 | 15,481,540 | 15,481,540 |
Highlights
The Canadian Commercial Corporation is estimating Voted budgetary expenditures of $15.5 million in 2013-14 which require approval by Parliament. The funding will be used to facilitate sales of goods and services from Canadian exporters to the U.S Department of Defence in support of the North American Defence Industrial Base. On all other export transactions, CCC charges fees for service. These fees support CCC's other expenditures.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Enhanced market access for Canadian exporters to complex international public sector markets. | |||
Defence |
0 | 15,481,540 | 15,481,540 |
Emerging and Developing Markets |
0 | 0 | 0 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 15,481,540 | 0 | 0 |
Total | 15,481,540 | 15,481,540 | 15,481,540 |
Canadian Dairy Commission
Raison d'être
The Canadian Dairy Commission (CDC) is a federal Crown corporation created in 1966 through the Canadian Dairy Commission Act. It reports to Parliament through the Minister of Agriculture and Agri-Food. Its legislated objectives are twofold: to provide efficient producers of milk and cream with the opportunity of obtaining a fair return for their labour and investment; and to provide consumers of dairy products with a continuous and adequate supply of dairy products of high quality.
The CDC plays a central facilitating role for the multi-billion dollar Canadian dairy industry. Federal-provincial agreements now provide the authority for many of the programs and activities that the CDC employees administer and facilitate on a day-to-day basis. The CDC strives to balance and serve the interests of all dairy stakeholders — producers, processors, further processors, exporters, consumers and governments.
Organizational Estimates
Figure 19. Organizational Estimates - Budgetary - Canadian Dairy Commission
Figure 20. Organizational Estimates - Non-budgetary - Canadian Dairy Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Program expenditures |
4,479,524 | 3,935,119 | 3,935,119 | 3,985,810 |
Total voted |
4,479,524 | 3,935,119 | 3,935,119 | 3,985,810 |
Total budgetary | 4,479,524 | 3,935,119 | 3,935,119 | 3,985,810 |
Non-budgetary | ||||
Total Statutory |
4,246,778 | 0 | 0 | 0 |
Total non-budgetary | 4,246,778 | 0 | 0 | 0 |
Highlights
The Canadian Dairy Commission is estimating budgetary expenditures of $4.0 million in 2013-14, which requires approval by Parliament.
The Canadian milk supply management system rests on three pillars: production management, price setting and import controls. The CDC is directly involved in the administration of two of the three pillars (production management and price setting) via the establishment of industrial milk quota and support price.
The CDC administers the three revenue pooling and market sharing pools that exist among milk producers. Monthly, the CDC receives data from provincial milk marketing boards and calculates the payment transfers between provinces to equalize returns and adjusts quota allocations to provinces to account for the sharing of markets.
To ensure a steady supply of dairy products on the Canadian market, the CDC operates the Domestic Seasonality Programs. To ensure that milk components for which there is no outlet on the domestic market are removed in a timely fashion, the CDC operates the Surplus Removal Program. Furthermore, in order to promote the use of dairy products and ingredients in processed foods, the CDC operates the Dairy Marketing Program.
In addition, the CDC, on the industry's behalf, administers the Special Milk Class Permit Program (SMCPP) and the Domestic Dairy Product Innovation Program. The parameters of these programs are decided by the industry.
The CDC imports the tariff rate quota of butter and sells this butter to participants in the SMCPP through butter manufacturers. Profits that the CDC generates by this activity are used to finance initiatives that provide benefits to the industry. Examples of these initiatives are graduate scholarships in Canadian establishments and the validation of dairy farms under the Canadian Quality Milk Program, an on-farm quality assurance program.
The CDC also controls the subsidized exports of Canadian dairy products through the issuance of export permits. This permit system has been put in place to ensure that Canadian exports of dairy products do not exceed the limits imposed on Canada by the World Trade Organization for subsidized exports.
No significant changes are expected in the programs that the CDC administers in fiscal year 2013-14. Further details can be found in the Canadian Dairy Commission's Corporate Plan.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
To enhance the vitality of the Canadian dairy industry for the benefit of all stakeholders. | |||
Administer milk supply management system |
4,479,524 | 3,935,119 | 3,985,810 |
Total | 4,479,524 | 3,935,119 | 3,985,810 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
To enhance the vitality of the Canadian dairy industry for the benefit of all stakeholders. | |||
Administer milk supply management system |
4,246,778 | 0 | 0 |
Total | 4,246,778 | 0 | 0 |
Canadian Environmental Assessment Agency
Raison d'être
The Minister of the Environment is responsible for this organization.
Environmental assessment contributes to informed decision making in support of sustainable development. The Canadian Environmental Assessment Agency delivers high-quality environmental assessments and serves as the centre of expertise within the federal government on environmental assessment.
Additional information can be found in the Agency's Report on Plans and Priorities.
Organizational Estimates
Figure 21. Organizational Estimates - Budgetary - Canadian Environmental Assessment Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Program expenditures |
26,426,963 | 15,248,257 | 27,865,307 | 28,142,126 |
Total voted |
26,426,963 | 15,248,257 | 27,865,307 | 28,142,126 |
Total Statutory |
3,131,526 | 1,776,941 | 1,776,941 | 2,863,886 |
Total budgetary | 29,558,489 | 17,025,198 | 29,642,248 | 31,006,012 |
Highlights
The Canadian Environmental Assessment Agency is estimating budgetary expenditures of $31.0 million in 2013-14. Of this amount, $28.1 million requires approval by Parliament. The remaining $2.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Agency's 2013-14 Main Estimates are $14.0 million higher than the 2012-13 Main Estimates. This is attributable to funding renewal for Major Project Management Office initiatives ($7.4 million) and for Aboriginal consultations ($6.6 million). In 2012-13, the Agency received funding for these initiatives through Supplementary Estimates (A).
No significant changes are planned for the 2014-15 Main Estimates.
The Agency's Main Estimates for 2015-16 will show a decrease of $14.0 million due to the sunsetting of funds related to the Major Project Management Office and Aboriginal Consultation initiatives.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
High quality and timely environmental assessments of major projects to protect the environment and support economic growth. | |||
Environmental Assessment Delivery Program |
15,332,906 | 8,543,055 | 19,274,780 |
Environmental Assessment Policy Program |
3,524,556 | 3,380,356 | 4,263,059 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
10,701,027 | 5,101,787 | 7,468,173 |
Total | 29,558,489 | 17,025,198 | 31,006,012 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contribution to the Province of Quebec - James Bay and Northern Quebec Agreement |
220,500 | 246,000 | 246,000 | (246,000) |
Contributions for the support of public participation in the environmental assessment review process - Participant Funding Program |
2,842,203 | 1,469,000 | 1,469,000 | (4,469,000) |
Total Contributions | 3,062,703 | 1,715,000 | 1,715,000 | (4,715,000) |
Total | 3,062,703 | 1,715,000 | 1,715,000 | (4,715,000) |
Canadian Food Inspection Agency
Raison d'être
The Minister of Agriculture and Agri-Food is responsible for this organization.
The Canadian Food Inspection Agency (CFIA) is Canada's largest science-based regulatory agency. It has over 7,200 employees working across Canada, in the National Capital Region (NCR) and in four operational areas (Atlantic, Quebec, Ontario and Western Canada).
The CFIA is dedicated to safeguarding food, animal and plant health, which enhances the health and well-being of Canada's people, environment, and economy.
CFIA develops and delivers inspection and other services to:
- prevent and manage food safety risks;
- protect plant resources from pests, diseases and invasive species;
- prevent and manage animal and zoonotic diseases;
- contribute to consumer protection; and
- contribute to market access for Canada's food, plants, and animals.
CFIA bases its activities on science, effective management of risk, commitment to service and efficiency, and collaboration with domestic and international organizations that share its mandate.
Organizational Estimates
Figure 22. Organizational Estimates - Budgetary - Canadian Food Inspection Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Operating expenditures and contributions |
579,207,923 | 536,868,665 | 570,033,515 | 534,383,158 |
25 Capital expenditures |
13,755,212 | 14,583,400 | 24,178,240 | 17,815,785 |
Total voted |
592,963,135 | 551,452,065 | 594,211,755 | 552,198,943 |
Total Statutory |
144,733,222 | 134,085,507 | 134,085,507 | 135,686,461 |
faceTotal budgetary | 737,696,357 | 685,537,572 | 728,297,262 | 687,885,404 |
Highlights
The Canadian Food Inspection Agency (CFIA) is estimating budgetary expenditures of $687.9 million in 2013-14. Of this amount, $552.2 million requires approval by Parliament. The remaining $135.7 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
CFIA's 2013-14 Main Estimates increase by $2.4 million from the 2012-13 Main Estimates of $685.5 million. The major items included in this increase are:
- an increase of $11.0 million to implement the initiatives of the CFIA's action plan to modernize Canada's food safety inspection system;
- an increase of $2.0 million to facilitate the transition from mitigating the spread of the Plum Pox Virus from the Niagara quarantine area to other parts of Canada and internationally, into the management of the Plum Pox Virus;
- an increase of $2.0 million to adjust the Statutory Compensation payments from $1.5 million to $3.5 million. As the Agency is not able to predict the expenditures that occur under this statutory item, a revised forecast of $3.5 million reflects recent years' average spending;
- a decrease of $10.0 million due to implementation of savings measures announced in Budget 2012;
- a decrease of $1.5 million in the overall funding for Food Safety Action Plan; and
- a decrease of $0.4 million for the transfer to Public Works and Government Services Canada following the approval of the Consolidation of Pay Services Project.
The 2012-13 Estimates to Date are approximately $42.8 million higher than the 2012-13 Main Estimates. This increase can be explained by resource requirements presented in Supplementary Estimates.
In 2012-13, the CFIA's planning of activities was guided by four overarching priorities: strong foundation, working closely with partners, enhancing service, and strengthening internal management. These priorities were rooted in the Agency's strategic change agenda. During the 2012-13 fiscal year, the change agenda, and its priorities, were further refined through the Agency's ongoing long term strategic planning exercise. By defining the Agency's long term vision and careful consideration of its key strategic risks, the Long Term Strategic Plan assists the CFIA in mitigating its risks, strengthening its foundations, and effectively delivering its core program activities into the future. Below are the four priorities for the CFIA for 2013-14 which are a refinement of 2012-13 priorities.
An increased focus on prevention will provide an opportunity to reduce risks to human and ecosystem health. Integrating proactive and preventative risk management approaches into all CFIA programs, including focus on partnerships and sharing of information, will help the CFIA to anticipate, prevent, prepare, and manage issues, including emergencies.
CFIA's role as an effective regulator will be enhanced by a focus on service excellence. Strengthening the service delivery culture will result in effective regulatory delivery and domestic and international stakeholders who have confidence in the CFIA as a trusted and credible regulator.
Adapt and evolve to meet new demands and expectations with a focus on internal performance excellence. Maximizing performance will enable the CFIA to evaluate the effectiveness of the Agency's policies and programs and to allocate resources to areas of highest risk.
Focusing on people who are supported by training and tools will result in a stable and skilled CFIA workforce and adaptable and satisfied employees.
Once tabled in the House of Commons, additional information will be available in the departmental Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A safe and accessible food supply and plant and animal resource base | |||
Food Safety Program |
328,935,486 | 304,835,449 | 312,185,374 |
Animal Health and Zoonotics Program |
140,272,363 | 132,527,929 | 131,587,718 |
Plant Resources Program |
83,964,959 | 84,361,594 | 84,260,734 |
International Collaboration and Technical Agreements |
34,859,200 | 45,412,978 | 31,697,693 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services |
149,664,349 | 118,399,622 | 128,153,885 |
Total | 737,696,357 | 685,537,572 | 687,885,404 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contributions in support of the Federal Assistance Program |
1,176,256 | 124,750 | 124,750 | 700,000 |
Contributions to the provinces in accordance with the Rabies Indemnification Regulations of the Governor in Council of amounts not exceeding two-fifths of the amounts paid by the provinces to owners of animals dying as a result of rabies infection |
690 | 112,000 | 112,000 | 112,000 |
Compensation under terms and conditions approved by the Governor in Council to owners of animals that have died as a result of anthrax |
2,000 | 7,000 | 7,000 | 7,000 |
Total Voted Contributions |
1,178,946 | 243,750 | 243,750 | 819,000 |
Total Statutory |
4,223,367 | 1,500,000 | 1,500,000 | 3,500,000 |
Total Contributions | 5,402,313 | 1,743,750 | 1,743,750 | 4,319,000 |
Total | 5,402,313 | 1,743,750 | 1,743,750 | 4,319,000 |
Canadian Forces Grievance Board
Raison d'être
The raison d'être of the Canadian Forces Grievance Board is to provide an independent and external review of military grievances. Section 29 of the National Defence Act provides a statutory right for an officer or a non-commissioned member who has been aggrieved, to grieve a decision, an act or an omission in the administration of the affairs of the Canadian Forces. The importance of this broad right cannot be overstated since it is, with certain narrow exceptions, the only formal complaint process available to Canadian Forces members. The Canadian Forces Grievance Board reports to Parliament through the Minister of National Defence.
Organizational Estimates
Figure 23. Organizational Estimates - Budgetary - Canadian Forces Grievance Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Program expenditures |
5,727,601 | 6,062,076 | 6,062,076 | 6,087,490 |
Total voted |
5,727,601 | 6,062,076 | 6,062,076 | 6,087,490 |
Total Statutory |
669,410 | 610,029 | 610,029 | 607,519 |
Total budgetary | 6,397,011 | 6,672,105 | 6,672,105 | 6,695,009 |
Highlights
The Canadian Forces Grievance Board is estimating budgetary expenditures of $6.7 million in 2013-14. Of this amount, $6.1 million requires approval by Parliament. The remaining $607.0 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Canadian Forces Grievance Board's expenditures remain approximately the same as the previous year. For your information, details on our priorities will be made available in our 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Chief of the Defence Staff and members of the Canadian Forces have access to a fair, independent and timely review of military grievances. | |||
Review Canadian Forces grievances |
4,000,698 | 4,336,868 | 4,351,756 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
2,396,313 | 2,335,237 | 2,343,253 |
Total | 6,397,011 | 6,672,105 | 6,695,009 |
Canadian Grain Commission
Raison d'être
The Canadian Grain Commission (CGC) is a federal government agency that administers the provisions of the Canada Grain Act (CGA). The CGC's mandate as set out in the CGA is to, in the interests of the grain producers, establish and maintain standards of quality for Canadian grain and regulate grain handling in Canada, to ensure a dependable commodity for domestic and export markets. CGC's vision is to be “A leader in delivering excellence and innovation in grain quality and quantity assurance, research, and producer protection”. The Minister of Agriculture and Agri-Food is responsible for the CGC.
Organizational Estimates
Figure 24. Organizational Estimates - Budgetary - Canadian Grain Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
30 Program expenditures |
35,237,639 | 4,829,788 | 31,626,015 | 21,582,235 |
Total voted |
35,237,639 | 4,829,788 | 31,626,015 | 21,582,235 |
Total Statutory |
(417,627) | 622,222 | 622,222 | 585,473 |
Total budgetary | 34,820,012 | 5,452,010 | 32,248,237 | 22,167,708 |
Highlights
The CGC is estimating budgetary expenditures of $22.2 million in 2013-14. Of this amount, $21.6 million requires approval by Parliament. The remaining $0.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The increase in net authority of $16.7 million from 2012-13 Main Estimates is due to the provision of funding to transition the CGC to a sustainable funding model as identified in Budget 2012.
The current CGC funding structure is based on budgetary authorities that are comprised of both statutory and voted authorities. The statutory authorities include employee benefit plan authority for appropriation funded positions and the CGC revolving fund authority which allows the CGC to re-spend fees that it has collected. The voted authority is Vote 30 - Program Expenditures which includes annual appropriation authority and any ad hoc appropriation authority for the fiscal year.
A revolving fund was set up for the CGC in 1995 with the expectation that the CGC would be largely self-funded through fees for service. Although the CGC's user fees have not increased since 1991, the CGC is in the process of implementing a new user fee structure to become self-funded. The CGC plans to transition to its new fee structure in 2013-14 and revenues credited to vote have increased to $47.9 million.
Additional information can be found in the CGC's Reports on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada's grain is safe, reliable and marketable and Canadian grain producers are protected. | |||
Quality Assurance Program |
7,722,754 | (5,637,221) | 8,307,568 |
Grain Quality Research Program |
10,214,676 | 3,520,619 | 5,282,058 |
Quantity Assurance Program |
(293,403) | (2,310,980) | 2,480,557 |
Producer Protection Program |
3,455,307 | 443,019 | 1,203,892 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
13,720,678 | 9,436,573 | 4,893,633 |
Total | 34,820,012 | 5,452,010 | 22,167,708 |
Canadian Heritage
Raison d'être
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
The Department of Canadian Heritage and Canada's major national cultural institutions play a vital role in the cultural, civic and economic life of Canadians. We work together to support culture, arts, heritage, official languages, citizenship and participation, in addition to Aboriginal, youth, and sport initiatives.
Organizational Estimates
Figure 25. Organizational Estimates - Budgetary - Canadian Heritage
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
205,669,691 | 180,023,435 | 171,624,570 | 162,928,160 |
5 Grants and contributions |
1,071,847,979 | 1,077,016,980 | 1,056,305,787 | 1,131,552,460 |
Total voted |
1,277,517,670 | 1,257,040,415 | 1,227,930,357 | 1,294,480,620 |
Total Statutory |
30,974,234 | 23,567,717 | 23,567,717 | 22,745,046 |
Total budgetary | 1,308,491,904 | 1,280,608,132 | 1,251,498,074 | 1,317,225,666 |
Highlights
The Department of Canadian Heritage is estimating budgetary expenditures of $1.32 billion in 2013-14. Of this amount, $1.29 million requires approval by Parliament. The remaining $22.8 million represents statutory forecasts that do not require additional approval and are provided for information purposes. This is an increase of $36.6 million when compared to the 2012-13 Main Estimates.
The net increase is a combination of a decrease of $17.9 million in Vote 1 (Operating expenditures) and an increase of $54.5 million in Vote 5 (Grants and contributions). The decrease of $17.9 million in Vote 1 is mainly due to measures announced in the Budget 2012 spending review and a decrease in funding for the bicentennial commemoration of the War of 1812 ($5.4 million).
The increase of $54.5 million in Vote 5 is mainly due to a combination of new funding for the 2015 Pan Am Games ($122.3 million), the transfer of some components of the Aboriginal Peoples' Program to Aboriginal Affairs and Northern Development Canada ($38.7 million) and to savings identified as part of the Budget 2012 Spending Review.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadian artistic expressions and cultural content are created and accessible at home and abroad. | |||
Cultural Industries |
311,281,772 | 315,119,676 | 299,943,524 |
Arts |
110,408,610 | 123,748,905 | 117,779,195 |
Heritage |
40,082,115 | 36,303,058 | 40,332,638 |
Canadians share, express and appreciate their Canadian identity. | |||
Official Languages |
359,492,916 | 353,264,979 | 348,369,118 |
Attachment to Canada |
76,824,910 | 77,375,416 | 56,919,095 |
Engagement and community participation |
82,267,781 | 88,228,514 | 46,062,796 |
Canadians participate and excel in sport. | |||
Sport |
213,206,286 | 205,932,672 | 332,917,526 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services |
114,927,514 | 80,634,913 | 74,901,774 |
Total | 1,308,491,904 | 1,280,608,133 | 1,317,225,666 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants to support Canadian periodicals through the Canada Periodical Fund |
69,050,046 | 72,775,054 | 72,775,054 | 72,775,054 |
Grants to organizations, associations and institutions to promote the vitality and long-term development of official-language minority communities through the Development of Official-Language Communities Program |
6,029,022 | 33,322,973 | 33,322,973 | 33,322,973 |
Grants to the Athlete Assistance Program |
26,886,307 | 27,000,000 | 28,000,000 | 28,000,000 |
Grants to the Canada Cultural Investment Fund |
19,038,268 | 19,038,432 | 19,038,432 | 19,038,432 |
Grants in support of the Building Communities through Arts and Heritage Program |
9,612,328 | 14,355,000 | 14,355,000 | 14,355,000 |
Grants to the Canada Arts Presentation Fund |
8,577,635 | 10,500,000 | 10,500,000 | 10,500,000 |
Grant to TV5 Monde |
7,174,756 | 8,500,000 | 8,500,000 | 8,500,000 |
Grants to the Canada Book Fund |
729,254 | 8,300,000 | 8,300,000 | 8,300,000 |
Grants in support of the Celebration and Commemoration Program |
5,530,620 | 7,500,000 | 7,500,000 | 7,300,000 |
Grants to organizations, associations and institutions to promote the full recognition and use of the official languages in Canadian society through the Enhancement of Official Languages Program |
480,096 | 5,599,842 | 5,599,842 | 5,599,842 |
Grants under the Museums Assistance Program |
2,368,778 | 4,663,680 | 4,663,680 | 4,663,680 |
Grants to the Canada Cultural Spaces Fund |
1,553,940 | 3,000,000 | 3,000,000 | 3,000,000 |
Grants to the Canada Music Fund |
0 | 2,000,000 | 2,000,000 | 2,000,000 |
Grants to support the Aboriginal Peoples' Program |
234,907 | 1,340,000 | 1,340,000 | 1,340,000 |
Grants in support of the Canadian Studies Program |
0 | 1,150,060 | 1,150,060 | 1,150,060 |
Grants to the Lieutenant-Governors of the provinces of Canada toward defraying the costs incurred in the exercise of their duties: |
||||
Quebec |
147,372 | 147,372 | 147,372 | 147,372 |
Ontario |
95,000 | 105,627 | 105,627 | 105,627 |
British Columbia |
97,814 | 97,814 | 97,814 | 97,814 |
Newfoundland |
77,590 | 77,590 | 77,590 | 77,590 |
Alberta |
75,940 | 75,940 | 75,940 | 75,940 |
Manitoba |
73,762 | 73,762 | 73,762 | 73,762 |
Saskatchewan |
73,758 | 73,758 | 73,758 | 73,758 |
Nova Scotia |
64,199 | 64,199 | 64,199 | 64,199 |
New Brunswick |
62,947 | 62,947 | 62,947 | 62,947 |
Prince Edward Island |
57,071 | 57,071 | 57,071 | 57,071 |
Grants in support of Innovative Youth Exchange Projects |
0 | 100,000 | 100,000 | 100,000 |
Total Voted Grants |
158,091,410 | 219,981,121 | 220,981,121 | 220,781,121 |
Total Statutory |
1,083,034 | 819,000 | 819,000 | 819,000 |
Total Grants | 159,174,444 | 220,800,121 | 221,800,121 | 221,600,121 |
Contributions | ||||
Contributions to support the Development of Official-Language Communities Program |
222,282,395 | 191,797,917 | 191,802,917 | 188,349,017 |
Contributions for the Games' Hosting Program |
23,091,852 | 22,395,000 | 36,781,319 | 146,109,211 |
Contributions for the Sport Support Program |
148,835,390 | 143,815,064 | 146,815,064 | 145,815,064 |
Contributions to support the Canada Media Fund |
134,146,000 | 134,146,077 | 134,146,077 | 134,146,077 |
Contributions to support the Enhancement of Official Languages Program |
116,388,766 | 105,923,289 | 105,923,289 | 105,923,289 |
Contributions to the Canada Book Fund |
35,308,145 | 28,366,301 | 28,866,301 | 28,366,301 |
Contributions to the Canada Cultural Spaces Fund |
17,885,202 | 24,458,613 | 24,458,613 | 24,358,613 |
Contributions to the Canada Arts Training Fund |
22,420,000 | 22,779,440 | 22,779,440 | 22,779,440 |
Contributions to the Canada Music Fund |
25,760,841 | 23,828,331 | 23,828,331 | 20,789,231 |
Contributions to the Canada Arts Presentation Fund |
21,836,827 | 18,472,742 | 18,472,742 | 18,472,742 |
Contributions in support of the Exchanges Canada Initiative |
17,458,496 | 17,686,359 | 17,686,359 | 17,686,359 |
Contributions to support the Aboriginal Peoples' Program |
50,283,337 | 54,910,737 | 54,910,737 | 16,209,757 |
Contributions under the Museums Assistance Program |
11,935,882 | 11,076,284 | 11,076,284 | 11,076,284 |
Contributions in support of the Celebration and Commemoration Program |
8,368,164 | 7,994,367 | 13,304,367 | 7,194,367 |
Contributions to TV5 |
5,306,630 | 4,460,900 | 4,460,900 | 4,460,900 |
Contributions to support the Youth Take Charge Program |
3,927,898 | 1,781,680 | 1,781,680 | 3,453,023 |
Contributions in support of the Building Communities through Arts and Heritage Program |
7,682,659 | 3,300,000 | 3,300,000 | 3,300,000 |
Contributions to non-profit cultural organizations and institutions to enhance cultural infrastructures and support cultural development: Contributions to Fathers of Confederation Buildings Trust, Charlottetown, P.E.I. |
2,600,000 | 3,005,000 | 3,005,000 | 3,005,000 |
Contributions in support of the Canadian Studies Program |
5,333,600 | 3,312,330 | 3,312,330 | 2,937,330 |
Contributions to the Canada Cultural Investment Fund |
5,395,466 | 5,997,023 | 5,997,023 | 2,933,773 |
Contributions to support the Canada Periodical Fund |
3,626,177 | 1,999,544 | 1,999,544 | 1,999,544 |
Contributions in support of the Court Challenges Program |
1,000,000 | 1,406,017 | 1,406,017 | 1,406,017 |
Total Contributions | 890,873,727 | 832,913,015 | 856,114,334 | 910,771,339 |
Total | 1,050,048,171 | 1,053,713,136 | 1,077,914,455 | 1,132,371,460 |
Canadian Human Rights Commission
Raison d'être
The Minister of Justice and Attorney General of Canada is responsible for this organization.
The Canadian Human Rights Commission was established in 1977 under Schedule II of the Financial Administration Act in accordance with the Canadian Human Rights Act (CHRA). The Commission leads the administration of the CHRA and ensures compliance with the Employment Equity Act (EEA). The CHRA prohibits discrimination and the EEA promotes equality in the workplace. Both laws apply the principles of equal opportunity and non-discrimination to federal government departments and agencies, Crown corporations, and federally regulated private sector organizations.
Organizational Estimates
Figure 26. Organizational Estimates - Budgetary - Canadian Human Rights Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Program expenditures |
21,457,760 | 20,437,203 | 20,437,203 | 19,861,118 |
Total voted |
21,457,760 | 20,437,203 | 20,437,203 | 19,861,118 |
Total Statutory |
2,804,563 | 2,649,295 | 2,649,295 | 2,600,171 |
Total budgetary | 24,262,323 | 23,086,498 | 23,086,498 | 22,461,289 |
Highlights
The Canadian Human Rights Commission is estimating budgetary expenditures of $22.5 million in 2013-14. Of this amount, $19.9 million requires approval by Parliament. The remaining $2.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The variance between 2011-12 expenditures and 2012-13 Main Estimates is mainly due to the severance pay cash-out in 2011-12 following the signing of a new collective agreement in June 2011 with the Public Service Alliance of Canada.
The variance between 2012-13 and 2013-14 Main Estimates is mainly due to funding received for the repeal of section 67 of the Canadian Human Rights Act (CHRA). This funding decreases in 2013 and should sunset in March 2014.
In 2013-14, the Commission will continue the transition of its program alignment regarding the processing of complaints subsequent to the repeal of section 67 of the CHRA, enabling members from First Nation communities to file complaints on matters under the Indian Act.
Over the next year, the Commission will also focus on:
- Supporting the development of fair and effective dispute resolution processes within First Nation communities;
- Implementing enhancements to our processes to support a proactive approach to systemic discrimination;
- Providing tools and guidance to assist in the development and implementation of effective internal dispute resolution processes; and,
- Auditing federally regulated employers, under the Employment Equity Act, to ensure equal opportunities for employment taking into account the ongoing growth in designated groups.
Further detail can be found in the Commission's Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Equality, respect for human rights and protection from discrimination by fostering understanding of, and compliance with, the Canadian Human Rights Act and the Employment Equity Act by federally regulated employers and service providers, as well as the public they serve. | |||
Human Rights Dispute Resolution Program |
8,828,826 | 8,837,941 | 8,997,200 |
Discrimination Prevention Program |
4,554,675 | 4,322,967 | 4,000,200 |
Human Rights Knowledge Development and Dissemination Program |
4,313,519 | 3,583,480 | 3,440,600 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
6,565,303 | 6,342,110 | 6,023,289 |
Total | 24,262,323 | 23,086,498 | 22,461,289 |
Canadian Human Rights Tribunal
Raison d'être
The Canadian Human Rights Tribunal is a quasi-judicial body that hears complaints of discrimination referred by the Canadian Human Rights Commission and determines whether the activities complained of violate the Canadian Human Rights Act (CHRA). The purpose of the CHRA is to protect individuals from discrimination and to promote equal opportunity. The Tribunal also decides cases brought under the Employment Equity Act and, pursuant to section 11 of the CHRA, determines allegations of wage disparity between men and women doing work of equal value in the same establishment.
The Minister of Justice and Attorney General of Canada is responsible for this organization.
Organizational Estimates
Figure 27. Organizational Estimates - Budgetary - Canadian Human Rights Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Program expenditures |
4,901,909 | 4,104,650 | 4,104,650 | 4,117,747 |
Total voted |
4,901,909 | 4,104,650 | 4,104,650 | 4,117,747 |
Total Statutory |
337,885 | 405,970 | 405,970 | 403,636 |
Total budgetary | 5,239,794 | 4,510,620 | 4,510,620 | 4,521,383 |
Highlights
The Canadian Human Rights Tribunal is estimating budgetary expenditures of $4.5 million in 2013-14. Of this amount, $4.1 million requires approval by Parliament. The remaining $403.6 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Canadian Human Rights Tribunal is a small, permanent quasi-judicial organization comprising a full-time Chairperson and Vice-Chairperson, and up to 13 full or part-time members. The Chairperson is the chief executive officer of the Tribunal and is supported by the Executive Director and Senior Registrar who is responsible for registry operations and internal services.
The Tribunal is a demand-driven organization with a mandate dependent on referrals from the Canadian Human Rights Commission. In addition, changes within the external environment, government policies and the legislative mandate have an impact on the Tribunal's operating environment.
As a key mechanism of human rights protection in Canada, the Tribunal gives effect to the Canadian ideals of pluralism, equity, diversity and social inclusion. It provides a forum where human rights complaints can be scrutinized and resolved and provides definitive interpretations on important issues of discrimination. The primary result of the Tribunal's program is that complainants can air their grievances and achieve closure in a respectful, impartial forum. Moreover, respondents are able to test the validity of allegations made in a quasi-judicial setting. In the longer term, Tribunal decisions create meaningful legal precedents for use by employers, service providers and Canadians at large.
The repeal of Section 67 of the CHRA, which came into force in June 2011, extended human rights protection to individuals who were formerly unable to avail themselves of these protections. Decisions made or actions taken by band councils and the federal government under the Indian Act were, until recently, exempt from the application of the CHRA. Complaints that used to be filed with the Minister of Indian Affairs and Northern Development pursuant to the Indian Act will now come before the Canadian Human Rights Commission. The Tribunal expects that the Commission will refer some of these specific complaints to it but cannot at this time predict how many. Moreover, some of the cases referred to the Tribunal are likely to be complex since they will be exploring new areas of human rights law, requiring additional time and resources for research, mediation, hearings and decisions.
Internal services make a critical contribution to the achievement of the Tribunal's singular primary program. Like small departments and other micro-agencies, the Tribunal continually faces pressure to respond to, or implement various government-wide management initiatives. The Tribunal will continue to actively seek horizontal opportunities and interdepartmental partnerships to achieve efficiencies. The Tribunal believes this approach will mitigate the pressure caused by increased demands, while ensuring it continues to be well positioned to carry out its statutory mandate.
Financially, approximately 60% of its $4.5 million operating budget is for salaries and benefits. Of the remaining $1.8 million in Operations and Maintenance, 40% is directly related to the adjudicative process such as per diem costs for part-time members, travel, facility rentals for hearings and mediation activities and translations of decisions and rulings.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Individuals have access, as determined by the Canadian Human Rights Act and the Employment Equity Act, to fair and equitable adjudication of human rights and employment equity cases that are brought before the Canadian Human Rights Tribunal. | |||
Hearings of complaints before the Tribunal |
1,783,912 | 2,277,120 | 2,282,382 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
3,455,882 | 2,233,500 | 2,239,001 |
Total | 5,239,794 | 4,510,620 | 4,521,383 |
Canadian Institutes of Health Research
Raison d'être
Canadian Institutes of Health Research is the Government of Canada's health research funding agency. The Minister of Health is responsible for this organization. It was created in June 2000 by the Canadian Institutes of Health Research Act (Bill C-13) with a mandate “to excel, according to internationally accepted standards of scientific excellence, in the creation of new knowledge and its translation into improved health for Canadians, more effective health services and products and a strengthened Canadian health care system.”
CIHR's mandate seeks to transform health research in Canada by:
- funding research on targeted priority areas, in addition to investigator-initiated research;
- placing a greater emphasis on the strength of the research community by building research capacity in under-developed areas and training the next generation of health researchers; and
- focusing on knowledge translation that facilitates the application of the results of research and their transformation into new policies, practices, procedures, products and services.
Organizational Estimates
Figure 28. Organizational Estimates - Budgetary - Canadian Institutes of Health Research
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Operating expenditures |
51,699,069 | 49,057,217 | 47,921,817 | 46,367,765 |
20 Grants |
950,729,984 | 922,268,548 | 949,074,958 | 915,350,465 |
Total voted |
1,002,429,053 | 971,325,765 | 996,996,775 | 961,718,230 |
Total Statutory |
6,662,339 | 6,617,600 | 6,617,600 | 5,934,927 |
Total budgetary | 1,009,091,392 | 977,943,365 | 1,003,614,375 | 967,653,157 |
Highlights
CIHR is estimating budgetary expenditures of $967.6 million in 2013-14. Of this amount, $961.7 million requires approval by Parliament. The remaining $5.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
This represents a decrease of $36 million, or 3.6%, from the 2012-13 Estimates to date (including Main and Supplementary Estimates) of $1.004 billion. The decrease in planned spending is mainly due to the following:
- a net decrease of $15 million resulting from Budget 2012. While the Budget provided a permanent $15 million base budget increase for CIHR to support its Strategy for Patient-Oriented Research, savings identified as part of the Budget 2012 Spending Review caused CIHR's reference levels to decrease by $15 million in 2012-13 and $30 million in 2013-14 and thereafter;
- a decrease of $14.3 million for the Centres of Excellence for Commercialization and Research program. Funding for this program in 2012-13 was $14.3 million. For 2013-14, funding of $11.1 million, is expected to be presented in Supplementary Estimates (A);
- a decrease of $6.1 million for the Business-Led Networks of Centres of Excellence program. Funding for this program in 2012-13 was $7.8 million and decreases to $1.7 million in 2013-14;
- an increase of $1.4 million for the Canada Excellence Research Chairs due to the approved reprofiling of funds to future fiscal years.
CIHR's reference levels were also impacted by its partnership activities with other government departments who transfer funding for specific programs and initiatives. Changes in these funding agreements account for a net decrease of $2.6 million from the 2012-13 Estimates to date.
Further details on CIHR's 2013-14 planned spending are available in CIHR's 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A world-class health-research enterprise that creates, disseminates and applies new knowledge across all areas of health research. | |||
Health Knowledge |
470,528,113 | 451,599,487 | 472,958,825 |
Health and Health Services Advances |
268,011,156 | 261,050,832 | 253,336,423 |
Health Researchers |
182,756,604 | 194,141,821 | 173,268,324 |
Health Research Commercialization |
55,976,670 | 43,312,734 | 43,822,075 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
31,818,849 | 27,838,491 | 24,267,510 |
Total | 1,009,091,392 | 977,943,365 | 967,653,157 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants for research projects and personnel support |
855,711,960 | 846,268,148 | 863,945,111 | 839,864,065 |
Networks of Centres of Excellence |
26,614,000 | 25,000,400 | 25,743,400 | 22,589,400 |
Canada Graduate Scholarships |
27,960,185 | 21,250,000 | 21,250,000 | 21,250,000 |
Institute support grants |
13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 |
Canada Excellence Research Chairs |
7,700,000 | 8,400,000 | 8,400,000 | 8,400,000 |
Vanier Canada Graduate Scholarships |
7,722,401 | 8,350,000 | 8,350,000 | 8,350,000 |
Business-Led Networks of Centres of Excellence |
1,737,000 | 0 | 7,800,000 | 1,737,000 |
Industrial Research Chairs for Colleges |
0 | 0 | 160,000 | 160,000 |
Total Grants | 940,445,546 | 922,268,548 | 948,648,511 | 915,350,465 |
Total | 940,445,546 | 922,268,548 | 948,648,511 | 915,350,465 |
Canadian Intergovernmental Conference Secretariat
Raison d'être
The President of the Queen's Privy Council for Canada is responsible for this organization. The Canadian Intergovernmental Conference Secretariat (CICS), established pursuant to an agreement reached at the May 1973 First Ministers' Conference, is an agency of the federal, provincial and territorial governments. Its one program mandate is to provide administrative services for the planning and conduct of First Ministers, Ministers and Deputy Ministers level federal-provincial-territorial and provincial-territorial conferences.
These intergovernmental conferences are a key instrument for consultation and negotiation among the different orders of governments and assist the development of national and/or provincial/territorial policies. They are a critical component of the workings of the Canadian federation and represent a core principle of our democratic society.
By skilfully executing the logistical planning and delivery of these meetings, CICS not only relieves the federal-provincial-territorial governments of the process burden but also allows them to greatly benefit from significant cost efficiencies and economies of scale, particularly relevant in the current economic environment.
Organizational Estimates
Figure 29. Organizational Estimates - Budgetary - Canadian Intergovernmental Conference Secretariat
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
5 Program expenditures |
5,227,416 | 6,144,362 | 6,144,305 | 5,597,587 |
Pursuant to subsection 25(2) of the Financial Administration Act, to write-off from the Accounts of Canada debts due to Her Majesty in right of Canada amounting to $57 related to an unrecoverable debt |
0 | 0 | 58 | 0 |
Total voted |
5,227,416 | 6,144,362 | 6,144,363 | 5,597,587 |
Total Statutory |
333,196 | 470,367 | 470,367 | 437,917 |
Total budgetary | 5,560,612 | 6,614,729 | 6,614,730 | 6,035,504 |
Highlights
The Canadian Intergovernmental Conference Secretariat (CICS) is estimating budgetary expenditures of $6.0 million in 2013-14. Of this amount, $5.6 million requires approval by Parliament. The remaining $438 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
CICS's planned expenditures decrease by $561 thousand due to savings identified as part of the Budget 2012 Spending Review. The 2013-14 funding will be utilized to address the following priorities:
- Enhance and expand strategic partnerships;
- Transform CICS' service delivery model; and
- Review and adapt management practices to identify efficiencies and opportunities.
CICS's 2013-14 Report on Plans and Priorities will contain more details regarding the priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Multilateral meetings of First Ministers, Ministers and Deputy Ministers are planned and conducted flawlessly. | |||
Conference Services |
3,493,260 | 3,968,837 | 4,179,031 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
2,067,352 | 2,645,892 | 1,856,473 |
Total | 5,560,612 | 6,614,729 | 6,035,504 |
Canadian International Development Agency
Raison d'être
The mission of the Canadian International Development Agency (CIDA) is to lead Canada's international effort to help people living in poverty. CIDA's mandate is to manage Canada's aid program effectively and accountably to achieve meaningful, sustainable development results, and to engage in policy development in Canada and internationally, enabling Canada to realize its development objectives.
Canada recognizes that achieving significant economic, social and democratic progress in the developing world will reduce poverty for billions of people in recipient countries, increase the prosperity and long-term security of Canadians, promote our values and contribute to a better and safer world. Additional information can be found in the organization's Report on Plans and Priorities.
The Minister of International Cooperation is responsible for this organization.
Organizational Estimates
Figure 30. Organizational Estimates - Budgetary - Canadian International Development Agency
Figure 31. Organizational Estimates - Non-budgetary - Canadian International Development Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Operating expenditures |
211,491,438 | 184,095,052 | 181,960,371 | 171,101,774 |
30 Grants and contributions |
3,278,588,220 | 2,953,604,019 | 3,150,878,110 | 2,719,266,590 |
Total voted |
3,490,079,658 | 3,137,699,071 | 3,332,838,481 | 2,890,368,364 |
Total Statutory |
437,183,889 | 273,694,152 | 298,198,322 | 268,960,876 |
Total budgetary | 3,927,263,547 | 3,411,393,223 | 3,631,036,803 | 3,159,329,240 |
Non-budgetary | ||||
Voted |
||||
L35 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, the amount of financial assistance provided by the Minister of Foreign Affairs, in consultation with the Minister of Finance, for the issuance and payment of non-interest bearing, non-negotiable demand notes may not exceed $246,000,000 for the purpose of contributions to the international financial institutions over a period commencing on April 1, 2013 and ending on March 31, 2014 |
0 | 1 | 2 | 1 |
L40 Pursuant to subsection 12(2) of the International Development (Financial Institutions) Assistance Act, the amount of financial assistance provided by the Minister of Foreign Affairs, in consultation with the Minister of Finance, for the purchase of shares of international financial institutions, may not exceed an amount of $81,006,546 in United States dollars over a period commencing on April 1, 2013 and ending on March 31, 2014, which amount is estimated in Canadian dollars at $81,595,258 |
0 | 1 | 3 | 1 |
Total voted |
0 | 2 | 5 | 2 |
Total Statutory |
107,870,472 | 83,307,437 | 95,798,807 | 81,595,258 |
Total non-budgetary | 107,870,472 | 83,307,439 | 95,798,812 | 81,595,260 |
Highlights
The Canadian International Development Agency is estimating budgetary expenditures of $3,159.3 million in 2013-14. Of this amount, $2,890.4 million requires approval by Parliament. The remaining $269 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Agency's total budgetary spending will decrease by $252.1 million when compared to the previous year's Main Estimates. Factors contributing to the net decrease include:
- a decrease of $180 million to implement Budget 2012 savings measures in order to refocus government and programs, make it easier for Canadians and businesses to deal with their government, and modernize and reduce the back office. Total savings of $192 million identified for 2013-14 included an amount of $12 million related to the Rural Water Supply and Sanitation Initiative, for which funding ended in 2012-13, for a net decrease of $180 million in the 2013-14 Main Estimates;
- a decrease of $50 million reflecting the sunsetting of temporary funding for the creation of a Quick Release Mechanism pilot in 2011-12 and 2012-13 to facilitate rapid access to additional funds to respond quickly to international crises and disasters. Funding of $100 million will be sought in 2013-14 Supplementary Estimates later in the fiscal year as the mechanism becomes permanent; and
- other adjustments resulting in a net decrease of $22.1 million, including gradual decrease of funding for Afghanistan of $13.2 million in 2013-14.
The 2012-13 Estimates to date have been adjusted to reflect items included in the 2012-13 Supplementary Estimates, for the implementation of the Budget 2012 savings measures, as well as additional funding of $50 million for the Quick Release Mechanism.
Other annual fluctuations in spending authorities reflect the supplementary funding received for programs and initiatives such as the Fast Start Financing Initiative on climate change for which incremental funds of $345 million and $273 million were approved in 2011-12 and 2012-13 respectively.
Actual 2011-12 spending also includes statutory adjustments such as for debt relief and to account for currency fluctuations that are not included in the Main Estimates as the amounts for these items are finalized during the year.
Finally, the amounts of statutory payments to the World Bank for the Advance Market Commitment for Pneumococcal Vaccines are established and paid during the fiscal year and, as such, are presented for information purposes in the 2011-12 Public Accounts ($23 million) and the 2012-13 Estimates to date ($24.5 million).
Information may be found in the Agency's 2012-13 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Reduction in poverty for those living in countries in which the Canadian International Development Agency engages in international development. | |||
Global engagement and strategic policy |
1,578,607,671 | 1,018,514,063 | 955,135,772 |
Low-income countries |
873,386,696 | 936,770,376 | 917,574,328 |
Fragile states and crisis-affected communities |
788,201,321 | 697,062,607 | 590,680,214 |
Middle-income countries |
297,083,788 | 360,831,828 | 337,884,532 |
Canadian engagement for development |
282,321,595 | 297,996,026 | 267,942,474 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
107,662,476 | 100,218,323 | 90,111,920 |
Total | 3,927,263,547 | 3,411,393,223 | 3,159,329,240 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Reduction in poverty for those living in countries in which the Canadian International Development Agency engages in international development. | |||
Global engagement and strategic policy |
107,870,472 | 83,307,439 | 81,595,260 |
Total | 107,870,472 | 83,307,439 | 81,595,260 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants for Multilateral Programming: Grants in support of development assistance, humanitarian assistance or disaster preparedness, for global operations, programs, projects, activities and appeals for the benefit of developing countries or territories or countries in transition |
1,962,509,222 | 1,811,600,000 | 2,111,800,000 | 1,840,961,792 |
Grants for Partnerships with Canadians Programming: Grants for development assistance programs, projects and activities intended to support development for the benefit of developing countries or territories or countries in transition or to enhance the awareness, understanding, and engagement of Canadians with respect to development |
14,227,812 | 23,900,000 | 47,131,000 | 23,900,000 |
Grants for Bilateral Programming: Grants for cooperation with other donor countries for the benefit of developing countries or territories or countries in transition |
4,673,194 | 9,900,000 | 9,900,000 | 9,900,000 |
Total Grants | 1,981,410,228 | 1,845,400,000 | 2,168,831,000 | 1,874,761,792 |
Contributions | ||||
Contributions for Bilateral Programming: Contributions in support of development assistance, contributions for cooperation with countries in transition and contributions in support of regional or country specific development assistance programs, projects and activities for the benefit of developing countries or territories or countries in transition |
739,926,150 | 844,431,607 | 853,546,497 | 614,814,383 |
Contributions for Partnerships with Canadians Programming: Contributions for development assistance programs, projects and activities intended to support development for the benefit of developing countries or territories or countries in transition or to enhance the awareness, understanding, and engagement of Canadians with respect to development |
250,518,510 | 256,979,412 | 256,979,412 | 228,690,415 |
Contributions for Multilateral Programming: Contributions in support of development assistance, humanitarian assistance or disaster preparedness, for global operations, programs, projects, activities and appeals for the benefit of developing countries or territories or countries in transition |
306,733,332 | 6,793,000 | 239,152,000 | 1,000,000 |
Total Contributions | 1,297,177,992 | 1,108,204,019 | 1,349,677,909 | 844,504,798 |
Other Transfer Payments | ||||
Total Statutory |
308,508,447 | 248,654,000 | 273,158,170 | 246,000,000 |
Total | 3,587,096,667 | 3,202,258,019 | 3,791,667,079 | 2,965,266,590 |
Canadian International Trade Tribunal
Raison d'être
The Canadian International Trade Tribunal provides Canadian and international businesses with access to fair, transparent and timely processes for the investigation of trade remedy cases and complaints concerning federal government procurement and for the adjudication of appeals on customs and excise matters. At the request of the Government, the Canadian International Trade Tribunal provides advice in tariff, trade, commercial and economic matters.
The Minister of Finance is responsible for this organization.
Organizational Estimates
Figure 32. Organizational Estimates - Budgetary - Canadian International Trade Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Program expenditures |
9,328,928 | 8,654,867 | 9,954,867 | 8,660,195 |
Total voted |
9,328,928 | 8,654,867 | 9,954,867 | 8,660,195 |
Total Statutory |
1,199,978 | 1,240,425 | 1,240,425 | 1,233,346 |
Total budgetary | 10,528,906 | 9,895,292 | 11,195,292 | 9,893,541 |
Highlights
The Canadian International Trade Tribunal is estimating budgetary expenditures of $9.9 million in 2013-14. Of this amount, $8.7 million requires approval by Parliament. The remaining $1.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Tribunal's main priority for 2013-14 will continue to be the fair, timely and effective disposition of cases regarding the investigation of trade remedy cases, the complaints concerning federal government procurement and the adjudication of appeals on customs and excise matters. At the request of the Government, the Tribunal will continue to provide advice in tariff, trade, commercial and economic matters. The Tribunal will also continue to pursue initiatives aimed at further improving its management practices as well as its ability to deliver on its legislative mandates in order to provide efficient and reliable services to its stakeholders.
The decreasing trend in spending from 2011-12 to 2013-14 can be explained by the fact that 2011-12 was the last year that the Tribunal received additional funding of $1.575 million to cover a predicted operating budget shortfall resulting from an expected post-recession increase in caseload. As presented in Supplementary Estimates (B) 2012-13, the Tribunal received additional funding of $1.3 million to retrofit its accommodation. In 2013-14, the Tribunal will return to its regular funding base of nearly $10 million.
Please refer to the Canadian International Trade Tribunal's website for further details on its 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Fair, timely and transparent disposition of international trade cases, procurement cases and government-mandated inquiries within the Tribunal's jurisdiction. | |||
Adjudication of Trade Cases (quasi-judicial role) |
6,633,211 | 7,223,563 | 7,321,221 |
General Economic Inquiries and References (advisory role) |
105,289 | 98,953 | 98,935 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
3,790,406 | 2,572,776 | 2,473,385 |
Total | 10,528,906 | 9,895,292 | 9,893,541 |
Canadian Museum for Human Rights
Raison d'être
The Canadian Museum for Human Rights (CMHR) was created in 2008 through an amendment to the Museums Act, which established the Museum as the first national museum to be created since 1967 and the first to be located outside of the National Capital Region. The Museum's mandate is “to explore the subject of human rights, with special but not exclusive reference to Canada, in order to enhance the public's understanding of human rights, to promote respect for others and to encourage reflection and dialogue.”
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
Organizational Estimates
Figure 33. Organizational Estimates - Budgetary - Canadian Museum for Human Rights
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
30 Payments to the Canadian Museum for Human Rights for operating and capital expenditures |
21,798,633 | 10,000,000 | 56,700,000 | 31,700,000 |
Total voted |
21,798,633 | 10,000,000 | 56,700,000 | 31,700,000 |
Total budgetary | 21,798,633 | 10,000,000 | 56,700,000 | 31,700,000 |
Highlights
The Canadian Museum for Human Rights (CMHR) is estimating budgetary expenditures of $31.7 million in 2013-14 which require approval by Parliament.
Museum Content and Program
In becoming the world's first museum dedicated to the exploration of human rights, the CMHR is breaking new ground; there is no precedent for a museum of this nature. In its early years, the primary focus of this activity will be on establishing an innovative and unique public program that includes developing a sound research and scholarship capacity; accessible and engaging exhibits and educational programming that promote reflection and dialogue; a strong capacity of national outreach, engagement and service to Canadians; and strong Marketing and Communications to ensure a high level of awareness about the CMHR and its programs and services.
Accommodation
The focus of this activity in the early years will be to manage all stages of the capital construction project-including choosing the final design-leading to its commissioning and public opening. The Board will be fully accountable for overseeing all aspects of the building project, including choosing the final design, establishing the time-frames for construction and managing risks throughout. Prior to the opening of the facility, the Museum will also be establishing the appropriate mechanisms to provide for effective, efficient operations and maintenance and its ongoing security, accessibility and sustainability.
Stewardship and Corporate Management
The Stewardship and Corporate Management Activity is aimed at ensuring the private and public funds invested in the Museum are managed in a transparent, accountable manner; that resources are effectively deployed, developed, directed, administered and controlled; and that the corporation optimizes the value it contributes to Canadians and Canadian society.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Enhanced knowledge of human rights, with special but not exclusive reference to Canada, in order to enhance the public's understanding of human rights, to promote respect for others and to encourage reflection and dialogue. | |||
Accommodation |
0 | 2,124,135 | 14,129,000 |
Museum Content and Program |
0 | 5,082,174 | 10,577,000 |
Stewardship and Corporate Management |
0 | 2,793,691 | 6,994,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 21,798,633 | 0 | 0 |
Total | 21,798,633 | 10,000,000 | 31,700,000 |
Canadian Museum of Civilization
Raison d'être
The Canadian Museum of Civilization is a Crown corporation established by the Museums Act (Statutes of Canada 1990, Chapter 3) which came into force on July 1, 1990. The Act states that the role of the corporation is “to increase, throughout Canada and internationally, interest in, knowledge and critical understanding of and appreciation and respect for human cultural achievements and human behaviour by establishing, maintaining and developing for research and posterity a collection of objects of historical or cultural interest, with special but not exclusive reference to Canada, and by demonstrating those achievements and behaviour, the knowledge derived from them and the understanding they represent.”
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
Organizational Estimates
Figure 34. Organizational Estimates - Budgetary - Canadian Museum of Civilization
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
35 Payments to the Canadian Museum of Civilization for operating and capital expenditures |
65,198,130 | 62,453,730 | 63,360,382 | 57,418,730 |
Total voted |
65,198,130 | 62,453,730 | 63,360,382 | 57,418,730 |
Total budgetary | 65,198,130 | 62,453,730 | 63,360,382 | 57,418,730 |
Highlights
The Canadian Museum of Civilization is estimating budgetary expenditures of $57.4 million in 2013-14 which require approval by Parliament. This represents a decrease of $5.035 million from the 2012-13 Main Estimates.
The decrease is due to:
- A reduction of $4.92 million due to the end of the funding provided by Budget 2008 for operating and infrastructure pressures; and
- A decrease of $115 thousand for costs associated with the bicentennial commemoration of the War of 1812.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Interest in, knowledge of and appreciation and respect for human cultural achievements and human behaviour through collections of historical and cultural objects, exhibitions, programs and research reflecting a Canadian perspective. | |||
Accommodation |
0 | 31,190,000 | 27,454,000 |
Exhibit, Educate and Communicate |
0 | 16,054,000 | 15,244,000 |
Collect and Research |
0 | 13,014,000 | 12,646,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 2,195,730 | 2,074,730 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 65,198,130 | 0 | 0 |
Total | 65,198,130 | 62,453,730 | 57,418,730 |
Canadian Museum of Immigration at Pier 21
Raison d'être
The Canadian Museum of Immigration at Pier 21 was established in 2010 through an amendment to the Museums Act.
The mandate of the Canadian Museum of Immigration at Pier 21 is “to explore the theme of immigration to Canada in order to enhance public understanding of the experiences of immigrants as they arrived in Canada, of the vital role immigration has played in the building of Canada and of the contributions of immigrants to Canada's culture, economy and way of life.”
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
Organizational Estimates
Figure 35. Organizational Estimates - Budgetary - Canadian Museum of Immigration at Pier 21
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
40 Payments to the Canadian Museum of Immigration at Pier 21 for operating and capital expenditures |
9,974,440 | 9,950,000 | 9,950,000 | 18,450,000 |
Total voted |
9,974,440 | 9,950,000 | 9,950,000 | 18,450,000 |
Total Statutory |
3,850,160 | 0 | 0 | 0 |
Total budgetary | 13,824,600 | 9,950,000 | 9,950,000 | 18,450,000 |
Highlights
The Canadian Museum of Immigration at Pier 21 is estimating budgetary expenditures of $18.5 million in 2013-14 which require approval by Parliament.
Activities of the Canadian Museum of Immigration at Pier 21 designed to meet strategic outcomes are:
- Giving the Museum's audience access to rich content and programming that reflects the diverse experiences and contributions of immigrants throughout Canada's history and to engage Canadians extensively in building and exploring these key themes by encouraging them to share their stories and to research their own family's immigration story;
- Ensuring that the Museum's facilities support the realization of the Museum's mandate; contribute to a rich, welcoming and engaging visitor experience; and are safe, secure and accessible; and
- Administering activities and resources to support the needs of programs and other corporate obligations of the Museum.
For further details on the Museum's plan and priorities, please refer to our 2013-14 to 2017-18 Corporate Plan.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadians are engaged in building and exploring the stories, themes and history of Canadian immigration as it continues to unfold. | |||
Accommodations |
0 | 4,391,700 | 12,791,000 |
Visitor Experience and Connections |
0 | 2,300,100 | 2,740,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 3,258,200 | 2,919,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 13,824,600 | 0 | 0 |
Total | 13,824,600 | 9,950,000 | 18,450,000 |
Canadian Museum of Nature
Raison d'être
The Canadian Museum of Nature became a Crown corporation on July 1, 1990 through the Museums Act with the mandate to increase, throughout Canada and internationally, interest in, knowledge of and appreciation and respect for the natural world by establishing, maintaining and developing for research and posterity, a collection of natural history objects, with special but not exclusive reference to Canada, and by demonstrating the natural world, the knowledge derived from it and the understanding it represents. The museum reports to Parliament through the Minister of Canadian Heritage and Official Languages.
Organizational Estimates
Figure 36. Organizational Estimates - Budgetary - Canadian Museum of Nature
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
45 Payments to the Canadian Museum of Nature for operating and capital expenditures |
28,591,766 | 33,134,904 | 33,134,904 | 25,834,904 |
Total voted |
28,591,766 | 33,134,904 | 33,134,904 | 25,834,904 |
Total budgetary | 28,591,766 | 33,134,904 | 33,134,904 | 25,834,904 |
Highlights
The Canadian Museum of Nature is estimating budgetary expenditures of $25.8 million in 2013-14 which require approval by Parliament. A decrease of $7.3 million, or 22% from previous Main Estimates, is due to the sunsetting of temporary funding included in Budget 2008 to address operating and infrastructure pressures.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Interest in, knowledge of and appreciation and respect for the natural world through collections of natural history objects, public education programmes and research reflecting a special but not exclusive perspective on Canada. | |||
Accommodation |
0 | 16,410,000 | 10,102,904 |
Public education programmes |
0 | 5,561,000 | 4,730,000 |
Research |
0 | 3,172,000 | 3,319,000 |
Collections management |
0 | 1,408,000 | 1,651,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 6,583,904 | 6,032,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 28,591,766 | 0 | 0 |
Total | 28,591,766 | 33,134,904 | 25,834,904 |
Canadian Northern Economic Development Agency
Raison d’être
Contributing to the jobs and growth in Canada, the Canadian Northern Economic Development Agency works to develop a diversified, sustainable and dynamic economy across Canada’s three territories. It does this by delivering economic development programs, undertaking policy and research, and by collaborating with and aligning the efforts of other federal departments, territorial governments, Aboriginal organizations, and industry. This is particularly the case in resource development through its Northern Projects Management Office.
The Minister of Health and Minister of the Canadian Northern Economic Development Agency is responsible for this organization.
Organizational Estimates
Figure 37. Organizational Estimates - Budgetary - Canadian Northern Economic Development Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Operating expenditures |
15,399,923 | 13,317,521 | 13,101,607 | 12,103,359 |
30 Contributions |
31,992,730 | 36,661,803 | 39,861,803 | 38,664,119 |
Total voted |
47,392,653 | 49,979,324 | 52,963,410 | 50,767,478 |
Total Statutory |
1,207,038 | 1,171,953 | 1,171,953 | 1,023,655 |
Total budgetary | 48,599,691 | 51,151,277 | 54,135,363 | 51,791,133 |
Highlights
The Canadian Northern Economic Development Agency (CanNor) is estimating budgetary expenditures of $51.8 million in 2013-14. Of this amount, $50.8 million requires approval by Parliament. The remaining $1 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
In 2013-14, Aboriginal economic development programming will focus on supporting the opportunities before communities today. This will be complemented by the second year of the Community Infrastructure Improvement Fund, and the Northern Adult Basic Education Program that was recently put in place. The Strategic Investments in Northern Economic Development program will also increasingly focus on initiatives that help Northerners drive the northern economy.
Responsible resource development is critical to the success of Canada’s North. CanNor’s Northern Projects Management Office is taking on the task of working with communities and industry to position Canada’s North as a world-class resource development destination where prosperity for Northerners and benefits for Canadians are a single goal.
A net increase of $600 thousand in comparison to 2012-13 Main Estimates is due to the following:
- funding for the implementation of the Community Infrastructure Improvement Fund ($3.2 million increase in contributions);
- savings identified as part of Budget 2012 measures (decreases of $1.4 million in operating and $1.0 million in contributions); and
- sunsetting and adjustments to other programs (decrease of $200 thousand in contributions).
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Developed and diversified territorial economies that support prosperity for all Northerners. | |||
Business Development |
22,774,600 | 23,030,176 | 22,607,000 |
Community Development |
13,984,232 | 18,519,898 | 20,357,119 |
Policy, Advocacy and Coordination |
1,965,564 | 1,751,526 | 2,305,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
9,875,295 | 7,849,677 | 6,522,014 |
Total | 48,599,691 | 51,151,277 | 51,791,133 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contributions for promoting regional development in Canada's three territories |
17,724,649 | 18,257,000 | 18,257,000 | 18,157,000 |
Payments to support Indians, Inuit and Innu for the purpose of supplying public services in economic development |
8,935,679 | 9,500,000 | 9,500,000 | 8,500,000 |
Contributions for advancing adult basic education in Canada’s territories |
1,675,580 | 6,604,803 | 6,604,803 | 6,507,119 |
Contributions for the Community Infrastructure Improvement Fund |
0 | 0 | 3,200,000 | 3,200,000 |
Contributions under the Aboriginal Business Canada Program |
2,649,645 | 2,300,000 | 2,300,000 | 2,300,000 |
Total Contributions | 30,985,553 | 36,661,803 | 39,861,803 | 38,664,119 |
Total | 30,985,553 | 36,661,803 | 39,861,803 | 38,664,119 |
Canadian Nuclear Safety Commission
Raison d’être
The Minister of Natural Resources Canada is responsible for this organization.
In 1946, Parliament passed the Atomic Energy Control Act and established the Atomic Energy Control Board, providing it with the power to regulate all nuclear activities related to the development and use of atomic energy in Canada.
More than half a century later, in May 2000, the Nuclear Safety and Control Act (NSCA) came into effect and established the Canadian Nuclear Safety Commission (CNSC) as the successor to the Atomic Energy Control Board, with responsibilities and authorities to regulate an industry that spans all segments of the nuclear fuel cycle and a wide range of industrial, medical and academic uses of nuclear substances.
Additional information can be found in the CNSC’s Report on Plans and Priorities.
Organizational Estimates
Figure 38. Organizational Estimates - Budgetary - Canadian Nuclear Safety Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
39,864,044 | 29,302,138 | 38,233,439 | 34,976,638 |
Total voted |
39,864,044 | 29,302,138 | 38,233,439 | 34,976,638 |
Total Statutory |
96,205,120 | 94,526,805 | 94,526,805 | 97,924,847 |
Total budgetary | 136,069,164 | 123,828,943 | 132,760,244 | 132,901,485 |
Highlights
The Canadian Nuclear Safety Commission is estimating budgetary expenditures of $132.9 million in 2013-14. Of this amount, $35.0 million requires approval by Parliament. The remaining $97.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Budget 2012 earmarked funds to continue to strengthen the ability to regulate and inspect fee-exempt licensees for the use of nuclear devices and activities in Canada, including those at medical and educational institutions. During fiscal year 2012-13, the CNSC received $7.6 million permanently to regulate these fee-exempt licensees.
On August 4, 2011, Shared Services Canada was created by Order in Council under the Public Service Rearrangement and Transfer of Duties Act in order to pool existing resources from across Government to consolidate and transfer IT infrastructure (e.g., data centres and network services) for the Government of Canada. As a result, the CNSC’s funding levels decreased by $0.3 million in fiscal year 2011-12 and $1.5 million on a permanent base in fiscal year 2012-13.
Budget 2012 implemented savings measures in order to refocus Government and programs, make it easier for Canadians and business to deal with their Government, and modernize and reduce the back office. By the end of 2012-13, the first year of implementation, the CNSC will have achieved savings of $0.5 million. Savings of $1.3 million will be achieved on a permanent base in 2013-14. The CNSC will achieve these savings through efficiency measures and program reductions that align resources to its core mandate, scaling back where the need is reduced, transforming how it works internally, and consolidating and streamlining activities. With these changes, the CNSC will focus on supporting management excellence and accountability across Government.
Fiscal year 2012-13 is the final incremental decrease to the CNSC for the 2009 Strategic Review representing $0.8 million.
Additional information can be found in the CNSC’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Safe and secure nuclear installations and processes used solely for peaceful purposes and public confidence in the nuclear regulatory regime's effectiveness. | |||
Compliance Program |
38,302,145 | 36,411,921 | 36,550,986 |
Licensing and Certification Program |
33,211,190 | 20,150,380 | 28,505,451 |
Regulatory Framework Program |
23,243,106 | 28,041,030 | 25,193,526 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
41,312,723 | 39,225,612 | 42,651,522 |
Total | 136,069,164 | 123,828,943 | 132,901,485 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants to enable the research, development and management of activities that contribute to the objectives of the Research and Support Program |
73,300 | 75,000 | 75,000 | 75,000 |
Total Grants | 73,300 | 75,000 | 75,000 | 75,000 |
Contributions | ||||
Participant Funding Program |
86,252 | 925,000 | 925,000 | 925,000 |
Contributions to enable the research, development and management of activities that contribute to the objectives of the Research and Support Program, and the Canadian Safeguards Support Program |
1,003,463 | 770,000 | 770,000 | 770,000 |
Total Contributions | 1,089,715 | 1,695,000 | 1,695,000 | 1,695,000 |
Total | 1,163,015 | 1,770,000 | 1,770,000 | 1,770,000 |
Canadian Polar Commission
Raison d’être
The Canadian Polar Commission is responsible for monitoring, promoting and disseminating knowledge of the polar regions; contributing to public awareness of the importance of polar science to Canada; enhancing Canada's international profile as a circumpolar nation; and recommending polar science policy direction to government. The Minister of Aboriginal Affairs and Northern Development Canada is responsible for this organization.
Organizational Estimates
Figure 39. Organizational Estimates - Budgetary - Canadian Polar Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Program expenditures |
1,141,951 | 1,177,747 | 1,224,415 | 2,433,726 |
Total voted |
1,141,951 | 1,177,747 | 1,224,415 | 2,433,726 |
Total Statutory |
121,259 | 76,797 | 76,797 | 142,943 |
Total budgetary | 1,263,210 | 1,254,544 | 1,301,212 | 2,576,669 |
Highlights
The Canadian Polar Commission is estimating budgetary expenditures of $2.58 million in 2013-14. Of this amount, $2.43 million requires approval by Parliament. The remaining $143 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Canadian Polar Commission (CPC) has an increase in planned spending due to a transfer of $1.3 million to manage two new grant programs; the Northern Scientific Training Program which includes the funding to the Association of Canadian Universities for Northern Studies and the Centenary Medal Commemorating the International Polar Year 1882-1883 also known as the Northern Scientific Award.
The CPC will continue to host conferences and workshops, to publish information on subjects of relevance to polar research, to build and maintain polar knowledge networks, and to work closely with other governmental and nongovernmental agencies to promote and support Canadian study of the polar regions.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Increased Canadian polar knowledge. | |||
Research Facilitation and Communication |
951,256 | 1,032,797 | 2,095,074 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
311,954 | 221,747 | 481,595 |
Total | 1,263,210 | 1,254,544 | 2,576,669 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants to individuals, organizations, associations and institutions to support research and activities relating to the polar regions |
0 | 0 | 10,000 | 1,086,000 |
Total Grants | 0 | 0 | 10,000 | 1,086,000 |
Contributions | ||||
Contributions to individuals, organizations, associations and institutions to support research and activities relating to the polar regions |
10,000 | 10,000 | 10,000 | 10,000 |
Total Contributions | 10,000 | 10,000 | 10,000 | 10,000 |
Total | 10,000 | 10,000 | 20,000 | 1,096,000 |
Canadian Radio-television and Telecommunications Commission
Raison d’être
The Canadian Radio-television and Telecommunications Commission (CRTC) is an administrative tribunal. It implements its mandate as set out in the Broadcasting Act, the Telecommunications Act and Canada’s anti-spam legislation in order to provide Canadians with a world-class communication system.
The CRTC reports to Parliament through the Minister of Canadian Heritage and Official Languages.
Organizational Estimates
Figure 40. Organizational Estimates - Budgetary - Canadian Radio-television and Telecommunications Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
50 Program expenditures |
9,245,829 | 4,316,662 | 7,670,566 | 4,403,550 |
Total voted |
9,245,829 | 4,316,662 | 7,670,566 | 4,403,550 |
Total Statutory |
6,437,121 | 6,311,029 | 6,311,029 | 6,803,308 |
Total budgetary | 15,682,950 | 10,627,691 | 13,981,595 | 11,206,858 |
Highlights
The Canadian Radio-television and Telecommunications Commission (CRTC) is estimating net budgetary expenditures of $11.2 million in 2013-14. Of this amount, $4.4 million requires approval by Parliament. The remaining $6.8 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
In total, the CRTC is estimating an increase in net spending of $0.6 million from the previous Main Estimates. Factors contributing to the net increase include:
- A net increase of $0.1 million in program spending for activities related to Canada’s anti-spam legislation. The amount is attributed to a $0.7 million increase as a result of a vote transfer from Industry Canada to create a national spam reporting center, less $0.6 million in funding reductions related to a decrease in re-profiled funding and the reductions identified as part of the Budget 2012 Spending Review.
- An increase of $0.5 million for statutory budgetary expenditures related to employee benefits plans.
Once tabled in the House of Commons, additional information will be available in the departmental Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadians have access to a world-class communication system. | |||
Connection to the Communication System |
0 | 0 | 6,266,034 |
Canadian Content Creation |
0 | 0 | 2,461,665 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
668,685 | 3,315,125 | 2,479,159 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 15,014,265 | 7,312,566 | 0 |
Total | 15,682,950 | 10,627,691 | 11,206,858 |
Canadian Security Intelligence Service
Raison d’être
As per the Canadian Security Intelligence Service Act, the mandate of the Canadian Security Intelligence Service (CSIS) is to collect, analyze and retain information and intelligence on activities suspected of constituting threats to the security of Canada, and to report to and advise the government. CSIS is responsible for the collection of national security intelligence inside and outside Canada; the collection of foreign intelligence within Canada; and for security screening assessments for federal government employees, refugees, immigration and citizenship applicants, and some other sectors such as the Canadian nuclear industry.
The Minister of Public Safety is responsible for CSIS.
Organizational Estimates
Figure 41. Organizational Estimates - Budgetary - Canadian Security Intelligence Service
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
491,177,125 | 472,528,627 | 470,957,378 | 464,636,769 |
Total voted |
491,177,125 | 472,528,627 | 470,957,378 | 464,636,769 |
Total Statutory |
48,708,572 | 48,061,884 | 48,061,884 | 48,371,070 |
Total budgetary | 539,885,697 | 520,590,511 | 519,019,262 | 513,007,839 |
Highlights
CSIS is estimating budgetary expenditures of $513.0 million in 2013-14. Of this amount, $464.6 million requires approval by Parliament. The remaining $48.4 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
In comparison to 2012-13 Main Estimates, this represents a net decrease of $7.6 million. The major changes are as follows:
- An increase of $9.7 million in support of Canada’s national security and the safety of Canadians;
- An increase of $8.8 million due to collective bargaining adjustments;
- A decrease of $20.2 million due to savings identified as part of the Budget 2012 Spending Review; and
- A decrease of $5.9 million for the repayment of a loan related to the payment of accumulated severance benefits.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Intelligence is used to protect the security and safety of Canada and its citizens. | |||
Intelligence Program |
491,690,996 | 452,757,550 | 445,826,087 |
Security Screening Program |
48,194,701 | 67,832,961 | 67,181,752 |
Total | 539,885,697 | 520,590,511 | 513,007,839 |
Canadian Space Agency
Raison d’être
The mandate of the Canadian Space Agency (CSA) is to promote the peaceful use and development of space, to advance the knowledge of space through science and to ensure that space science and technology provide social and economic benefits for Canadians.
The CSA is achieving this mandate in cooperation with other government departments and agencies, industries, and universities, as well as international partners. In addition to delivering its own programs, the CSA is responsible for coordinating all federal civil space-related policies and programs pertaining to science and technology research, industrial development and international cooperation.
The Minister of Industry is responsible for the CSA.
Organizational Estimates
Figure 42. Organizational Estimates - Budgetary - Canadian Space Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Operating expenditures |
247,901,692 | 163,079,402 | 163,209,818 | 171,614,805 |
30 Capital expenditures |
102,802,846 | 152,535,478 | 151,533,310 | 272,688,412 |
35 Grants and contributions |
47,041,048 | 36,597,000 | 37,599,169 | 33,630,000 |
Total voted |
397,745,586 | 352,211,880 | 352,342,297 | 477,933,217 |
Total Statutory |
11,389,929 | 11,032,951 | 11,032,951 | 10,747,711 |
Total budgetary | 409,135,515 | 363,244,831 | 363,375,248 | 488,680,928 |
Highlights
The Canadian Space Agency is estimating budgetary expenditures of $ 488.7 million in 2013-14. Of this amount, $ 477.9 million requires approval by Parliament. The remaining $10.7 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The variation in total votes available between 2012-13 and 2013-14 fiscal years represents a net increase of $ 125.4 million. This variation is mainly due to:
- An increase of $ 112.5 million provided for the RADARSAT Constellation Mission;
- An increase of $ 34 million related to the forecasted cash flow requirements for various projects and initiatives including Contributions to the Canada/European Space Agency Cooperation Agreement and the RADARSAT Constellation Mission. In previous years, funds for some of these activities had been reprofiled to account for different cash flow requirements, resulting in the current year over year increase;
- An increase of $ 3.9 million related to the ratification of collective bargaining agreements; and
- A decrease of $ 24.7 million due to savings identified as part of the Budget 2012 Spending Review.
Once tabled in the House of Commons, additional information will be available in the departmental Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada’s exploration of space, provision of space services and development of its space capacity meet the nation’s needs for scientific knowledge, innovation and information. | |||
Space Data, Information and Services |
137,297,150 | 156,193,573 | 288,783,916 |
Space Exploration |
146,317,119 | 100,046,254 | 95,406,830 |
Future Canadian Space Capacity |
69,563,250 | 63,262,015 | 58,528,146 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
55,957,996 | 43,742,989 | 45,962,036 |
Total | 409,135,515 | 363,244,831 | 488,680,928 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Class Grant Program to Support Research, Awareness, and Learning in Space Science and Technology |
8,093,100 | 6,044,000 | 6,914,000 | 6,395,000 |
Total Grants | 8,093,100 | 6,044,000 | 6,914,000 | 6,395,000 |
Contributions | ||||
Contributions to the Canada/European Space Agency Cooperation Agreement |
35,075,735 | 28,966,000 | 28,966,000 | 24,935,000 |
Class Contribution Program to Support Research, Awareness, and Learning in Space Science and Technology |
3,562,213 | 1,587,000 | 2,019,168 | 2,050,000 |
Contributions to the Cascade Technology Demonstration/Enhanced-Polar Outflow Probe Small Satellite (CASSIOPE Mission) |
310,000 | 0 | 150,000 | 250,000 |
Total Contributions | 38,947,948 | 30,553,000 | 31,135,168 | 27,235,000 |
Total | 47,041,048 | 36,597,000 | 38,049,168 | 33,630,000 |
Canadian Tourism Commission
Raison d’être
The Canadian Tourism Commission (CTC) is Canada’s national tourism marketing organization. A Crown corporation wholly owned by the Government of Canada, the CTC’s purpose is to sustain a vibrant and profitable tourism industry by marketing Canada as an internationally competitive, premier four-season tourism destination where travelers can indulge in extraordinary experiences. Reporting to Parliament through the Minister of Industry, the CTC’s legislative requirements are outlined in the Canadian Tourism Commission Act. Through collaboration and partnerships with the private sector, as well as with the governments of Canada, the provinces and territories, the CTC works with the tourism sector to maintain Canada’s competitiveness and generate wealth for Canadians by stimulating demand for Canada’s visitor economy. Additional information can be found in the CTC’s 2013-17 Corporate Plan.
Organizational Estimates
Figure 43. Organizational Estimates - Budgetary - Canadian Tourism Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
40 Payments to the Canadian Tourism Commission |
82,033,975 | 72,032,802 | 72,032,802 | 57,832,802 |
Total voted |
82,033,975 | 72,032,802 | 72,032,802 | 57,832,802 |
Total budgetary | 82,033,975 | 72,032,802 | 72,032,802 | 57,832,802 |
Highlights
The Canadian Tourism Commission (CTC) is estimating budgetary expenditures of $57.8 million in 2013-14 which require approval by Parliament.
The CTC was created in 1995, as a Special Operating Agency within Industry Canada, and in 2001, became a Crown corporation pursuant to the Canadian Tourism Commission Act. The CTC reports to Parliament via the Minister of Industry. The CTC is Canada’s national tourism marketing organization mandated to: sustain a vibrant and profitable Canadian tourism industry; market Canada as a desirable tourist destination; support a cooperative relationship between the private sector and the governments of Canada, the provinces and the territories with respect to Canadian tourism; and, provide information about Canadian tourism to the private sector and to the governments of Canada, the provinces and the territories (CTC Act, current to June 2012).
In 2012, the CTC took part in the comprehensive review by the Government of Canada as outlined in Budget 2012, to return to balanced budgets over the medium-term. Budget 2012 Spending Review identified savings of $0.5 million in 2012-13 and $14.2 million starting 2013-14. This adjustment will result in CTC’s core appropriations (i.e. excluding one-time funding for special programs) of $71.5 million for 2012-13 and $57.8 million starting 2013-14. Since CTC’s budget is organized by calendar year, the aforementioned appropriations will translate into annual appropriations of $61.3 million for 2013 and $57.8 million for 2014. Consistent with this decision and with the objectives of the Federal Tourism Strategy, the CTC’s activities are aligned to focus resources on markets of strategic importance to Canada’s tourism industry.
Building on the 2012 to 2016 Corporate Plan, the CTC’s corporate objectives outlined in the 2013-17 Corporate Plan, are to:
- generate demand for Canada’s visitor economy; and
- execute effective sales and marketing platforms to help Canadian businesses sell Canada now.
The CTC has outlined four strategic priorities to guide the CTC in achieving the corporate objectives listed above. The four strategic priorities are as follows:
- link sales and marketing plans to business insights and market research;
- enhance fundamentals that position Canada’s tourism industry for growth;
- advance corporate excellence and efficiency; and
- pursue youth as a travel segment.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadian economy benefits from strong tourism demand from Canadian Tourism Commission’s (CTC) markets. | |||
Marketing and Sales |
0 | 58,631,899 | 45,974,802 |
Tourism Research and Communications |
0 | 3,933,336 | 3,644,000 |
Experiential Product Development |
0 | 1,100,000 | 1,092,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 8,367,567 | 7,122,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 82,033,975 | 0 | 0 |
Total | 82,033,975 | 72,032,802 | 57,832,802 |
Canadian Transportation Accident Investigation and Safety Board
Raison d’être
The Canadian Transportation Accident Investigation and Safety Board is referred to as the Transportation Safety Board of Canada (TSB) in its day-to-day activities. The TSB is an independent agency created in 1990 by an Act of Parliament. It operates at arm’s length from other government departments and agencies to ensure that there are no real or perceived conflicts of interest. TSB’s sole objective is to advance air, marine, rail and pipeline transportation safety. This mandate is fulfilled by conducting independent investigations into selected transportation occurrences to identify the causes and contributing factors and the safety deficiencies evidenced by an occurrence. TSB then makes recommendations to reduce or eliminate any such safety deficiencies and reports publicly on its investigations.
The TSB is part of the President of the Privy Council’s portfolio.
Organizational Estimates
Figure 44. Organizational Estimates - Budgetary - Canadian Transportation Accident Investigation and Safety Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Program expenditures |
28,230,467 | 26,479,048 | 26,479,048 | 26,063,130 |
Total voted |
28,230,467 | 26,479,048 | 26,479,048 | 26,063,130 |
Total Statutory |
3,563,314 | 3,574,920 | 3,574,920 | 3,505,079 |
Total budgetary | 31,793,781 | 30,053,968 | 30,053,968 | 29,568,209 |
Highlights
The Canadian Transportation Accident Investigation and Safety Board is estimating budgetary expenditures of $29.6 million in 2013-14. Of this amount, $26.1 million requires approval by Parliament. The remaining $3.5 million represents statutory forecasts that do not require additional approval and are provided for information purposes. The department’s funding through Main Estimates has decreased from 2012-13 by $0.486 million, due to savings of $0.846 million identified as part of the Budget 2012 Spending Review and offset by an increase in funding for collective bargaining adjustments.
The TSB operational activities have remained consistent over the last few years and for the planning horizon. Significant variances between the TSB’s funding in Main Estimates and actual year-end expenditures are explained by additional sources of funding. The department receives additional funding through Supplementary Estimates and transfers from Treasury Board votes for the carry-forward of unused funds from the previous year, for collective bargaining adjustments, and for severance and parental benefits paid during the year.
In 2013-14, the TSB will continue to strive to be a world leader in influencing changes that advance transportation safety. This vision statement will be achieved by focusing on four strategic objectives: responding, managing, communicating and advocating. This four-pronged approach provides a clear framework to guide investments and activities for the planning horizon. Details on the TSB’s priorities will be available in its 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Risks to the safety of the transportation system are reduced. | |||
Air Investigations |
14,441,902 | 14,090,400 | 13,128,285 |
Marine Investigations |
4,619,751 | 4,400,071 | 4,730,913 |
Rail Investigations |
5,105,686 | 4,680,205 | 4,730,913 |
Pipeline Investigations |
525,154 | 447,824 | 443,524 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
7,101,288 | 6,435,468 | 6,534,574 |
Total | 31,793,781 | 30,053,968 | 29,568,209 |
Canadian Transportation Agency
Raison d’être
The Canadian Transportation Agency is an independent, quasi-judicial tribunal and economic regulator. It makes decisions and determinations on a wide range of matters within the federal transportation system under the authority of Parliament, as set out in the Canada Transportation Act and other legislation.
Our mandate includes:
- economic regulation, to provide approvals, issue licences, permits and certificates of fitness, and make decisions on a wide range of matters involving federal air, rail and marine transportation;
- dispute resolution, to resolve complaints about federal transportation services, rates, fees and charges; and
- accessibility, to ensure Canada's national transportation system is accessible to all persons, particularly those with disabilities.
Additional information can be found in the Agency’s Report on Plans and Priorities.
The Minister of Transport, Infrastructure and Communities is responsible for this organization.
Organizational Estimates
Figure 45. Organizational Estimates - Budgetary - Canadian Transportation Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Program expenditures |
25,846,976 | 23,794,939 | 23,794,939 | 24,153,322 |
Total voted |
25,846,976 | 23,794,939 | 23,794,939 | 24,153,322 |
Total Statutory |
3,460,711 | 3,484,437 | 3,484,437 | 3,507,200 |
Total budgetary | 29,307,687 | 27,279,376 | 27,279,376 | 27,660,522 |
Highlights
The Canadian Transportation Agency's (CTA) is estimating budgetary expenditures of $27.7 million in 2013-14. Of this amount, $24.2 million requires approval by Parliament. The remaining $3.5 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
CTA’s planned expenditures remain approximately the same as the previous year. In 2013-14, CTA will continue the implementation of its strategic plan and will continue to carry out the activities related to the priorities. Here is an overview of the objective of our strategic plan priorities:
Client Service: Our dispute resolution services are high quality and our clients are well informed and served in a responsive and timely manner.
Regulatory Regime Renewal: Our regulatory and non-regulatory approaches and their administration are up-to-date, well understood and delivered effectively and efficiently.
People: Our employees are engaged, knowledgeable, respected and provide excellent service.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Transparent, fair and timely dispute resolution and economic regulation of the national transportation system. | |||
Economic Regulation |
12,918,028 | 11,765,028 | 11,940,173 |
Adjudication and Alternative Dispute Resolution |
8,190,454 | 8,040,332 | 8,464,881 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
8,199,205 | 7,474,016 | 7,255,468 |
Total | 29,307,687 | 27,279,376 | 27,660,522 |
Chief Electoral Officer
Raison d’être
The Office of the Chief Electoral Officer, commonly known as Elections Canada, is an independent, non-partisan agency that reports directly to Parliament. Its mandate is to be prepared at all times to conduct a federal general election, by-election or referendum; to administer the political financing provisions of the Canada Elections Act; to monitor compliance with and enforce electoral legislation; and to carry out investigations into allegations that would amount to offences under the Act. The agency is also mandated to conduct voter education and information programs, and to provide support to the independent commissions responsible for adjusting the boundaries of federal electoral districts following each decennial census. As well, the agency may carry out studies on alternative voting methods and, with the approval of parliamentarians, test online voting processes for future use during electoral events.
The Leader of the Government in the House of Commons is the designated minister for the purpose of tabling the Chief Electoral Officer’s administrative reports in Parliament, including the Report on Plans and Priorities and Departmental Performance Report.
Organizational Estimates
Figure 46. Organizational Estimates - Budgetary - Chief Electoral Officer
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Program expenditures |
30,834,398 | 29,500,855 | 29,500,855 | 30,081,305 |
Total voted |
30,834,398 | 29,500,855 | 29,500,855 | 30,081,305 |
Total Statutory |
318,517,597 | 114,657,414 | 106,721,778 | 85,772,812 |
Total budgetary | 349,351,995 | 144,158,269 | 136,222,633 | 115,854,117 |
Highlights
Elections Canada is estimating budgetary expenditures of $115.9 million in 2013-14. Of this amount, $30.1 million requires approval by Parliament. The remaining $85.8 million represents statutory forecasts that do not require further approval and is provided for information purposes.
Overall, the agency is estimating a net reduction of $20.3 million, or 15.0%, from the total of the 2012-13 Main Estimates and Supplementary Estimates. This is due to:
- A decrease of $17.0 million in Electoral expenditures (previously named Expenses of elections);
- A decrease of $5.3 million in Expenditures under the Electoral Boundaries Readjustment Act;
- An increase of $1.4 million in the Contributions to employee benefit plans resulting from a change in reporting between Electoral expenditures and Contributions to employee benefit plans; and
- An increase of $0.6 million in the Program expenditures (Appropriation) due to the funding of collective bargaining agreements.
In 2011-12, the total expenditures were significantly higher than 2012-13 and 2013-14 estimates, mainly as a result of non-recurring expenditures of the 41st general election held on May 2, 2011.
Additional information can be found in the agency’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
An Accessible Electoral Framework that Canadians trust and use. | |||
Electoral Operations |
202,833,122 | 41,528,108 | 36,641,312 |
Regulation of Electoral Activities |
102,957,957 | 46,610,093 | 28,072,002 |
Electoral Engagement |
7,892,605 | 10,309,714 | 8,939,136 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
35,668,311 | 45,710,354 | 42,201,667 |
Total | 349,351,995 | 144,158,269 | 115,854,117 |
Citizenship and Immigration
Raison d’être
In the first years after Confederation, Canada’s leaders had a powerful vision: to connect Canada by rail and make the West the world’s breadbasket as a foundation for the country’s economic prosperity. This vision meant quickly populating the Prairies, leading the Government of Canada to establish its first national immigration policies.
Immigrants have been a driving force in Canada’s nationhood and its economic prosperity - as farmers settling lands, as workers in factories fuelling industrial growth, as entrepreneurs and as innovators helping Canada to compete in the global, knowledge-based economy.
The Minister of Citizenship, Immigration and Multiculturalism is responsible for this organization.
Organizational Estimates
Figure 47. Organizational Estimates - Budgetary - Citizenship and Immigration
Figure 48. Organizational Estimates - Non-budgetary - Citizenship and Immigration
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
569,530,870 | 524,631,066 | 545,177,778 | 552,534,566 |
5 Grants and contributions |
948,590,233 | 963,928,536 | 961,603,537 | 949,945,536 |
Pursuant to subsection 25(2) of the Financial Administration Act, to write-off from the Accounts of Canada 2,031 debts due to Her Majesty in right of Canada amounting to $442,013 |
0 | 0 | 442,013 | 0 |
Pursuant to section 25(2) of the Financial Administration Act, to write-off from the Accounts of Canada 4,726 debts due to Her Majesty in right of Canada amounting to $1,709,358 in the amount of $1,700,056 in 2011-12 related to immigration loans issued pursuant to section 88 of the Immigration and Refugee Protection Act in order to write-off loans related to the immigration loan program |
1,684,523 | 0 | 0 | 0 |
Total voted |
1,519,805,626 | 1,488,559,602 | 1,507,223,328 | 1,502,480,102 |
Total Statutory |
63,685,121 | 56,916,621 | 56,916,621 | 152,938,716 |
Total budgetary | 1,583,490,747 | 1,545,476,223 | 1,564,139,949 | 1,655,418,818 |
Non-budgetary | ||||
Total Statutory |
2,722,769 | 1 | 1 | 0 |
Total non-budgetary | 2,722,769 | 1 | 1 | 0 |
Highlights
Citizenship and Immigration is estimating budgetary expenditures of $1,655.4 million in 2013-14. Of this amount, $1,502.5 million requires approval by Parliament. The remaining $152.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
A net increase of $109.9 million from the previous year is due mainly to the following:
- An increase of $95.5 million due to statutory payments for reimbursement of fees for certain terminated Federal Skilled Worker applications (new initiative announced in Budget 2012);
- An increase of $21.3 million representing new funding to support the sharing of immigration information with the United States;
- An increase of $18.3 million to continue work on the inclusion of biometrics in the temporary visa stream. This amount is previously approved funding which has been moved from earlier fiscal years;
- An increase of $15.4 million due to an adjustment of funding previously transferred to Foreign Affairs and International Trade for departmental staff at missions abroad;
- An increase of $5.4 million for funding related to collective agreements;
- An increase of $4.0 million related to government advertising campaigns;
- An increase of $2.8 million for funding to address challenges in the management of security inadmissibility cases, protect classified information in immigration proceedings, and obtain assurances against torture in exceptional removal cases;
- An increase of $2.5 million for funding to eliminate the backlog of certain Federal Skilled Worker applications (new initiative announced in Budget 2012);
- An increase of $2.1 million to modernize the immigration system and manage backlogs;
- An increase of $1.4 million to the Grant for the Canada-Quebec Accord on immigration;
- An increase of $0.9 million to support the amendment to the Immigration and Refugee Protection Regulations that removes visa exemptions for citizens of five countries;
- An increase of $0.7 million to provide essential federal services for the 2015 Pan Am and Parapan Am Games;
- An increase of $0.4 million due to funding transferred from Human Resources and Skills Development Canada related to the change in responsibility for the Intercountry Adoption Services function;
- A decrease of $34.5 million due to savings identified as part of the Budget 2012 Spending Review;
- A decrease of $11.0 million in funding for the reform of Canada’s refugee determination system;
- A decrease of $6.9 million in funding for the visa imposition on Mexico;
- A decrease of $3.7 million due to the sunsetting of funding for the Community Historical Recognition Program;
- A decrease of $2.3 million due to the sunsetting of Official Languages Action Plan funding;
- A decrease of $1.4 million due to employee benefit plan costs and other minor funding adjustments;
- A decrease of $0.6 million due to funding transferred to the Canada Border Services Agency for the application development and support of the National Case Management System; and
- A decrease of $0.4 million due to funding transferred to Public Works and Government Services Canada for the consolidation of pay services.
Further information can be found in Citizenship and Immigration’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Newcomers and citizens participate in fostering an integrated society. | |||
Newcomer Settlement and Integration |
966,045,346 | 979,850,780 | 973,358,823 |
Citizenship for Newcomers and all Canadians |
49,352,898 | 41,897,003 | 43,950,801 |
Multiculturalism for Newcomers and all Canadians |
21,051,465 | 25,006,220 | 14,256,922 |
Migration of permanent and temporary residents that strengthens Canada’s economy. | |||
Permanent Economic Residents |
36,541,121 | 57,799,094 | 135,224,145 |
Temporary Economic Residents |
23,659,011 | 27,332,226 | 22,315,694 |
Managed migration that promotes Canadian interests and protects the health, safety and security of Canadians. | |||
Migration Control and Security Management |
66,771,311 | 104,181,501 | 87,096,376 |
Health Management |
92,337,565 | 56,381,174 | 60,620,439 |
Canadian Influence in International Migration and Integration Agenda |
3,101,193 | 2,511,418 | 3,120,542 |
Family and humanitarian migration that reunites families and offers protection to the displaced and persecuted. | |||
Family and Discretionary Immigration |
45,110,237 | 52,981,031 | 42,452,802 |
Refugee Protection |
33,433,739 | 31,278,272 | 35,148,822 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
246,086,861 | 166,257,504 | 237,873,452 |
Total | 1,583,490,747 | 1,545,476,223 | 1,655,418,818 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Newcomers and citizens participate in fostering an integrated society. | |||
Newcomer Settlement and Integration |
2,722,769 | 1 | 0 |
Total | 2,722,769 | 1 | 0 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant for the Canada-Quebec Accord on Immigration |
283,102,000 | 283,102,000 | 284,501,000 | 284,501,000 |
Grants in support of the Multiculturalism Program |
1,868,601 | 3,000,000 | 3,000,000 | 3,000,000 |
Grant for Migration Policy Development |
348,708 | 350,000 | 350,000 | 350,000 |
Total Grants | 285,319,309 | 286,452,000 | 287,851,000 | 287,851,000 |
Contributions | ||||
Settlement Program |
593,693,433 | 605,807,002 | 605,807,002 | 596,872,002 |
Resettlement Assistance |
54,212,181 | 58,624,768 | 58,624,768 | 58,202,768 |
Contributions in support of the Multiculturalism Program |
6,565,273 | 7,846,316 | 7,846,316 | 5,521,316 |
International Organization for Migration |
1,495,871 | 1,454,000 | 1,454,000 | 1,454,000 |
Task Force for International Cooperation on Holocaust Education, Remembrance and Research |
39,240 | 44,450 | 44,450 | 44,450 |
Total Contributions | 656,005,998 | 673,776,536 | 673,776,536 | 662,094,536 |
Total | 941,325,307 | 960,228,536 | 961,627,536 | 949,945,536 |
Commissioner for Federal Judicial Affairs
Raison d’être
The Office of the Commissioner for Federal Judicial Affairs provides services to the Canadian judiciary and promotes judicial independence. The Minister of Justice is responsible for this organization.
Organizational Estimates
Figure 49. Organizational Estimates - Budgetary - Commissioner for Federal Judicial Affairs
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Commissioner for Federal Judicial Affairs - Operating expenditures |
8,713,683 | 7,801,598 | 8,301,599 | 7,837,158 |
25 Canadian Judicial Council - Operating expenditures |
1,722,471 | 1,508,971 | 1,508,971 | 1,517,452 |
Total voted |
10,436,154 | 9,310,569 | 9,810,570 | 9,354,610 |
Total Statutory |
460,746,999 | 475,667,579 | 475,667,579 | 488,320,604 |
Total budgetary | 471,183,153 | 484,978,148 | 485,478,149 | 497,675,214 |
Highlights
The Office of the Commissioner for Federal Judicial Affairs is estimating budgetary expenditures of $497.7 million in 2013-14. Of this amount, $9.4 million requires approval by Parliament. The remaining $488.3 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The total spending for the department shows a continual increase over the planning period.
A net increase of $12.7 million from 2012-13 Main Estimates is due mainly to an increase in the number of judicial appointments, an increase in the overall average in the amounts of pensions being paid to pensioners in accordance with the Judges Act, as well as a provision for a salary increase to federally appointed judges contained in the Judges Act.
Please see the 2013-14 Report on Plans and Priorities for additional information.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
An independent and efficient Federal Judiciary. | |||
Payments Pursuant to the Judges Act |
459,802,737 | 474,685,800 | 487,534,826 |
Federal Judicial Affairs |
8,584,690 | 7,714,532 | 7,613,383 |
Canadian Judicial Council |
1,920,926 | 1,703,016 | 1,672,727 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
874,800 | 874,800 | 854,278 |
Total | 471,183,153 | 484,978,148 | 497,675,214 |
Communications Security Establishment
Raison d’être
As mandated by the National Defence Act, the Communications Security Establishment Canada’s (CSEC) Signals Intelligence program provides foreign intelligence that addresses the Government of Canada’s vital interests in defence, security, and international affairs through the collection, processing, analysis and reporting of intelligence. The Signals Intelligence program also helps protect the electronic information and information infrastructures of importance to the Government of Canada, and provides technical and operational assistance to federal law enforcement and security agencies.
CSEC’s Information Technology Security program provides advice, guidance, and services to help ensure the protection of electronic information and information systems of importance to the Government of Canada.
The Minister of National Defence is responsible for CSEC.
Organizational Estimates
Figure 50. Organizational Estimates - Budgetary - Communications Security Establishment
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
239,420,258 | 356,290,233 | 384,931,257 | 388,818,662 |
Total voted |
239,420,258 | 356,290,233 | 384,931,257 | 388,818,662 |
Total Statutory |
12,436,322 | 30,717,720 | 30,717,720 | 33,389,185 |
Total budgetary | 251,856,580 | 387,007,953 | 415,648,977 | 422,207,847 |
Highlights
The Communications Security Establishment Canada is estimating budgetary expenditures of $422.2 million in 2013-14. Of this amount, $388.8 million requires approval by Parliament. The remaining $33.4 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Main Estimates for the department are $422.2 million, a net increase of $35.2 million. The major changes are as follows:
- An increase of $48.9 million in support of the Signals Intelligence program and Information Technology Security program; and
- A decrease of $13.7 million related to savings identified as part of the Budget 2012 Spending Review.
Please note that Communications Security Establishment became a stand-alone department on November 16th, 2011 and as such, expenditures for 2011-12 include the period from November 16th, 2011 to March 31st, 2012 only, as per the Public Accounts.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
CSE’s foreign signals intelligence and technical security capabilities advance and protect Canada’s vital interests. | |||
Signals intelligence |
0 | 252,781,070 | 277,812,763 |
Information Technology Security |
0 | 134,226,883 | 144,395,084 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 251,856,580 | 0 | 0 |
Total | 251,856,580 | 387,007,953 | 422,207,847 |
Copyright Board
Raison d’être
The Copyright Board is an economic regulatory body empowered to establish, either mandatorily or at the request of an interested party, the royalties to be paid for the use of copyrighted works, when the administration of such copyright is entrusted to a collective-administration society. The Board also has the right to supervise agreements between users and licensing bodies and issues licences when the copyright owner cannot be located.
The Minister of Industry is responsible for this organization.
Organizational Estimates
Figure 51. Organizational Estimates - Budgetary - Copyright Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
45 Program expenditures |
2,291,651 | 2,815,245 | 2,815,245 | 2,826,682 |
Total voted |
2,291,651 | 2,815,245 | 2,815,245 | 2,826,682 |
Total Statutory |
249,622 | 302,763 | 302,763 | 301,313 |
Total budgetary | 2,541,273 | 3,118,008 | 3,118,008 | 3,127,995 |
Highlights
The Copyright Board of Canada is estimating budgetary expenditures of $3.1 million in 2013-14. Of this amount, $2.8 million requires approval by Parliament and the remaining $301.3 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Copyright Board of Canada will continue to ensure balanced decision-making and provide proper incentives for the creation and use of copyrighted works. The Board will also examine possible avenues to improve its practices and procedures, with the aim of streamlining them and reduce uncertainty, while safeguarding fairness of process.
The year over year changes of the budget are due to a net increase of $9,987 in salaries.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Fair decision-making to provide proper incentives for the creation and use of copyrighted works. | |||
Copyright Tariff Setting and Issuance of Licences |
2,058,431 | 2,525,586 | 2,533,676 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
482,842 | 592,422 | 594,319 |
Total | 2,541,273 | 3,118,008 | 3,127,995 |
Correctional Service of Canada
Raison d’être
The Minister of Public Safety is responsible for the Correctional Service of Canada.
The Correctional Service of Canada (CSC) contributes to public safety by administering court-imposed sentences for offenders sentenced to two years or more. This involves managing institutions of various security levels and supervising offenders on different forms of conditional release, while assisting them to become law-abiding citizens. CSC also administers post-sentence supervision of offenders with Long Term Supervision Orders for up to ten years. CSC’s mission has guided the organization since 1989. It affirms the organization’s commitment to public safety and clearly states how CSC will fulfill its mandate:
The Correctional Service of Canada, as part of the criminal justice system and respecting the rule of law, contributes to public safety by actively encouraging and assisting offenders to become law-abiding citizens, while exercising reasonable, safe, secure and humane control.
Additional information can be found in the organization’s Report on Plans and Priorities.
Organizational Estimates
Figure 52. Organizational Estimates - Budgetary - Correctional Service of Canada
Figure 53. Organizational Estimates - Non-budgetary - Correctional Service of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Operating expenditures |
2,075,159,200 | 2,306,861,534 | 2,306,861,534 | 2,008,952,406 |
30 Capital expenditures |
345,327,345 | 456,432,519 | 456,432,519 | 355,544,519 |
Total voted |
2,420,486,545 | 2,763,294,053 | 2,763,294,053 | 2,364,496,925 |
Total Statutory |
246,367,561 | 262,737,153 | 262,737,153 | 233,116,766 |
Total budgetary | 2,666,854,106 | 3,026,031,206 | 3,026,031,206 | 2,597,613,691 |
Non-budgetary | ||||
Voted |
||||
313 | 0 | 0 | 0 | |
Total voted |
313 | 0 | 0 | 0 |
Total non-budgetary | 313 | 0 | 0 | 0 |
Highlights
The Correctional Service of Canada is estimating budgetary expenditures of $2,597.6 million in 2013-14. Of this amount, $2,364.5 million requires approval by Parliament. The remaining $233.1 million represents statutory forecasts that do not require additional approval and are provided for information purposes. This represents a net decrease of $428.4 million from 2012-13 Main Estimates.
The forecast for the next few years is decreasing. This trend is largely attributed to the return of funds related to projected inmate population growth which has not materialized with respect to the implementation of the Tackling Violent Crime Act and the Truth in Sentencing Act and the savings identified as part of the Budget 2012 Spending Review.
The major changes are as follows:
- an increase of $20.9 million for signed collective agreements;
- an increase of $1.1 million related to various accommodation measures for the maintenance and housing of offenders as approved in previous National Capital, Accommodation and Operations Plans;
- a decrease of $185.1 million in operating and capital funds associated with the Tackling Violent Crime Act and the Truth in Sentencing Act;
- a decrease of $154.3 million related to savings identified as part of the Budget 2012 Spending Review;
- a decrease of $81.1 million related to the reprofiling of funding among fiscal years;
- a net decrease of $29.6 million related to the department's allocation of the employer's share of Employee Benefit Plan; and
- a net decrease of $0.3 million related to miscellaneous variances.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The custody, correctional interventions, and supervision of offenders in communities and in institutions, contribute to public safety. | |||
Custody |
1,650,039,924 | 2,120,997,531 | 1,564,435,167 |
Correctional Interventions |
515,421,682 | 562,954,073 | 507,230,641 |
Community Supervision |
112,408,779 | 169,961,247 | 157,124,262 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
388,983,721 | 172,118,355 | 368,823,621 |
Total | 2,666,854,106 | 3,026,031,206 | 2,597,613,691 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The custody, correctional interventions, and supervision of offenders in communities and in institutions, contribute to public safety. | |||
Correctional Interventions |
313 | 0 | 0 |
Total | 313 | 0 | 0 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the University of Saskatchewan College of Medicine for a psychiatric residency seat |
111,565 | 116,904 | 116,904 | 160,001 |
Grant to the University of Saskatchewan for Forensic Research Centre |
120,000 | 122,000 | 122,000 | 122,000 |
Total Grants | 231,565 | 238,904 | 238,904 | 282,001 |
Contributions | ||||
Contributions for the purpose of providing services to offenders while engaging and fostering community participation in Correctional Service of Canada’s reintegration practices |
1,251,984 | 1,351,000 | 1,351,000 | 675,500 |
Total Contributions | 1,251,984 | 1,351,000 | 1,351,000 | 675,500 |
Total | 1,483,549 | 1,589,904 | 1,589,904 | 957,501 |
Courts Administration Service
Raison d’être
The Courts Administration Service (CAS) was established in 2003 with the coming into force of the Courts Administration Service Act.
The role of CAS is to provide effective and efficient registry, judicial and corporate services to four superior Courts of record - the Federal Court of Appeal, the Federal Court, the Court Martial Appeal Court of Canada and the Tax Court of Canada. Judicial independence is enhanced through the Act by placing the judiciary at arm’s length from the federal government while ensuring greater accountability for the use of public money.
The Minister of Justice is responsible for this organization.
Organizational Estimates
Figure 54. Organizational Estimates - Budgetary - Courts Administration Service
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
30 Program expenditures |
66,072,269 | 57,857,307 | 60,885,319 | 61,325,338 |
Total voted |
66,072,269 | 57,857,307 | 60,885,319 | 61,325,338 |
Total Statutory |
7,150,143 | 6,972,475 | 6,972,475 | 7,165,435 |
Total budgetary | 73,222,412 | 64,829,782 | 67,857,794 | 68,490,773 |
Highlights
The Courts Administration Service is estimating budgetary expenditures of $68.5 million in 2013-14. Of this amount, $61.3 million requires approval by Parliament. The remaining $7.2 million represents the statutory funding forecast that does not require additional approval and is provided for information purposes.
The Courts Administration Service’s (CAS) core programs have remained relatively constant over the years. Nevertheless, CAS’ reference levels have been impacted by legislative changes affecting the workload of the federal courts as well as various government initiatives. The activities that have caused the majority of the variations in reference levels include:
- Renewal of the Division 9 proceedings of the Immigration and Refugee Protection Act (IRPA) aimed at addressing challenges in the management of security inadmissibility cases, protecting classified information in immigration proceedings, and obtaining diplomatic assurances of safety for inadmissible individuals facing a risk of torture.
- Introduction of changes to the refugee determination process established in Bill C-11 in 2010, An Act to amend the Immigration and Refugee Protection Act and the Federal Courts Act.
- A reprofile of funding from future fiscal years approved in 2011-12, to be repaid over five years, which enabled CAS to construct a new data centre and address information technology infrastructure rust-out.
- Savings identified as part of the Budget 2012 Spending Review.
- Certain paylist shortfall and other collective bargaining settlements negotiated by the Government of Canada for the whole of the Public Service.
The variance between 2012-13 Main Estimates and the 2012-13 Estimates to date is principally related to two factors. One is the renewal of the Division 9 proceedings under IRPA for a three-year period effective April 1, 2012. The renewal was funded through the 2012-13 Supplementary Estimates (B) process. The other factor is savings identified as part of the Budget 2012 Spending Review. The increase in the 2013-14 Estimates compared to the 2012-13 Estimates to date is mainly related to collective bargaining funding being reinstated to government departments. CAS has been absorbing increases related to collective agreements since cost containment measures were introduced in Budget 2010.
A significant variance from 2011-12 actuals to 2012-13 Estimates to date relates to expenditure for paylist requirements made in 2011-12 in the amount of $8 million. These expenditures are funded through a transfer from a Treasury Board Central Vote and include severance pay and termination benefits, vacation credits payable upon termination of employment, and parental benefits. Most of the expenses incurred in 2011-12 were for payments to employees who exercised the option to immediately receive accumulated severance pay. In addition, funding for the implementation of Bill C-11 is available within the Main Estimates, but related expenditures are contingent upon the appointment of judges. To date, no judges have been appointed. The last impact represents the effect of the reprofile of funding from future fiscal years provided in 2011-12, and the corresponding repayment in 2012-13 and future years.
More details on important trends and variances can be found in the CAS 2013-14 Report on Plans and Priorities, as well as the CAS Financial Statements Discussion and Analysis Document and the Quarterly Financial Reports.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The public has timely and fair access to the litigation processes of the Federal Court of Appeal, the Federal Court, the Court Martial Appeal Court of Canada and the Tax Court of Canada. | |||
Registry Services |
29,146,563 | 25,162,511 | 26,700,966 |
Judicial Services |
21,576,245 | 21,890,090 | 22,397,714 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
22,499,604 | 17,777,181 | 19,392,093 |
Total | 73,222,412 | 64,829,782 | 68,490,773 |
Economic Development Agency of Canada for the Regions of Quebec
Raison d’être
The mandate of Economic Development Agency of Canada for the Regions of Quebec (CED) is to promote long-term economic development of the regions of Quebec by giving special attention to those where slow economic growth is prevalent or opportunities for productive employment are inadequate.
Its economic role positions CED at the forefront of the government’s priorities relating to the economy and jobs. CED has a physical presence in every region of Quebec and works in co-operation with community organizations. It supports communities and small and medium-sized enterprises to enable them to participate in the economy of the future and realize their full potential by building on their own strengths, and thereby helping to improve their performance, productivity and innovative capabilities. CED also supports regions facing major crises, helping to diversify their economic bases to improve their long-term viability.
The Minister of Transport, Infrasctructure and Communities and Minister of the Economic Development Agency of Canada for the Regions of Quebec is responsible for this organization.
Organizational Estimates
Figure 55. Organizational Estimates - Budgetary - Economic Development Agency of Canada for the Regions of Quebec
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
47,559,292 | 43,168,702 | 41,739,202 | 38,535,171 |
5 Grants and contributions |
252,575,814 | 252,053,467 | 261,637,542 | 211,466,912 |
Total voted |
300,135,106 | 295,222,169 | 303,376,744 | 250,002,083 |
Total Statutory |
5,785,789 | 5,529,262 | 5,529,262 | 4,929,289 |
Total budgetary | 305,920,895 | 300,751,431 | 308,906,006 | 254,931,372 |
Highlights
The Economic Development Agency of Canada for the Regions of Quebec is estimating budgetary expenditures of $254.9 million in 2013-14. Of this amount, $250.0 million requires approval by Parliament. The remaining $4.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Agency’s 2013-14 Main Estimates reflect a decline of $45.8 million, or 15%, compared to the previous year. This decline is comprised of a decrease of $5.2 million dollars in the Operating Expenses budget, and a decrease of $40.6 million in the Grants and Contributions budget.
Factors in the decrease include:
- a decrease of $51.9 million in financial resources between 2012-13 and 2013-14 due to the termination of funding for several temporary initiatives, including the Temporary Initiative for the Strengthening of Quebec’s Forest Economies, the Linguistic Duality Economic Development Initiative, the Support Initiative for International Cruise Development along the St. Lawrence and Saguenay Rivers and the Program to Fund Construction of a Gas Pipeline between Vallée-Jonction and Thetford Mines;
- the implementation of the 2010 Strategic Review and savings identified as part of the Budget 2012 Spending Review contribute to a $6.3 million decrease;
- on the other hand, as announced in the 2012 federal budget, the Agency will receive new financing for the implementation of the Community Infrastructure Improvement Fund in the amount of $15.6 million in 2013-14.
Business Development: The Agency will continue to foster the development of businesses by supporting entrepreneurship and business performance. To contribute to Quebec’s economic growth and long-term prosperity, one of CED’s action priorities for 2013-14 is to help grow businesses, paying special attention to communities with weak growth potential. More specifically, this priority is implemented through support for entrepreneurship and the competitiveness of businesses, that is, productivity and expansion activities of manufacturing Small and Medium Enterprises (SMEs), SME innovation and technology transfer, and commercialization and exports.
Regional Economic Development: The Agency will also continue to support regional economic development by fostering regional engagement in economic development and stimulating investment in various regions of Quebec. To this end, the Agency will continue to encourage the regions’ efforts in obtaining collective facilities to enhance or build on their assets. It will also promote regional assets to increase tourist spending and attract investment from foreign firms and international organizations.
Strengthening Community Economies: To strengthen community economies, the Agency will continue to help rural communities adjust to the economic context through the Community Futures Program. It will also support infrastructure modernization by continuing to act as an operational partner with Infrastructure Canada in managing various programs in Quebec. The Agency will continue to support economic activity in Quebec communities through temporary initiatives in order to stabilize or strengthen their economies. One of the Agency’s operational priorities consists in helping strengthen the economies of the regions and communities with targeted temporary support through the Community Infrastructure Improvement Fund.
Internal Services: Internal Services, which includes Governance and Management Support, Resource Management Services, and Asset Management Services, will continue to support program implementation in the Agency. In connection with Internal Services, one of the Agency’s priorities is to continue its transformation and modernization by proposing more accessible and more modern services to its clients; simplifying program implementation and building on a more modern, stimulating and efficient work environment.
Additional information regarding the authorities, mandate and programs of the Agency are available in the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Quebec’s regions have a growing economy. | |||
Business Development |
0 | 147,706,264 | 152,565,372 |
Strengthening Community Economies |
0 | 96,918,549 | 48,271,536 |
Regional Economic Development |
0 | 37,026,566 | 39,283,744 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
23,008,956 | 19,100,051 | 14,810,720 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 282,911,939 | 0 | 0 |
Total | 305,920,895 | 300,751,430 | 254,931,372 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants under the Quebec Economic Development Program |
0 | 100,000 | 100,000 | 1,500,000 |
Total Grants | 0 | 100,000 | 100,000 | 1,500,000 |
Contributions | ||||
Contributions under the Quebec Economic Development Program |
0 | 208,485,449 | 223,935,449 | 180,998,894 |
Contributions under the Community Futures Program |
28,547,503 | 28,968,018 | 28,968,018 | 28,968,018 |
Total Contributions | 28,547,503 | 237,453,467 | 252,903,467 | 209,966,912 |
Total | 28,547,503 | 237,553,467 | 253,003,467 | 211,466,912 |
Enterprise Cape Breton Corporation
Raison d’être
Enterprise Cape Breton Corporation (ECBC) is a federal Crown corporation that promotes and coordinates economic development throughout Cape Breton Island and a portion of mainland Nova Scotia in and around the town of Mulgrave.
In addition to its own programs, ECBC is also responsible for the delivery of programs of the Atlantic Canada Opportunities Agency on Cape Breton Island and the programs of the former Cape Breton Development Corporation.
ECBC is the principal federal entity for commercial and community economic development on Cape Breton Island and in Mulgrave.
The Associate Minister of National Defence and Minister of State (Atlantic Canada Opportunities Agency) (La Francophonie) is responsible for this organization.
Organizational Estimates
Figure 56. Organizational Estimates - Budgetary - Enterprise Cape Breton Corporation
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
10 Payments to the Enterprise Cape Breton Corporation |
77,191,000 | 57,268,000 | 60,667,000 | 51,763,000 |
Total voted |
77,191,000 | 57,268,000 | 60,667,000 | 51,763,000 |
Total budgetary | 77,191,000 | 57,268,000 | 60,667,000 | 51,763,000 |
Highlights
Enterprise Cape Breton Corporation is estimating budgetary expenditures of $51.8 million in 2013-14 which require approval by Parliament.
Main Estimates decrease of $5.5 million from 2012-13 levels, is based on the following factors:
- The projection of long-term liability provisions confirms that the overall cost for environmental obligations is declining over each planning period as construction and engineering is completed on various sites; and
- In addition, there are over 480 former employees participating in a number of Early Retirement Incentive Plans which were negotiated in the past through the collective bargaining process in response to downsizing and mine closures. The cost for these plans will decrease annually over the next 9 years as recipients reach age 65. The Early Retirement Incentive Plans are scheduled to expire in 2022.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A competitive and sustainable Cape Breton economy. | |||
Human Resource Obligations |
0 | 38,812,000 | 36,449,000 |
Environmental Obligations |
0 | 9,806,000 | 6,664,000 |
Commercial Development |
0 | 2,223,000 | 3,362,000 |
Property Development and Management |
0 | 2,681,000 | 2,401,000 |
Community Economic Development |
0 | 2,222,000 | 1,303,000 |
Policy and Advocacy |
0 | 250,000 | 250,000 |
Regional Service Delivery |
0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 1,274,000 | 1,334,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 77,191,000 | 0 | 0 |
Total | 77,191,000 | 57,268,000 | 51,763,000 |
Environment
Raison d’être
The Minister of the Environment is responsible for this organization.
Environment Canada is the lead federal department for a wide range of environmental issues facing Canadians. The Department also plays a stewardship role in achieving and maintaining a clean, safe and sustainable environment. A science-based department, Environment Canada addresses issues through monitoring, research, policy development, service delivery to Canadians, regulations, enforcement of environmental laws, advancement of clean technologies and strategic partnerships. The Department’s programs focus on a clean environment by minimizing threats to Canadians and their environment from pollution; a safe environment by equipping Canadians to make informed decisions on weather, water and climate conditions; and a sustainable environment by conserving and restoring Canada’s natural environment. The Department’s program focus reflects the increasingly evident interdependence between environmental sustainability and economic well-being.
Organizational Estimates
Figure 57. Organizational Estimates - Budgetary - Environment
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
763,861,638 | 713,595,464 | 704,225,048 | 701,254,526 |
5 Capital expenditures |
45,932,023 | 50,225,400 | 52,377,900 | 51,922,400 |
10 Grants and contributions |
72,471,998 | 120,202,353 | 171,638,255 | 117,353,468 |
Total voted |
882,265,659 | 884,023,217 | 928,241,203 | 870,530,394 |
Total Statutory |
126,210,597 | 88,676,892 | 112,706,744 | 88,828,924 |
Total budgetary | 1,008,476,256 | 972,700,109 | 1,040,947,947 | 959,359,318 |
Highlights
The significant variances between Environment Canada’s 2011-12 actual expenditures in the Public Accounts and the 2012-13 Main Estimates are due to adjustments and transfers during the fiscal year. For example, these include the carry forward, paylist expenditures and the statutory payment to Nature Conservancy of Canada. For fiscal year 2012-13, these changes will also be reflected in the Public Accounts. In addition, the transfer of responsibilities to Shared Services Canada was effective as of November 15th, 2011 and therefore was partially included in the 2011-12 Public Accounts. However, the 2012-13 Main Estimates and future years were reduced by the full amount of this transfer.
Environment Canada is estimating budgetary expenditures of $959.4 million in 2013-14. Of this amount, $870.5 million requires approval by Parliament. The remaining $88.8 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Compared with the 2012-13 Main Estimates, Environment Canada has a planned spending decrease of $13.3 million or 1.4% of which $12.3 million is in Operating and $2.8 million is in grants and contributions. These decreases are offset by an increase of $1.7 million in Capital and $0.1 million in the Employee Benefit Plan.
The major changes are:
- A decrease in funding of $31.5 million related to the saving measures announced in the Budget 2012;
- The sunsetting in 2012-13 of $1.6 million for the regulation of renewable fuels; and
- Other miscellaneous decreases totalling $1.0 million.
These decreases are offset by an increase of $20.8 million related to three programs renewals:
- An increase of $12.5 million due to the renewal of the Species at Risk Act program;
- An increase of $4.2 million for the Lake Winnipeg Basin initiative; and
- An increase of $4.1 million for the implementation of the Great Lakes Nutrient Initiative.
For information on 2012-13 Estimates to date, please refer to 2012-13 Supplementary Estimates.
For further details on trends, please refer to the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Threats to Canadians and their environment from pollution are minimized. | |||
Climate Change and Clean Air |
118,255,660 | 193,194,189 | 179,283,757 |
Substances and Waste Management |
83,291,322 | 81,724,436 | 73,874,896 |
Compliance Promotion and Enforcement - Pollution |
43,266,981 | 45,476,884 | 43,773,701 |
Canada's natural environment is conserved and restored for present and future generations. | |||
Biodiversity - Wildlife and Habitat |
138,780,378 | 88,337,640 | 99,530,109 |
Water Resources |
107,643,683 | 95,919,498 | 96,788,965 |
Sustainable Ecosystems |
66,180,594 | 61,604,515 | 66,589,903 |
Compliance Promotion and Enforcement - Wildlife |
17,467,430 | 17,232,581 | 16,623,597 |
Canadians are equipped to make informed decisions on changing weather, water and climate conditions. | |||
Weather and Environmental Services for Canadians |
172,435,665 | 191,252,053 | 158,545,334 |
Weather and Environmental Services for Targeted Users |
24,057,561 | 25,789,108 | 25,547,830 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
237,096,982 | 172,169,205 | 198,801,226 |
Total | 1,008,476,256 | 972,700,109 | 959,359,318 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the Canada Foundation for Sustainable Development Technology |
0 | 62,500,000 | 62,500,000 | 50,000,000 |
Grants for the implementation of the Montreal Protocol on substances that deplete the ozone layer |
2,000,000 | 2,000,000 | 2,760,000 | 2,000,000 |
Grant in support of weather and environmental services for Canadians |
41,000 | 44,000 | 44,000 | 44,000 |
Total Voted Grants |
2,041,000 | 64,544,000 | 65,304,000 | 52,044,000 |
Total Statutory |
33,695,148 | 0 | 24,029,852 | 0 |
Total Grants | 35,736,148 | 64,544,000 | 89,333,852 | 52,044,000 |
Contributions | ||||
Contributions in support of Biodiversity - Wildlife and Habitat |
12,864,532 | 15,304,392 | 15,442,294 | 13,037,175 |
Habitat Stewardship Contribution Program |
11,544,518 | 7,769,000 | 11,769,000 | 11,769,000 |
Contributions in support of Sustainable Ecosystems |
7,860,232 | 7,893,715 | 8,273,715 | 11,719,738 |
Contributions in support of Climate Change and Clean Air |
7,223,324 | 5,019,092 | 41,544,092 | 9,346,572 |
EcoAction 2000 - Community Funding Initiative |
3,870,265 | 4,525,000 | 4,525,000 | 4,525,000 |
Contribution for Canada's share of the Commission of Environmental Co-operation budget |
3,033,150 | 3,400,000 | 3,400,000 | 3,230,000 |
Contributions for the Science Horizons Youth Internship and the International Environmental Youth Corp programs |
2,131,200 | 3,069,000 | 3,069,000 | 3,069,000 |
Contributions in support of Weather and Environmental Services for Canadians |
2,135,949 | 1,922,126 | 14,560,126 | 2,171,019 |
Assessed contribution to the World Meteorological Organization (WMO) |
2,242,935 | 2,167,785 | 2,167,785 | 2,167,785 |
Contributions in support of Substances and Waste management |
2,282,366 | 1,867,388 | 1,867,388 | 1,751,364 |
Contributions in support of Water Resources |
1,208,000 | 789,595 | 1,084,595 | 1,099,595 |
Contributions for Inuit Activities related to the implementation of the Inuit Impact and Benefit Agreement |
1,625,000 | 1,460,000 | 1,460,000 | 935,000 |
Assessed contribution to the Convention on Wetlands of International Importance (Ramsar Convention) |
178,211 | 190,660 | 190,660 | 198,220 |
Assessed contribution to the Convention on International Trade in Endangered Species of Wild Fauna and Flora (CITES) |
179,253 | 180,600 | 180,600 | 190,000 |
Assessed contribution to the Organization for Economic Co-operation and Development (OECD) |
95,635 | 100,000 | 100,000 | 100,000 |
Total Contributions | 58,474,570 | 55,658,353 | 109,634,255 | 65,309,468 |
Total | 94,210,718 | 120,202,353 | 198,968,107 | 117,353,468 |
Federal Economic Development Agency for Southern Ontario
Raison d’être
As Canada’s most populous region - home to more than 12 million residents living in 288 communities - southern Ontario is a key contributor to the Canadian economy. The Government of Canada created the Federal Economic Development Agency for Southern Ontario (FedDev Ontario) in 2009 to help the region mitigate and overcome regional and global economic challenges. To fulfill its mandate, FedDev Ontario supports technological innovation, business development, and community economic development in southern Ontario by working with partners and stakeholders across the region and responding to emerging opportunities and challenges. The Agency directs resources toward activities with the greatest impact to address community and business needs, and as a means of propelling the southern Ontario economy forward from a position of strength and prosperity, both in Canada and on the global stage.
The Minister of State (Science and Technology) for the Federal Economic Development Agency for Southern Ontario is responsible for this organization.
Organizational Estimates
Figure 58. Organizational Estimates - Budgetary - Federal Economic Development Agency for Southern Ontario
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
50 Operating expenditures |
27,504,687 | 26,588,074 | 25,920,065 | 24,774,560 |
55 Grants and contributions |
200,104,609 | 188,933,760 | 231,947,760 | 194,888,410 |
Total voted |
227,609,296 | 215,521,834 | 257,867,825 | 219,662,970 |
Total Statutory |
2,850,512 | 3,288,753 | 3,288,753 | 3,149,796 |
Total budgetary | 230,459,808 | 218,810,587 | 261,156,578 | 222,812,766 |
Highlights
FedDev Ontario is estimating budgetary expenditures of $222.8 million in 2013-14. Of this amount, $219.7 million requires voted approval by Parliament. The remaining $3.1 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
FedDev Ontario’s planned spending in 2013-14 reflects the programs and internal services that will be necessary to support the achievement of its strategic outcome. For 2013-14 the Agency anticipates spending $194.9 million in grants and contributions while requiring $27.9 million in operating costs (including Employee Benefit Plans) to support program delivery and internal service areas. These totals are net of the changes to funding levels announced in Budget 2012, which includes decreases to operating and transfer payment funds in 2013-14 and future years.
The Southern Ontario Development Program is the vehicle for delivering FedDev Ontario’s core contribution budget in 2013-14. In addition, FedDev Ontario will also administer the Community Futures Program, the Eastern Ontario Development Program, the Grant to the Corporation of the City of Brantford in 2013-14, and will continue to focus on delivery of the Community Infrastructure Improvement Fund.
In total, FedDev Ontario is estimating an increase of $4 million or 2% from its 2012-13 Main Estimates.
Significant year-over-year changes in funding:
- A net increase of $5.9 million in transfer payments, which includes:
- $24.8 million increase for the delivery of the Community Infrastructure Improvement Fund;
- $1.5 million increase in grants to the Corporation of the City of Brantford; and
- Offset by decreases of $20.0 million due to savings identified as part of the Budget 2012 Spending Review, and $0.2 million from the completion of the Economic Development Initiative.
- A net decrease of $1.8 million in operating funds, which includes:
- $1.1 million reduction for Strategic Operating Review commitments;
- $0.4 million transfer to Shared Services Canada to pool existing resources from across government to consolidate and transform IT infrastructure;
- $0.2 million reduction in statutory expenditures for the employee benefit plan due to a decrease in personnel; and
- $0.1 million for the transfer of Audit Services to Treasury Board.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A Competitive Southern Ontario Economy. | |||
Business Development |
169,527,985 | 118,487,908 | 90,406,932 |
Technological Innovation |
0 | 51,040,338 | 62,760,436 |
Community Economic Development |
43,126,022 | 34,509,317 | 55,397,113 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services |
15,107,942 | 14,773,024 | 14,248,285 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 2,697,859 | 0 | 0 |
Total | 230,459,808 | 218,810,587 | 222,812,766 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the Corporation of the City of Brantford |
0 | 0 | 494,000 | 1,461,100 |
Total Grants | 0 | 0 | 494,000 | 1,461,100 |
Contributions | ||||
Contributions under the Southern Ontario Development Program |
156,667,021 | 162,943,318 | 185,943,318 | 144,141,318 |
Contributions for the Community Infrastructure Improvement Fund |
0 | 0 | 24,800,000 | 24,800,000 |
Contributions under the Eastern Ontario Development Program |
0 | 12,900,000 | 12,900,000 | 13,200,000 |
Contributions under the Community Futures Program |
12,177,145 | 12,539,992 | 12,539,992 | 11,285,992 |
Total Contributions | 168,844,166 | 188,383,310 | 236,183,310 | 193,427,310 |
Total | 168,844,166 | 188,383,310 | 236,677,310 | 194,888,410 |
Finance
Raison d’être
The Department of Finance contributes to a strong economy and sound public finances for Canadians. It does so by monitoring developments in Canada and around the world to provide first-rate analysis and advice to the Government of Canada and by developing and implementing fiscal and economic policies that support the economic and social goals of Canada and its people. Finance Canada also plays a central role in ensuring that government spending is focused on results and delivers value for taxpayer dollars. The Department interacts extensively with other federal organizations and acts as an effective conduit for the views of participants in the economy from all parts of Canada.
Organizational Estimates
Figure 59. Organizational Estimates - Budgetary - Finance
Figure 60. Organizational Estimates - Non-budgetary - Finance
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
121,904,779 | 101,790,604 | 113,186,210 | 111,169,165 |
5 Grants and contributions |
29,535,038 | 215,000,000 | 224,987,008 | 5,035,000 |
10 Pursuant to subsection 8(2) of the Bretton Woods and Related Agreements Act, the amount of financial assistance provided by the Minister of Finance by way of direct payments to the International Bank for Reconstruction and Development, in respect of the Agriculture Advance Market Commitment, shall not exceed, in 2013-14, an amount of $10,000,000 and, in 2014-15, an amount of $10,000,000 |
0 | 0 | 1 | 1 |
Total voted |
151,439,817 | 316,790,604 | 338,173,219 | 116,204,166 |
Total Statutory |
83,990,490,183 | 85,068,814,275 | 84,773,946,275 | 87,495,637,585 |
Total budgetary | 84,141,930,000 | 85,385,604,879 | 85,112,119,494 | 87,611,841,751 |
Non-budgetary | ||||
Voted |
||||
Pursuant to subsection 8(2) of the Bretton Woods and Related Agreements Act, the amount of financial assistance provided by the Minister of Finance for the purchase of shares of the International Bank for Reconstruction and Development shall not exceed an amount of $98,141,398 in United States dollars over the period 2011-12 to 2015-16 |
0 | 1 | 1 | 0 |
L15 In accordance with the Bretton Woods and Related Agreements Act, the issuance and payment of non-interest bearing, non-negotiable demand notes in an amount not to exceed $441,610,000 to the International Development Association |
441,620,000 | 1 | 1 | 1 |
Authority to make payments from April 1, 2012 to March 31, 2013, under the Bretton Woods and Related Agreements Act to the International Financial Corporation in support of the Fast Start international climate change initiative in an amount not to exceed $60,278,000 |
0 | 0 | 1 | 0 |
Total voted |
441,620,000 | 2 | 3 | 1 |
Total Statutory |
63,570,333,162 | 20,610,640 | 80,888,640 | 1 |
Total non-budgetary | 64,011,953,162 | 20,610,642 | 80,888,643 | 2 |
Highlights
Finance is estimating budgetary expenditures of $87.6 billion in 2013-14. Of this amount, $116.2 million requires approval by Parliament. The remaining $87.5 billion represents statutory forecasts that do not require additional approval and are provided for information only.
A spending increase of $2.2 billion from the 2012-13 Main Estimates to 2013-14 Main Estimates is due mainly to the following increases and decreases.
A net increase of $2.4 billion in statutory votes are mainly attributable to:
- Canada Health Transfer - The increase of $1.714 billion reflects the 6% annual increased funding commitment in the September 2004 10-Year Plan to Strengthen Health Care;
- Payments to Provinces Regarding Sales Tax Harmonization - The payment of $1.481 billion in assistance provided for under the Comprehensive Integrated Tax Coordination Agreements with Québec and Prince Edward Island ($1,467 million and $14 million respectively);
- Fiscal Equalization - The increase of $682.7 million reflects the increase due to the 4.4% Gross Domestic Product-based escalator applied to the 2012-13 level;
- Canada Social Transfer - The increase of $355.8 million represents the annual 3% increase announced in Budget 2007;
- Territorial Financing - The increase of $177.6 million is a result of new and updated data entering the formula for Territorial Formula Financing;
- Purchase of domestic coinage - The increase of $6.5 million reflects the savings identified as part of the Budget 2012 Spending Review offset by increased net redemption and administration costs estimates due to an accelerated profile of penny redemption rates. In addition, there are increased cost estimates for demand and metal prices reflective of recent growth projections for overall coinage;
- Additional Fiscal Equalization Offset Payment to Nova Scotia - The decrease of $56.6 million is due to the decline in offshore revenues received by Nova Scotia;
- Additional Fiscal Equalization to Nova Scotia - The decrease of $80.0 million in this program, which ensures that there is no reduction in Equalization and 2005 Offshore Accord Offset Payments due to the new formula for Equalization (2007), is due to higher growth of combined Equalization and 2005 Offshore Accord payments in the new formula compared to the formula which was in place prior to 2007;
- Other Interest Costs - decrease of $426 million. The estimate for other interest costs has been revised down to reflect the decrease in the average long-term bond rate forecast for 2013-14, which is used to calculate interest on the public sector pension obligations pertaining to service before April 1, 2000; and
- Interest on Unmatured Debt - Decrease of $1.3 billion. The estimate for interest on unmatured debt has been revised down to reflect the decrease in the average forecast of interest rates by private sector economists for 2013-14, consistent with the 2012 Update of Economic and Fiscal Projections.
A decrease of $210 million in Vote 5, Grants and contributions, is due to the cessation of payments to Export Development Canada for debt relief via the Paris Club.
A net increase of $9.4 million in Vote 1, Operating Expenditures is mainly attributable to:
- redevelopment of Crown site at 90 Elgin - increase of $10.0 million;
- government advertising programs - increase of $6.8 million;
- collective bargaining - increase of $1.2 million;
- savings identified as part of the Budget 2012 Spending Review - decrease of $4.2 million; and
- a decrease of $4.4 million for sunsetting funding related to personal income tax initiatives, corporate finance and asset management, G-20 framework working group, GST technical issues, and maintaining the strength of Canada’s financial system.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A strong economy and sound public finances for Canadians. | |||
Transfer and Taxation Payment Programs |
55,976,735,366 | 56,288,593,568 | 60,227,888,029 |
Treasury and Financial Affairs |
28,016,246,650 | 28,982,000,000 | 27,260,500,000 |
Economic and Fiscal Policy Framework |
93,032,942 | 72,940,438 | 73,407,718 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
55,915,042 | 42,070,873 | 50,046,004 |
Total | 84,141,930,000 | 85,385,604,879 | 87,611,841,751 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A strong economy and sound public finances for Canadians. | |||
Transfer and Taxation Payment Programs |
658,201,593 | 20,610,642 | 2 |
Treasury and Financial Affairs |
63,353,751,569 | 0 | 0 |
Total | 64,011,953,162 | 20,610,642 | 2 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contribution to the Harbourfront Centre |
7,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
Research and Policy Initiatives Assistance |
10,000 | 0 | 0 | 35,000 |
Total Contributions | 7,010,000 | 5,000,000 | 5,000,000 | 5,035,000 |
Other Transfer Payments | ||||
Total Statutory |
55,949,845,384 | 56,073,593,568 | 57,734,725,568 | 60,222,853,029 |
Total | 55,956,855,384 | 56,078,593,568 | 57,739,725,568 | 60,227,888,029 |
Financial Transactions and Reports Analysis Centre of Canada
Raison d’être
The Financial Transactions and Reports Analysis Centre of Canada (FINTRAC) is Canada’s financial intelligence unit. The Centre exists to assist in the detection, prevention and deterrence of money laundering and the financing of terrorist activities. FINTRAC’s “value-added” financial intelligence products and compliance functions are a unique contribution to the public safety of Canadians and to the protection of the integrity of Canada’s financial system.
FINTRAC is an independent agency that operates at arm’s length from the law enforcement agencies and other entities to which it is authorized to disclose financial intelligence. It reports to the Minister of Finance, who is in turn accountable to Parliament for the activities of the Centre. FINTRAC was established by, and operates within, the ambit of the Proceeds of Crime (Money Laundering) and Terrorist Financing Act (PCMLTFA) and its regulations.
Organizational Estimates
Figure 61. Organizational Estimates - Budgetary - Financial Transactions and Reports Analysis Centre of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
30 Program expenditures |
53,165,951 | 46,532,305 | 48,345,674 | 45,744,322 |
Total voted |
53,165,951 | 46,532,305 | 48,345,674 | 45,744,322 |
Total Statutory |
6,062,129 | 5,697,939 | 5,697,939 | 5,658,585 |
Total budgetary | 59,228,080 | 52,230,244 | 54,043,613 | 51,402,907 |
Highlights
FINTRAC’s role is to facilitate the detection, prevention and deterrence of money laundering, and terrorist activity financing by engaging in the following activities:
- Receiving, collecting and analyzing information on suspect financial activities;
- Disclosing tactical financial intelligence to the appropriate police service, CSIS, or other agencies designated by legislation;
- Producing and disseminating strategic financial intelligence to inform government partners and decision makers, as well as reporting entities about money laundering and terrorist financing trends, methods and issues;
- Ensuring compliance of reporting, record keeping and other obligations by those subject to the PCMLTFA; and
- Enhancing public awareness and understanding of matters related to money laundering.
FINTRAC’s headquarters are located in Ottawa, with three regional offices in Montreal, Toronto and Vancouver having specific mandates related to compliance with the PCMLTFA.
FINTRAC estimates budgetary expenditures of $51.4 million in 2013-14. Of this amount, $45.7 million requires approval by Parliament. The remaining $5.7 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
A net decrease of $0.8 million in planned spending, compared to the 2012-13 Main Estimates of $52.2 million, is due to the following:
- An increase of $0.5 million related to an economic increase for personnel expenditures;
- A decrease of $0.5 million related to the Budget 2010 funding profile which will be used to enhance the Centre’s ability to ensure compliance with the Proceeds of Crime (Money Laundering) and Terrorist Financing Act; and help meet new responsibilities related to tax evasion becoming a predicate offense to money laundering under Canada’s tax statutes;
- A decrease of $0.6 million related to the savings measures announced in Budget 2012 that will be implemented in order to refocus government and programs;
- A decrease of $0.1 million related to a transfer to Shared Services Canada; and
- A decrease of $0.1 million related to the adjustment of contributions to employee benefit plans.
For further details regarding FINTRAC, its operations and its use of funds, please refer to the 2013-14 Reports on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A Canadian financial system resistant to money laundering and terrorist financing. | |||
Financial Intelligence Program |
0 | 22,197,853 | 21,846,235 |
Compliance Program |
0 | 22,197,853 | 21,846,235 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
8,589,625 | 7,834,538 | 7,710,437 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 50,638,455 | 0 | 0 |
Total | 59,228,080 | 52,230,244 | 51,402,907 |
First Nations Statistical Institute
Raison d’être
Division 49 of the Jobs, Growth and Long-term Prosperity Act announced that First Nations Statistical Institute ceased its operationsin 2012; as such no funding was provided in the 2013-14 Main Estimates.
Organizational Estimates
Figure 62. Organizational Estimates - Budgetary - First Nations Statistical Institute
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
Payments to the First Nations Statistical Institute for operating expenditures |
3,957,000 | 5,000,000 | 5,000,000 | 0 |
Total voted |
3,957,000 | 5,000,000 | 5,000,000 | 0 |
Total budgetary | 3,957,000 | 5,000,000 | 5,000,000 | 0 |
Highlights
Not applicable
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
First Nations, governments and other interested parties will have accurate, and relevant statistical information and analysis on the fiscal, economic and social conditions of First Nations. | |||
Data Gathering and Analysis |
0 | 1,775,000 | 0 |
Sound Quality and Practices |
0 | 1,525,000 | 0 |
Outreach |
0 | 925,000 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 775,000 | 0 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 3,957,000 | 0 | 0 |
Total | 3,957,000 | 5,000,000 | 0 |
Fisheries and Oceans
Raison d’être
Fisheries and Oceans Canada supports strong economic growth in our marine and fisheries sectors and contributes to a prosperous economy through global commerce by supporting exports and advancing safe maritime trade. The department supports the innovation needed for a knowledge-based economy through research in expanding sectors such as aquaculture and biotechnology. The department contributes to a clean and healthy environment and sustainable aquatic ecosystems for Canadians through habitat protection, oceans management, and ecosystems research. A safe and secure Canada relies on the maritime security, safe navigation, a presence in our waters, and the effective search and rescue services that the Canadian Coast Guard provides. The Minister of Fisheries and Oceans is responsible for this organization.
Organizational Estimates
Figure 63. Organizational Estimates - Budgetary - Fisheries and Oceans
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
1,313,593,490 | 1,157,765,136 | 1,199,773,723 | 1,119,719,113 |
5 Capital expenditures |
299,588,070 | 313,588,752 | 332,766,395 | 360,102,196 |
10 Grants and contributions |
128,647,360 | 61,785,992 | 88,932,881 | 59,091,192 |
Total voted |
1,741,828,920 | 1,533,139,880 | 1,621,472,999 | 1,538,912,501 |
Total Statutory |
139,053,847 | 132,667,169 | 132,667,169 | 129,976,884 |
Total budgetary | 1,880,882,767 | 1,665,807,049 | 1,754,140,168 | 1,668,889,385 |
Highlights
Fisheries and Oceans Canada has three mandated strategic outcomes, which are:
- economically prosperous maritime sectors and fisheries;
- sustainable aquatic ecosystems; and,
- safe and secure waters.
For 2013-14, Fisheries and Oceans Canada has established four organizational priorities which will enable the Department to carry out its mandate effectively and efficiently. These priorities are as follows:
- renewing Canadian Coast Guard assets and service delivery;
- advancing management and operational excellence;
- aligning legislative and regulatory frameworks to support prosperity and sustainability; and,
- improving fisheries management.
Fisheries and Oceans Canada is estimating budgetary expenditures of $1.7 billion in 2013-14. Of this amount, $1.5 billion requires approval by Parliament. The remaining $130 million represents statutory forecasts that do not require additional approval and are provided for information purposes. Compared to the 2012-13, Main Estimates have increased by $3.1 million. Major changes include:
- an increase of $76.7 million for Canadian Coast Guard vessel life extensions and mid-life modernizations;
- an increase of $19.9 million for the acquisition of offshore science vessels and the fleet procurement program;
- a decrease of $37.9 million related to Strategic Review measures, as announced in Budget 2011;
- a decrease of $23.0 million related to the acquisition of mid-shore patrol vessels;
- a decrease of $16.7 million related to the completion of the implementation of the New Aquaculture Initiative; and,
- a decrease of $13.4 million related to savings identified as part of the Budget 2012 Spending Review.
For additional information, please see the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Safe and Secure Waters. | |||
Fleet Operational Readiness |
416,939,960 | 417,813,261 | 477,114,152 |
Shore-Based Asset Readiness |
118,379,862 | 113,181,753 | 109,646,331 |
Marine Communications and Traffic Services |
46,952,433 | 47,421,628 | 45,502,287 |
Search and Rescue Services |
39,712,535 | 35,045,418 | 34,173,775 |
Hydrographic Products and Services |
30,904,950 | 26,944,927 | 26,590,333 |
Canadian Coast Guard College |
14,526,940 | 10,930,687 | 10,912,075 |
Ocean Forecasting |
14,460,688 | 14,303,315 | 9,547,026 |
Maritime Security |
6,399,627 | 9,513,527 | 8,337,583 |
Economically Prosperous Maritime Sectors and Fisheries. | |||
Integrated Fisheries Management |
138,610,832 | 111,611,843 | 144,397,270 |
Small Craft Harbours |
163,627,785 | 106,843,925 | 97,933,771 |
Aboriginal Strategies and Governance |
104,914,738 | 57,111,212 | 56,875,763 |
Marine Navigation |
5,415,239 | 42,898,639 | 42,360,512 |
Salmonid Enhancement Program |
30,181,277 | 29,975,250 | 29,688,187 |
Sustainable Aquaculture Program |
36,827,306 | 37,018,527 | 20,674,443 |
International Engagement |
14,788,564 | 15,435,879 | 14,972,643 |
Aquatic Animal Health |
6,298,859 | 5,889,235 | 5,772,301 |
Biotechnology and Genomics |
3,446,084 | 3,709,325 | 3,576,752 |
Climate Change Adaptation Program |
0 | 0 | 3,119,554 |
Territorial Delineation |
5,362,888 | 2,056,105 | 2,180,095 |
Sustainable Aquatic Ecosystems. | |||
Compliance and Enforcement |
116,320,563 | 108,432,219 | 105,381,968 |
Fisheries Protection |
61,606,990 | 58,748,617 | 58,417,049 |
Oceans Management |
38,685,118 | 32,269,264 | 30,062,652 |
Species at Risk Management |
26,214,362 | 17,210,272 | 23,641,311 |
Aquatic Invasive Species |
11,525,150 | 11,007,192 | 10,849,691 |
Environmental Response Services |
10,906,905 | 10,594,352 | 10,346,850 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
336,669,563 | 295,908,658 | 286,815,011 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 81,203,549 | 43,932,019 | 0 |
Total | 1,880,882,767 | 1,665,807,049 | 1,668,889,385 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant Program for the disposal of small craft harbours |
8,442,987 | 500,000 | 500,000 | 500,000 |
Grants for the Disposal of Surplus Lighthouses |
0 | 500,000 | 500,000 | 500,000 |
Grants to support organizations associated with research, development, management, and promotion of fisheries and oceans-related issues |
245,864 | 238,000 | 385,000 | 238,000 |
Total Grants | 8,688,851 | 1,238,000 | 1,385,000 | 1,238,000 |
Contributions | ||||
Contributions to support increased Native participation in commercial fisheries, cooperative fisheries management arrangements and consultations respecting Aboriginal fisheries agreements |
63,842,191 | 26,729,300 | 48,486,674 | 26,729,300 |
Contributions under the Aboriginal Aquatic Resource and Oceans Management Program |
21,423,845 | 14,363,000 | 17,187,750 | 14,363,000 |
Contributions to support the Small Craft Harbours Class Contribution Program |
737,073 | 500,000 | 3,043,500 | 5,500,000 |
Contribution agreements to permit the Canadian Coast Guard Auxiliary (CCGA) Associations to carry out authorized activities related to maritime Search and Rescue (SAR) operations, SAR prevention and other safety related activities |
5,020,000 | 4,921,000 | 5,091,000 | 5,021,000 |
Contribution to support the economic viability and long term sustainability of the Quebec and Atlantic Canada lobster fishery (Atlantic Lobster Sustainability Measures) |
20,644,450 | 7,800,000 | 7,800,000 | 4,800,000 |
Contribution to the Pacific Salmon Foundation |
379,312 | 962,000 | 962,000 | 962,000 |
Contributions to support organizations associated with research, development, management, and promotion of fisheries and oceans-related issues |
616,951 | 341,192 | 361,192 | 241,192 |
Contribution to the Salmon Sub-Committee of the Yukon Fish and Wildlife Management Board for implementing responsibilities pursuant to comprehensive land claim settlements |
215,935 | 231,500 | 231,500 | 236,700 |
Total Contributions | 112,879,757 | 55,847,992 | 83,163,616 | 57,853,192 |
Total | 121,568,608 | 57,085,992 | 84,548,616 | 59,091,192 |
Foreign Affairs and International Trade
Raison d’être
The Ministers of Foreign Affairs and International Trade (DFAIT) are responsible for this organization. DFAIT is responsible for the conduct of Canada’s international affairs, including international trade and commerce. It advances Canada’s interests internationally, shapes Canada’s responses to international issues and events, manages bilateral and multilateral relationships, and delivers programs worldwide. It provides commercial, consular and passport services to Canadians at home and abroad and manages Canada’s global network of missions in 105 countries, which serves as the Government of Canada’s international platform.
Organizational Estimates
Figure 64. Organizational Estimates - Budgetary - Foreign Affairs and International Trade
Figure 65. Organizational Estimates - Non-budgetary - Foreign Affairs and International Trade
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
1,358,450,363 | 1,332,183,796 | 1,284,306,211 | 1,232,954,584 |
5 Capital expenditures |
167,282,401 | 199,241,160 | 305,808,580 | 165,509,939 |
10 Grants and contributions |
781,849,465 | 848,276,509 | 822,926,510 | 695,653,651 |
15 Payments, in respect of pension, insurance and social security programs or other arrangements for employees locally engaged outside of Canada, or in respect of the administration of such programs or arrangements, including premiums, contributions, benefit payments, fees and other expenditures made in respect of employees locally engaged outside Canada and for such other persons, as Treasury Board determines |
59,841,306 | 50,779,000 | 72,668,001 | 65,380,000 |
Total voted |
2,367,423,535 | 2,430,480,465 | 2,485,709,302 | 2,159,498,174 |
Total Statutory |
115,042,031 | 151,651,082 | 151,651,082 | 152,150,420 |
Total budgetary | 2,482,465,566 | 2,582,131,547 | 2,637,360,384 | 2,311,648,594 |
Non-budgetary | ||||
Voted |
||||
Working capital advance for loans and advances to personnel working or engaged abroad in accordance with Vote L12c, Appropriation Act No. 1, 1971. Limit $38,200,000 (Net) |
291,125 | 0 | 0 | 0 |
Working capital advance for advances to posts abroad in accordance with Vote 630, Appropriation Act No. 2, 1954, amended by Vote L12, Appropriation Act No. 3, 1989—90. Limit $500,000,000 (Net) |
1,564,333 | 0 | 0 | 0 |
Total voted |
1,855,458 | 0 | 0 | 0 |
Total non-budgetary | 1,855,458 | 0 | 0 | 0 |
Highlights
Foreign Affairs and International Trade is estimating budgetary expenditures of $2.3 billion in 2013-14. Of this amount $2.2 billion requires approval by Parliament. The remaining $152.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The net overall decrease in budgetary expenditures from 2012-13 Main Estimates is $270.5 million. Factors contributing to this decrease include:
- an increase of $20 million to support Canada’s engagement in Afghanistan for security, detainee monitoring and counter-narcotics;
- an increase of $15 million to cover payments for pension, insurance and social security programs for employees locally engaged outside of Canada;
- an increase of $5 million for the Office of Religious Freedom which acknowledges the importance Canada attaches to the right to freedom of religion or belief in the international context;
- an increase of $3 million for the International Science and Technology Partnership Program;
- an increase of $2 million for the International Civil Aviation Organization;
- a decrease of $118 million in accordance with savings identified as part of the Budget 2012 Spending Review;
- a decrease of $132 million due to the sunsetting of funds for the Global Peace and Security Fund and its related subprograms;
- a net decrease of $25 million due to the renewal of sunsetting funds related to the Global Partnership Program;
- a decrease of $17 million in other government department funding for positions abroad;
- a net decrease of $5 million for the closure of the International Centre for Human Rights and Democratic Development;
- a decrease of $5 million for changes in the cost of assessed contributions; and
- a decrease of $4 million for the transfer of funding to Shared Services Canada.
Like other federal government organizations, Foreign Affairs and International Trade faces budget constraints. The department has been examining how it can improve its alignment with government policy and management priorities, and looking at more efficient ways of doing business and delivering services. The department has also taken steps to address the cumulative impact of successive rounds of government-wide reduction exercises. In managing these reductions, the department has rigorously examined its programs for efficiency, effectiveness and continued relevance to government priorities.
Foreign Affairs and International Trade will continue to focus on advancing the government’s Global Commerce Strategy and international prosperity and security agenda. These priorities include:
- expanding trade and opening new markets for Canadian businesses;
- continuing to reinforce an already robust Canada-US relationship;
- promoting democracy and respect for human rights and contributing to effective global governance and international security;
- implementing Canada’s Arctic foreign policy; and
- modernizing consular services.
Please refer to the departments’ 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The international agenda is shaped to Canada's benefit and advantage in accordance with Canadian interests and values. | |||
Diplomacy and Advocacy |
1,063,589,745 | 1,134,759,583 | 928,211,597 |
International Policy Advice and Integration |
99,300,160 | 100,601,022 | 77,104,515 |
The Department of Foreign Affairs and International Trade maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. | |||
Governance, Strategic Direction and Common Service Delivery |
654,591,115 | 668,570,708 | 650,086,910 |
Government of Canada Benefits |
212,015,924 | 196,911,195 | 201,565,520 |
Canadians are satisfied with commercial, consular and passport services. | |||
International Commerce |
167,454,635 | 163,400,088 | 154,135,951 |
Passport Canada |
19,528,819 | 67,653,555 | 70,373,000 |
Consular Services and Emergency Management |
67,959,797 | 57,406,219 | 46,582,770 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
198,025,371 | 192,829,177 | 183,588,331 |
Total | 2,482,465,566 | 2,582,131,547 | 2,311,648,594 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Department of Foreign Affairs and International Trade maintains a mission network of infrastructure and services to enable the Government of Canada to achieve its international priorities. | |||
Governance, Strategic Direction and Common Service Delivery |
1,855,458 | 0 | 0 |
Total | 1,855,458 | 0 | 0 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Global Partnership Program for the destruction, disposal and securing of weapons and materials of mass destruction and related expertise |
0 | 0 | 0 | 25,800,000 |
Grants in lieu of taxes on diplomatic, consular and international organizations' property in Canada in accordance with terms and conditions approved by the Governor in Council |
13,378,864 | 13,516,000 | 13,516,000 | 13,516,000 |
Grants for Counter-Terrorism Capacity Building Program |
7,970,000 | 8,920,000 | 8,920,000 | 8,920,000 |
Grants for the Anti-Crime Capacity Building Program |
10,213,286 | 9,000,000 | 9,000,000 | 7,000,000 |
Grants in aid of academic relations |
5,083,956 | 9,910,000 | 9,910,000 | 5,510,000 |
Annual host-country financial support for the United Nations Convention on Biological Diversity |
956,265 | 1,114,294 | 1,114,294 | 1,135,056 |
Religious Freedom Fund Program |
0 | 0 | 500,000 | 500,000 |
United Nations Voluntary Fund for Victims of Torture |
59,832 | 60,000 | 60,000 | 60,000 |
United Nations Trust Fund on Indigenous Issues |
30,000 | 30,000 | 30,000 | 30,000 |
Foreign Service Community Association |
25,000 | 25,000 | 25,000 | 25,000 |
Total Voted Grants |
37,717,203 | 42,575,294 | 43,075,294 | 62,496,056 |
Total Statutory |
87,774 | 250,000 | 250,000 | 250,000 |
Total Grants | 37,804,977 | 42,825,294 | 43,325,294 | 62,746,056 |
Contributions | ||||
Payments of Assessed Contributions to International Organizations: |
||||
United Nations peacekeeping operations (US$222,294,263) |
227,422,089 | 228,032,173 | 228,032,173 | 216,632,173 |
United Nations Organization (US$92,233,320) |
83,512,244 | 104,820,025 | 104,820,025 | 103,150,241 |
North Atlantic Treaty Organization (NATO) - civil administration (24,143,140 Euro) |
23,891,889 | 27,874,866 | 27,874,866 | 27,874,866 |
Food and Agriculture Organization (US$8,390,917) (6,451,386 Euro) |
16,560,365 | 16,554,410 | 16,554,410 | 16,427,358 |
World Health Organization (US$15,624,729) |
15,225,546 | 14,596,982 | 14,596,982 | 15,207,072 |
International Atomic Energy Agency (9,360,227 Euro) (US$2,639,905) |
13,739,122 | 14,432,564 | 14,432,564 | 14,432,564 |
International Labour Organization (12,189,579 Swiss Francs) |
12,456,949 | 14,125,981 | 14,125,981 | 13,228,093 |
International Organization of La Francophonie (9,836,209 Euro) |
13,436,602 | 13,964,466 | 13,964,466 | 12,250,998 |
Organization for Economic Cooperation and Development (8,810,442 Euro) |
11,523,208 | 12,095,922 | 12,095,922 | 12,095,922 |
Organization for Security and Cooperation in Europe (8,213,050 Euro) |
10,774,261 | 11,935,957 | 11,935,957 | 11,935,957 |
United Nations Educational, Scientific and Cultural Organization (US$4,729,066) (5,447,553 Euro) |
11,702,264 | 12,369,276 | 12,369,276 | 11,815,247 |
Organization of American States (US$9,776,099) |
17,484,284 | 9,570,777 | 9,570,777 | 9,625,467 |
International Criminal Court (5,713,440 Euro) |
6,836,241 | 8,167,677 | 8,167,677 | 8,167,677 |
World Trade Organization (5,727,964 Swiss Francs) |
6,255,525 | 6,969,787 | 6,969,787 | 6,969,787 |
Commonwealth Secretariat (3,313,124 Pounds Sterling) |
5,012,428 | 5,313,919 | 5,313,919 | 5,313,919 |
Comprehensive Nuclear-Test-Ban Treaty Organization (US$1,598,245) (2,141,594 Euro) |
3,861,281 | 4,187,910 | 4,187,910 | 4,187,910 |
Organization for the Prohibition of Chemical Weapons (2,532,351 Euro) |
2,806,435 | 3,332,412 | 3,332,412 | 3,332,412 |
Inter-American Institute for Cooperation on Agriculture (US$3,293,339) |
3,322,281 | 3,227,472 | 3,227,472 | 3,245,915 |
International Civil Aviation Organization |
2,132,459 | 2,120,575 | 2,120,575 | 2,120,575 |
Roosevelt Campobello International Park Commission (US$1,626,900) |
1,480,512 | 1,525,860 | 1,525,860 | 1,525,860 |
International Energy Agency (979,111 Euro) |
1,122,615 | 1,360,121 | 1,360,121 | 1,360,121 |
Commonwealth Youth Program (729,510 Pounds Sterling) |
967,093 | 1,306,987 | 1,306,987 | 1,145,477 |
Commonwealth Foundation (704,522 Pounds Sterling) |
1,130,988 | 1,100,233 | 1,100,233 | 1,106,241 |
United Nations framework Convention on Climate Change (507,267 Euro) |
1,037,258 | 1,077,289 | 1,077,289 | 1,077,289 |
International Tribunal for the Law of the Sea (449,430 Euro) |
558,889 | 614,674 | 614,674 | 614,674 |
Nuclear Energy Agency of the Organization for Economic Cooperation and Development (467,698 Euro) |
523,550 | 603,628 | 603,628 | 603,628 |
World Intellectual Property Organization (455,790 Swiss Francs) |
493,666 | 554,605 | 554,605 | 540,203 |
World Customs Organization (360,817 Euro) |
504,539 | 514,413 | 514,413 | 514,413 |
Asia-Pacific Economic Cooperation Secretariat (US$689,768) |
535,532 | 505,141 | 505,141 | 505,141 |
Convention on Biological Diversity (US$502,576) |
487,120 | 497,069 | 497,069 | 497,069 |
Peace Implementation Council (248,240 Euro) |
396,952 | 404,359 | 404,359 | 404,359 |
Non-proliferation, Arms Control and Disarmament (US$221,413) |
190,146 | 400,305 | 400,305 | 400,305 |
International Maritime Organization (216,756 Pounds Sterling) |
322,385 | 347,655 | 347,655 | 347,655 |
International Seabed Authority (US$305,733) |
274,371 | 272,769 | 272,769 | 272,769 |
Basel Convention on the Control of Transboundary Movements of Hazardous Wastes and their Disposal (US$181,657) |
186,698 | 200,172 | 200,172 | 200,172 |
Stockholm Convention on Persistent Organic Pollutants (US$206,614) |
181,390 | 192,840 | 192,840 | 192,840 |
Organization for Economic Cooperation and Development Centre for Education and Research (132,409 Euro) |
179,822 | 183,189 | 183,189 | 183,189 |
The Vienna Convention and its Montreal Protocol on Substances that Deplete the Ozone Layer (US$32,978) |
292,208 | 153,130 | 153,130 | 153,130 |
Wassenaar Arrangement (71,942 Euro) |
88,195 | 100,078 | 100,078 | 100,078 |
Rotterdam Convention on the Prior Informed Consent Procedure for Certain Hazardous Chemicals and Pesticides in International Trade (US$93,706) |
88,629 | 87,459 | 87,459 | 87,459 |
Permanent Court of Arbitration (51,713 Euro) |
56,453 | 73,417 | 73,417 | 73,417 |
Secrétariat technique permanent des conférences ministérielles de l’éducation, de la jeunesse et des sports des pays d’expression française (57,341 CFA) |
108,362 | 68,846 | 68,846 | 68,846 |
International Commodity Organizations (25,317 Euro) |
33,351 | 35,942 | 35,942 | 35,942 |
International Fact Finding Commission (14,294 Swiss Francs) |
10,609 | 17,393 | 17,393 | 17,393 |
Contributions under the Global Partnership Program for the destruction, disposal and securing of weapons and materials of mass destruction and related expertise |
92,865,815 | 87,580,000 | 87,580,000 | 37,690,000 |
Investment Cooperation Program |
3,780,281 | 20,000,000 | 20,000,000 | 20,000,000 |
Canada Fund for Local Initiatives |
0 | 14,700,000 | 19,700,000 | 14,700,000 |
Contribution for Counter-Terrorism Capacity Building Program |
8,949,056 | 8,900,000 | 8,900,000 | 8,900,000 |
Projects and development activities resulting from Summits of La Francophonie |
8,263,318 | 8,000,000 | 8,000,000 | 8,000,000 |
International Science and Technology Partnership Program |
2,002,140 | 3,150,000 | 3,150,000 | 6,350,000 |
Global Commerce Support Program |
5,683,880 | 6,037,363 | 6,037,363 | 6,037,363 |
Afghanistan Counter-Narcotics Program |
12,000,000 | 0 | 6,000,000 | 6,000,000 |
Contributions for the Anti-Crime Capacity Building Program |
26,145,282 | 12,187,500 | 12,187,500 | 5,251,782 |
Religious Freedom Fund Program |
0 | 0 | 3,750,000 | 3,750,000 |
Annual Voluntary Contribution to the United Nations Office on Drugs and Crime |
0 | 0 | 0 | 3,450,000 |
Contributions in Aid of Academic Relations |
15,360,197 | 8,007,627 | 8,007,627 | 1,607,627 |
Northern Dimension of Canada's Foreign Policy |
495,062 | 1,000,000 | 1,000,000 | 700,000 |
International environmental agreements |
678,121 | 679,000 | 679,000 | 679,000 |
Total Contributions | 675,429,958 | 696,132,215 | 710,882,215 | 633,157,595 |
Total | 713,234,935 | 738,957,509 | 754,207,509 | 695,903,651 |
Governor General
Raison d’être
The Office of the Secretary to the Governor General (Office) provides support and advice to the Governor General of Canada in his/her unique role as the representative of The Queen in Canada as well as commander-in-chief. The Office assists the Governor General in carrying out constitutional responsibilities, in representing Canada in ternationally, and in encouraging excellence and achievement through the administration of the of the Canadian Honours System and in the granting of armorial bearings.
The Office also supports the Governor General in bringing Canadians together. It manages a visitor services program at both of the Governor General’s official residences and oversees the day-to-day operations of these residences. The Office also provides support to former Governors General.
Organizational Estimates
Figure 66. Organizational Estimates - Budgetary - Governor General
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Program expenditures |
18,898,965 | 17,016,341 | 17,016,341 | 17,126,153 |
Total voted |
18,898,965 | 17,016,341 | 17,016,341 | 17,126,153 |
Total Statutory |
2,828,426 | 2,767,028 | 2,767,028 | 2,921,778 |
Total budgetary | 21,727,391 | 19,783,369 | 19,783,369 | 20,047,931 |
Highlights
The Office of the Secretary to the Governor General is estimating budgetary expenditures of $20.0 million in 2013-14. Of this amount, $17.1 million requires approval by Parliament. The remaining $2.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes only.
The increase from the previous year is the result of a statutory amendment to the Governor General's Act (R.S., 1985, c. G-9) section 4, adjustments to annuities paid to former Governors General ((R.S.C.,1985, c. G-9) section 6 and 7) and collective agreements.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Governor General, representing The Queen in Canada, is enabled to fulfill constitutional, state, ceremonial and public duties. | |||
Governor General Support |
13,943,281 | 14,115,401 | 13,908,848 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
7,784,110 | 5,667,968 | 6,139,083 |
Total | 21,727,391 | 19,783,369 | 20,047,931 |
Hazardous Materials Information Review Commission
Raison d’être
The Minister of Health is responsible for this organization.
The Hazardous Materials Information Review Commission provides a single mechanism under federal, provincial and territorial legislation to protect the trade secrets of companies that supply or use hazardous materials, and to ensure that Canadian workers who handle such materials have all the information they need to do so safely.
Organizational Estimates
Figure 67. Organizational Estimates - Budgetary - Hazardous Materials Information Review Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
35 Program expenditures |
3,937,785 | 3,926,155 | 3,946,155 | 3,243,543 |
Total voted |
3,937,785 | 3,926,155 | 3,946,155 | 3,243,543 |
Total Statutory |
593,184 | 596,596 | 596,596 | 489,312 |
Total budgetary | 4,530,969 | 4,522,751 | 4,542,751 | 3,732,855 |
Highlights
The Hazardous Materials Information Review Commission is estimating budgetary expenditures of $3.7 million in 2013-14. Of this amount, $3.2 million requires approval by Parliament. The remaining $489.3 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
As a result of savings identified as part of the Budget 2012 Spending Review, the Hazardous Materials Information Review Commission’s main estimates amount of $3.7 million represents a reduction of $0.8 million over the previous fiscal year 2012-13. It is foreseen that effective April 1st, 2013, the Commission’s program and resources will be transferred to Health Canada and therefore the Hazardous Materials Information Review Commission will cease to exist as a separate entity. A Report on Plans and Priorities will not be published for fiscal year 2013-14.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Chemical trade secrets are protected and required health and safety information in Canadian workplaces is compliant. | |||
Statutory Decisions and Compliant Information |
2,192,007 | 2,804,106 | 2,822,150 |
Stakeholder Engagement and Strategic Partnerships |
427,293 | 542,730 | 546,223 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,911,669 | 1,175,915 | 364,482 |
Total | 4,530,969 | 4,522,751 | 3,732,855 |
Health
Raison d’être
Health Canada plays various roles that help Canadians to maintain and improve their health and contribute to strengthening Canada's record as a country with one of the healthiest populations in the world. The Minister of Health is responsible for this organization.
Organizational Estimates
Figure 68. Organizational Estimates - Budgetary - Health
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
2,016,186,192 | 1,742,384,732 | 1,962,492,571 | 1,716,556,576 |
5 Capital expenditures |
32,940,862 | 28,158,000 | 35,195,301 | 28,640,700 |
10 Grants and contributions |
1,511,881,318 | 1,442,232,917 | 1,523,290,412 | 1,420,761,830 |
Total voted |
3,561,008,372 | 3,212,775,649 | 3,520,978,284 | 3,165,959,106 |
Total Statutory |
225,291,314 | 135,025,461 | 135,025,461 | 126,248,324 |
Total budgetary | 3,786,299,686 | 3,347,801,110 | 3,656,003,745 | 3,292,207,430 |
Highlights
With authorities of $3.3 billion presented in the Main Estimates, Health Canada will continue improving the lives of all Canadians, making this country's population among the healthiest in the world as measured by longevity, lifestyle and effective use of the public health care system. Health Canada’s net spending for 2013-14 will decrease by $55.6 million from the previous year’s Main Estimates.
The major changes are:
- An increase of $64.9 million for the renewal of funding to implement the Indian Residential Schools Settlement Agreement including the provision of mental health and emotional support services;
- An increase of $48.0 million due to the 3% First Nations and Inuit Envelope Growth;
- An increase of $26.7 million to continue to support the implementation of the First Nations Water and Wastewater Action Plan;
- An increase of $20.0 million due to funding for the Brain Canada Foundation to support neuroscience research to advance knowledge for the treatment of brain disorders;
- A decrease of $133.3 million due to savings identified as part of the Budget 2012 Spending Review;
- A decrease of $32.2 million due to the sunsetting of 5-year funding which was used to accelerate tripartite negotiations in British Columbia;
- A decrease of $16.6 million due to the sunsetting of 5-year funding for the Official Languages Health Contribution Program;
- A decrease of $15.2 million due to the transfer to the Public Health Agency of Canada for the International Health Grants Program;
- A decrease of $8.7 million due to the sunsetting of 6-year funding for the Indian Residential Schools Resolution Health Support Program as a component of the Settlement Agreement to address the Indian Residential Schools Legacy; and
- A decrease of $8.6 million due to the sunsetting of 3-year funding which was used to support the defence of Canada against third-party claims in tobacco litigation.
Once tabled in the House of Commons, additional information will be available in the departmental Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
First Nations and Inuit communities and individuals receive health services and benefits that are responsive to their needs so as to improve their health status. | |||
Supplementary Health Benefits for First Nations and Inuit |
1,111,497,049 | 1,006,865,011 | 1,017,260,925 |
First Nations and Inuit Primary Health Care |
949,048,229 | 891,744,330 | 954,094,539 |
Health Infrastructure Support for First Nations and Inuit |
351,559,090 | 272,123,211 | 231,648,633 |
Health risks and benefits associated with food, products, substances, and environmental factors are appropriately managed and communicated to Canadians. | |||
Health Products |
177,232,253 | 158,923,249 | 156,037,552 |
Environmental Risks to Health |
105,098,576 | 115,409,025 | 109,816,852 |
Substance Use and Abuse |
123,029,291 | 130,998,790 | 84,926,070 |
Food Safety and Nutrition |
67,876,527 | 52,621,895 | 51,402,965 |
Pesticides |
46,821,505 | 39,006,902 | 40,442,256 |
Consumer Product and Workplace Chemical Safety |
27,660,103 | 33,411,735 | 30,713,667 |
Radiation Protection |
14,034,921 | 7,367,117 | 14,963,096 |
A health system responsive to the needs of Canadians. | |||
Canadian Health System Policy |
371,307,898 | 299,520,516 | 294,238,083 |
Official Language Minority Community Development |
38,954,051 | 39,940,601 | 23,752,874 |
Specialized Health Services |
22,342,044 | 21,712,867 | 21,939,744 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
379,838,149 | 278,155,861 | 260,970,174 |
Total | 3,786,299,686 | 3,347,801,110 | 3,292,207,430 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the Canadian Agency for Drugs and Technologies in Health |
18,903,967 | 16,903,967 | 16,903,967 | 16,396,848 |
Grant to support the Mental Health Commission of Canada |
15,000,000 | 15,000,000 | 15,000,000 | 14,550,000 |
Grant to the Government of Nunavut for the Territorial Health System Sustainability Initiative |
14,533,333 | 14,533,333 | 14,533,333 | 14,533,333 |
Grant to the Health Council of Canada |
5,072,160 | 10,000,000 | 10,000,000 | 8,000,000 |
Grant to the Government of Yukon for the Territorial Health System Sustainability Initiative |
7,933,333 | 7,933,333 | 7,933,333 | 7,933,333 |
Grant to the Canadian Patient Safety Institute |
8,000,000 | 8,000,000 | 8,000,000 | 7,760,000 |
Grant to the Government of Northwest Territories for the Territorial Health System Sustainability Initiative |
7,533,334 | 7,533,334 | 7,533,334 | 7,533,334 |
Grant to the Canadian Blood Services: Blood Safety and Effectiveness Research and Development |
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
Grant to the Canadian Centre on Substance Abuse |
3,750,000 | 3,750,000 | 3,750,000 | 3,562,500 |
Total Grants | 85,726,127 | 88,653,967 | 88,653,967 | 85,269,348 |
Contributions | ||||
Contributions for First Nations and Inuit Primary Health Care |
698,521,456 | 665,276,338 | 726,773,386 | 718,968,928 |
Contributions for First Nations and Inuit Health Infrastructure Support |
263,397,373 | 244,230,222 | 268,235,522 | 212,904,240 |
Contributions for First Nations and Inuit Supplementary Health Benefits |
187,122,431 | 165,638,602 | 199,020,122 | 169,103,887 |
Contribution to the Canadian Institute for Health Information |
0 | 0 | 0 | 79,293,913 |
Contribution to the Canadian Partnership Against Cancer |
0 | 50,000,000 | 50,000,000 | 48,500,000 |
Health Care Policy Contribution Program |
22,672,338 | 33,411,500 | 34,411,500 | 34,504,000 |
Official Languages Health Contribution Program |
37,926,845 | 38,300,000 | 38,300,000 | 23,000,000 |
Canada Brain Research Fund to Advance Knowledge for the Treatment of Brain Disorders |
10,000,000 | 0 | 10,000,000 | 20,000,000 |
Drug Treatment Funding Program |
27,702,134 | 25,686,994 | 25,686,994 | 13,200,514 |
Drug Strategy Community Initiatives Fund |
10,072,244 | 11,515,000 | 11,515,000 | 9,587,000 |
Contribution to strengthen Canada's organs and tissues donation and transplantation system |
3,580,000 | 3,580,000 | 3,580,000 | 3,580,000 |
Women's Health Contributions Program |
2,857,500 | 2,850,000 | 2,850,000 | 2,850,000 |
Total Contributions | 1,263,852,321 | 1,240,488,656 | 1,370,372,524 | 1,335,492,482 |
Total | 1,349,578,448 | 1,329,142,623 | 1,459,026,491 | 1,420,761,830 |
House of Commons
Raison d’être
The House of Commons is the elected assembly of the Parliament of Canada. The House has 308 Members who work on behalf of Canadians in four main areas - the Chamber, committees, caucus and their constituencies - and as representatives of Canada. Proudly supporting the House of Commons and its Members, the House Administration provides Members with the services, infrastructure and advice they need to carry out their work as legislators and representatives. The Speaker of the House of Commons is responsible for this organization.
Organizational Estimates
Figure 69. Organizational Estimates - Budgetary - House of Commons
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
5 Program expenditures |
274,982,549 | 290,903,894 | 307,991,350 | 280,785,349 |
Total voted |
274,982,549 | 290,903,894 | 307,991,350 | 280,785,349 |
Total Statutory |
152,252,357 | 155,031,139 | 155,031,139 | 147,985,344 |
Total budgetary | 427,234,906 | 445,935,033 | 463,022,489 | 428,770,693 |
Highlights
The House of Commons is estimating budgetary expenditures of $428.8 million in 2013-14. Of this amount, $280.8 million requires approval by Parliament. The remaining $148.0 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The budget reduction is mostly attributable to the Strategic and Operating Review.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Effective administrative and professional support for Members, both individually and collectively, in their roles as legislators and representatives of 308 constituencies, in the Chamber, in committee and in caucus. | |||
Members and House Officers |
253,614,322 | 266,521,726 | 255,649,955 |
House Administration |
173,620,584 | 179,413,307 | 173,120,738 |
Total | 427,234,906 | 445,935,033 | 428,770,693 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Payments to Parliamentary and Procedural Associations |
886,467 | 940,055 | 940,055 | 938,549 |
Total Contributions | 886,467 | 940,055 | 940,055 | 938,549 |
Total | 886,467 | 940,055 | 940,055 | 938,549 |
Human Resources and Skills Development
Raison d’être
The mission of Human Resources and Skills Development (HRSD) is to build a stronger and more competitive Canada, to support Canadians in making choices that help them live productive and rewarding lives, and to improve Canadians’ quality of life. The Department delivers a range of programs and services that affect Canadians throughout their lives through three business lines: programs that support human resources and skills development, the Labour Program, and Service Canada.
HRSD provides seniors with basic income security, supports unemployed workers, helps students finance their post-secondary education, and assists parents who are raising young children. The Labour Program is responsible for labour laws and policies in federally regulated workplaces. Service Canada helps citizens access HRSD's programs, as well as other Government of Canada programs and services, at more than 600 points of service across the country. Additional information can be found in the organization’s Report on Plan and Priorities.
Organizational Estimates
Figure 70. Organizational Estimates - Budgetary - Human Resources and Skills Development
Figure 71. Organizational Estimates - Non-budgetary - Human Resources and Skills Development
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
769,346,179 | 617,650,296 | 653,978,909 | 626,536,688 |
5 Grants and contributions |
1,647,406,307 | 1,761,016,782 | 1,853,745,901 | 1,761,893,292 |
Debt write-off — Canada Student Loans |
302,417,361 | 0 | 231,150,564 | 0 |
Total voted |
2,719,169,847 | 2,378,667,078 | 2,738,875,374 | 2,388,429,980 |
Total Statutory |
43,234,282,040 | 45,269,309,577 | 46,057,826,645 | 48,136,658,141 |
Total budgetary | 45,953,451,887 | 47,647,976,655 | 48,796,702,019 | 50,525,088,121 |
Non-budgetary | ||||
Total Statutory |
898,256,277 | 809,592,184 | 872,131,283 | 760,632,426 |
Total non-budgetary | 898,256,277 | 809,592,184 | 872,131,283 | 760,632,426 |
Highlights
Human Resources and Skills Development is planning budgetary expenditures on programs and services totalling $50. 5 billion in 2013-14, of which $48.1 billion, or more than 95%, will directly benefit Canadians through the Old Age Security Program, the Universal Child Care Benefit and other statutory transfer payment programs.
Of the total amount of planned expenditures, $2.4 billion requires approval from Parliament. The remaining $48.1 billion represents statutory forecasts that do not require additional approval and are provided for information purposes. The 2013-14 planned spending represents an increase of $4.5 billion, or almost 10%, when compared to the 2011-12 actual budgetary expenditures of $46.0 billion. This increase is mostly explained by an increase to Old Age Security and Guaranteed Income Supplement payments resulting from the aging population and the planned increase in the average monthly benefit amount.
When compared to the 2012-13 budgetary Main Estimates of $47.6 billion, the 2013-14 planned expenditures represent a net increase of $2.9 billion. This increase is primarily associated with statutory items. In particular, the forecasted Old Age Security and Guaranteed Income Supplement payments total $42.1 billion and represent an increase of $1.8 billion and $732 million respectively, explained by changes in the average rates of payment and in the number of beneficiaries.
Other factors contributing to the increase include:
- an increase of $184.1 million in forecasted expenditures to the Canada Disability Savings Grants and Bonds, which is due primarily to the estimated effect of the implementation of the carry-forward provision that took effect in January 2012, and which allows beneficiaries to claim unused grant and bond entitlements for the previous ten-year period, or back to December 2008 when the Program became available to Canadians;
- an increase of $57.6 million in payments related to the direct financing arrangement under the Canada Student Financial Assistance Act mainly due to increases to the alternative payments to non-participating provinces and territories;
- an increase of $54.0 million in the Canada Student Grants to qualifying full and part-time students pursuant to the Canada Student Financial Assistance Act due to a revised growth rate assumption from the Office of the Chief Actuary as well as the latest trends;
- an increase of $41.0 million to the Universal Child Care Benefit based on an increased number of children entitled to the benefit;
- an increase of $37.0 million in Canada Learning Bond payments to Registered Education Savings Plans is attributed to the availability of updated census information and increased program participation from both program outreach efforts and promotional activities funded by the Education Savings Community Outreach; and
- an increase of $24.0 million in Canada Education Savings Grant payments due to more families saving for their children’s post-secondary education.
In relation to Vote 1 - Operating expenditures, the department spent $769 million in 2011-12, plans to spend $654 million in 2012-13 (a decrease of $115 million) and $627 million in 2013-14 (a further decrease of $27 million). The total decrease of $142 million is mainly attributable to the transfer of activities to Shared Services Canada ($31.7 million), the 2010 Strategic Review ($16.8 million), savings identified as part of the Budget 2012 Spending Review ($8.5 million) and the allocation from Treasury Board Central Votes in 2011-12 ($84.5 million net) to cover off expenditures such as the immediate settlement payments for severance pay due to revisions to specified collective agreements.
As for Vote 5 - Grants and Contributions, the 2013-14 Main Estimates level is $1,762 million, an increase of $1 million from the 2012-13 Main Estimates. This variance is mainly comprised of reductions attributable to the 2010 Strategic Review and to the sunset of programs, which are offset by announcements in the 2012 Economic Action Plan such as the Youth Employment Strategy.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Income security, access to opportunities and well-being for individuals, families and communities. | |||
Income Security |
38,288,682,711 | 40,280,392,489 | 42,957,048,790 |
Social Development |
2,865,646,343 | 3,007,252,881 | 3,030,089,548 |
A skilled, adaptable and inclusive labour force and an efficient labour market. | |||
Learning |
2,282,320,964 | 1,972,107,680 | 2,138,031,740 |
Skills and Employment |
1,677,104,586 | 1,695,866,847 | 1,700,168,749 |
Service Excellence for Canadians. | |||
Integrity and Processing |
146,059,895 | 128,100,568 | 163,141,327 |
Citizen-Centred Service |
185,319,272 | 139,531,419 | 102,628,074 |
Safe, fair and productive workplaces and cooperative workplace relations. | |||
Labour |
155,702,876 | 168,296,741 | 155,474,827 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services |
352,615,240 | 256,428,030 | 278,505,066 |
Total | 45,953,451,887 | 47,647,976,655 | 50,525,088,121 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A skilled, adaptable and inclusive labour force and an efficient labour market. | |||
Learning |
898,256,277 | 809,592,184 | 760,632,426 |
Total | 898,256,277 | 809,592,184 | 760,632,426 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Apprenticeship Grants |
50,693,000 | 114,552,200 | 114,552,200 | 114,552,200 |
New Horizons for Seniors Program |
1,381,716 | 36,340,000 | 71,298,284 | 36,340,000 |
Grants to not-for-profit, for-profit, and aboriginal organizations, municipal, provincial and territorial governments for adult learning, literacy and essential skills |
0 | 0 | 3,209,000 | 18,300,000 |
Grants to non-profit organizations for activities eligible for support through the Social Development Partnerships Program |
9,086,322 | 14,275,000 | 14,275,000 | 14,275,000 |
Federal Income Support for Parents of Murdered or Missing Children |
0 | 0 | 3,000,000 | 10,000,000 |
Labour Funding Program |
0 | 2,353,000 | 2,353,000 | 1,203,000 |
Grants to not-for-profit organizations, individuals, municipal governments, Band/tribal councils and other Aboriginal organizations, public health and educational institutions, Régies régionales, for-profit enterprises, research organizations and research institutes to carry out research on homelessness to help communities better understand and more effectively address homelessness issues |
211,664 | 2,975,713 | 3,514,049 | 750,000 |
Named grants for the Organization for Economic Co-operation and Development |
210,630 | 300,000 | 300,000 | 100,000 |
Total Voted Grants | 61,583,332 | 170,795,913 | 212,501,533 | 195,520,200 |
Total Statutory |
42,434,187,941 | 44,475,792,744 | 44,979,653,224 | 47,303,852,396 |
Total Grants | 42,495,771,273 | 44,646,588,657 | 45,192,154,757 | 47,499,372,596 |
Contributions | ||||
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work experience, the mobilization of community resources, and human resource planning and adjustment measures necessary for the efficient functioning of the Canadian Labour market |
587,518,725 | 570,678,000 | 598,678,600 | 607,476,600 |
Contributions to not-for-profit organizations, individuals, municipal governments, Band/tribal councils and other Aboriginal organizations, public health and educational institutions, Régies régionales, for-profit enterprises, research organizations and research institutes to support activities to help alleviate and prevent homelessness across Canada and to carry out research on homelessness to help communities better understand and more effectively address homelessness issues |
79,072,579 | 123,972,201 | 126,975,548 | 133,582,094 |
Contributions to assist unemployed older workers in communities with ongoing high unemployment and/or affected by downsizing |
40,330,699 | 24,000,000 | 41,086,551 | 32,543,275 |
Contributions to provincial/territorial governments, band councils, tribal councils, Aboriginal Human Resources Development Agreement holders, municipal governments, not-for-profit organizations, professional associations, business and private sector organizations, consortia, industry groups, unions, regulatory bodies, ad-hoc associations, public health institutions, school boards, universities, colleges, CEGEPs, sector councils, and cross-sectoral councils to support enhanced productivity and competitiveness of Canadian workplaces by supporting investment in and recognition and utilization of skills |
42,022,093 | 46,013,102 | 46,013,102 | 27,144,123 |
Payments to provinces, territories, municipalities, other public bodies, organizations, groups, communities, employers and individuals for the provision of training and/or work or business experience, the mobilization of community resources and human resource planning and adjustment measures necessary for the social development of Canadians and other participants in Canadian life |
11,918,910 | 5,840,000 | 5,840,000 | 5,840,000 |
Contributions to not-for-profit, for-profit, and aboriginal organizations, municipal, provincial and territorial governments for adult learning, literacy and essential skills |
16,003,531 | 3,209,000 | 4,209,000 | 5,209,000 |
Payments to non-profit organizations to develop national or provincial/territorial/regional educational and awareness activities to help reduce the incidence of elder abuse and fraud |
1,882,169 | 1,800,000 | 1,800,000 | 1,800,000 |
Total Voted Contributions | 778,748,706 | 775,512,303 | 824,602,801 | 813,595,092 |
Total Statutory |
402,477,122 | 403,687,577 | 411,565,575 | 459,655,330 |
Total Contributions | 1,181,225,828 | 1,179,199,880 | 1,236,168,376 | 1,273,250,422 |
Other Transfer Payments | ||||
Payments to provinces and territories under Labour Market Agreements to enhance the labour market participation among under-represented groups and low-skilled workers |
508,502,500 | 542,461,000 | 542,461,000 | 530,778,000 |
Payments to provinces and territories under the Multilateral Framework for Labour Market Agreements for Persons with Disabilities |
218,251,611 | 222,000,000 | 222,000,000 | 222,000,000 |
Total Voted Other Transfer Payments | 726,754,111 | 764,461,000 | 764,461,000 | 752,778,000 |
Total Statutory |
0 | 0 | 281,087,168 | 0 |
Total Other Transfer Payments | 726,754,111 | 764,461,000 | 1,045,548,168 | 752,778,000 |
Total | 44,403,751,212 | 46,590,249,537 | 47,473,871,301 | 49,525,401,018 |
Immigration and Refugee Board
Raison d’être
The Immigration and Refugee Board (IRB) is an independent, accountable administrative tribunal established by Parliament on January 1, 1989 to resolve immigration and refugee cases fairly, efficiently and in accordance with the law. The IRB ensures continued benefits to Canadians: by only accepting refugee claimants needing protection in accordance with international obligations and Canadian law; by contributing to the integrity of the immigration system, the safety and security of Canadians and upholding Canada’s reputation of justice and fairness for individuals; and, promoting family reunification. The IRB also contributes to the quality of life of Canada’s communities by strengthening our country’s social fabric and by reflecting and reinforcing core values that are important to Canadians. These include respect for human rights, peace, security and the rule of law.
The Minister of Citizenship, Immigration and Multiculturalism is responsible for this organization.
Organizational Estimates
Figure 72. Organizational Estimates - Budgetary - Immigration and Refugee Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Program expenditures |
126,367,421 | 129,188,116 | 128,812,352 | 108,427,292 |
Total voted |
126,367,421 | 129,188,116 | 128,812,352 | 108,427,292 |
Total Statutory |
14,441,203 | 16,466,871 | 16,466,871 | 14,492,640 |
Total budgetary | 140,808,624 | 145,654,987 | 145,279,223 | 122,919,932 |
Highlights
The Immigration and Refugee Board (IRB) is estimating budgetary expenditures of $122.9 million in 2013-14. Of this amount, $108.4 million requires approval by Parliament. The remaining $14.5 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The net decrease of $22.7 million from 2012-13 is due mainly to the following:
- A decrease of $18.4 million in temporary funding to support the reform of Canada’s refugee system;
- A decrease of $6.3 million related to savings identified as part of Budget 2012 measures; and
- An increase of $1.7 million in temporary funding to address challenges in the management of security inadmissibility cases, protect classified information in immigration proceedings, and obtain assurances against torture in exceptional removal cases.
Further information on IRB’s operations is provided in the 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Resolve immigration and refugee cases before the Immigration and Refugee Board of Canada efficiently, fairly and in accordance with the law. | |||
Refugee Protection |
72,439,868 | 71,358,926 | 43,857,984 |
Refugee Appeal |
1,799,737 | 17,980,312 | 21,601,290 |
Immigration Appeal |
16,482,533 | 17,898,650 | 17,875,798 |
Admissibility Hearings and Detention Reviews |
11,534,614 | 8,640,295 | 10,003,527 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
38,551,872 | 29,776,804 | 29,581,333 |
Total | 140,808,624 | 145,654,987 | 122,919,932 |
Indian Affairs and Northern Development
Raison d’être
Aboriginal Affairs and Northern Development Canada (AANDC) supports Aboriginal people (First Nations, Inuit and Métis) and Northerners in their efforts to:
- improve social well-being and economic prosperity;
- develop healthier, more sustainable communities; and
- participate more fully in Canada's political, social and economic development - to the benefit of all Canadians.
Note: Until the establishing legislation is amended, the legal name of the department for the purposes of Appropriation Acts remains Indian Affairs and Northern Development.
Organizational Estimates
Figure 73. Organizational Estimates - Budgetary - Indian Affairs and Northern Development
Figure 74. Organizational Estimates - Non-budgetary - Indian Affairs and Northern Development
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
1,343,312,841 | 1,165,796,716 | 1,389,512,277 | 1,415,528,466 |
5 Capital expenditures |
2,054,014 | 22,372,815 | 20,262,815 | 13,682,615 |
10 Grants and contributions |
6,338,019,045 | 6,365,423,613 | 6,811,077,891 | 6,316,598,423 |
Total voted |
7,683,385,900 | 7,553,593,144 | 8,220,852,983 | 7,745,809,504 |
Total Statutory |
197,497,237 | 164,695,132 | 164,695,132 | 159,161,058 |
Total budgetary | 7,880,883,137 | 7,718,288,276 | 8,385,548,115 | 7,904,970,562 |
Non-budgetary | ||||
Voted |
||||
L15 Loans to native claimants |
24,390,714 | 47,403,000 | 47,403,000 | 39,903,000 |
L20 Loans to First Nations in British Columbia for the purpose of supporting their participation in the British Columbia Treaty Commission Process |
24,774,348 | 31,200,000 | 31,200,000 | 30,400,000 |
Total voted |
49,165,062 | 78,603,000 | 78,603,000 | 70,303,000 |
Total non-budgetary | 49,165,062 | 78,603,000 | 78,603,000 | 70,303,000 |
Highlights
The total Estimates to date for 2012-13 of $8.5 billion (budgetary and non-budgetary) includes $7.8 billion in Main Estimates plus additional funding of about $0.7 billion accessed through Supplementary Estimates and deemed appropriations. Major items in the $0.7 billion include:
Supplementary Estimates
- $257.0 million for the Indian Residential Schools Settlement Agreement;
- $167.4 million for specific claims settlements;
- $136.5 million pursuant to Budget 2012 to continue to support the implementation of the First Nations Water and Wastewater Action Plan; and
- $45.0 million pursuant to Budget 2012 for the development of systems and supports to ensure readiness for First Nation education legislation and support the construction and/or renovation of schools on reserves.
Deemed Appropriation
- $39.5 million reflecting funding transferred from Canadian Heritage (pursuant to s. 31.1 of the Financial Administration Act and Order in Council P.C. 2012-0286 effective April 1, 2012).
Aboriginal Affairs and Northern Development Canada is estimating budgetary expenditures of $7.9 billion in 2013-14. Of this amount, $7.7 billion requires approval by Parliament. The remaining $159.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The net increase in budgetary and non-budgetary spending of approximately $178.4 million or 2.3% over the 2012-13 Main Estimates, primarily reflects changes in the resource profile for targeted initiatives including:
- An increase of $224.5 million for the Indian Residential Schools Settlement Agreement including funding for awards to claimants resulting from the Independent Assessment Process and Alternative Dispute Resolution as well as funding for the administration and research required to support the federal government’s obligations under the agreement;
- An increase of $137.4 million pursuant to Budget 2012 to continue to support the implementation of the First Nations Water and Wastewater Action Plan;
- An increase of $115.0 million pursuant to Budget 2012 for the development of systems and supports to ensure readiness for First Nation education legislation and to support the construction and/or renovation of schools on reserves;
- An increase of $100.8 million to meet increased demand for ongoing Indian and Inuit programs which reflects a 2% allowance for inflation and population growth and provides access to basic services such as education, housing, community infrastructure (water and sewage systems), and social support services;
- An increase of $55.9 million for the assessment, management and remediation of federal contaminated sites;
- An increase of $39.6 million reflecting the transfer of programs and related resources from Canadian Heritage;
- A net decrease of $341.1 million in the cash flow for the negotiation, settlement and implementation of specific and comprehensive claims (primarily for the settlement of the Coldwater-Narrows Specific Claim and Justice at Last - Canada's Action Plan on Accelerating the Resolution of Specific Claims);
- A reduction of $55.1 million reflecting the savings identified as part of the Budget 2012 Spending Review;
- A reduction of $53.8 million reflecting the sunset of funding for the First Nations Infrastructure Fund; and,
- A reduction of $40.4 million reflecting the reform and refocusing of the Income Assistance Program through active measures to increase labour market participation.
For further details on the department’s plans and priorities please see the 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The People - Individual, family and community well-being for First Nations and Inuit. | |||
Education |
1,675,032,572 | 1,705,428,725 | 1,761,149,545 |
Social Development |
1,678,033,128 | 1,604,631,241 | 1,614,979,902 |
Residential Schools Resolution |
560,294,873 | 466,758,980 | 696,037,893 |
Managing Individual Affairs |
43,315,378 | 28,398,422 | 28,808,744 |
The Land and Economy - Full participation of First Nations, Métis, Non-Status Indians and Inuit individuals and communities in the economy. | |||
Community Infrastructure |
1,096,884,900 | 1,045,421,402 | 1,221,345,124 |
Aboriginal Economic Development |
239,201,680 | 264,910,430 | 254,067,126 |
Federal Administration of Reserve Land |
207,290,932 | 52,974,429 | 52,587,401 |
Urban Aboriginal Participation |
0 | 0 | 41,033,701 |
The Government - Good governance and co-operative relationships for First Nations, Métis, Non-Status Indians, Inuit and Northerners. | |||
Treaty Management |
735,709,878 | 696,557,312 | 713,591,894 |
Governance and Institutions of Government |
495,924,087 | 465,964,998 | 456,663,359 |
Co-operative Relationships |
423,350,424 | 716,984,275 | 396,521,554 |
The North - Self-reliance, prosperity and well-being for the people and communities of the North. | |||
Northern Land, Resources and Environmental Management |
179,853,665 | 203,888,487 | 259,977,233 |
Northern Governance and People |
126,585,267 | 132,074,222 | 136,927,492 |
Northern Science and Technology |
15,996,208 | 12,963,561 | 12,898,583 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
362,662,908 | 293,510,775 | 258,381,011 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 40,747,237 | 27,821,017 | 0 |
Total | 7,880,883,137 | 7,718,288,276 | 7,904,970,562 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Government - Good governance and co-operative relationships for First Nations, Métis, Non-Status Indians, Inuit and Northerners. | |||
Co-operative Relationships |
49,165,062 | 78,603,000 | 70,303,000 |
Total | 49,165,062 | 78,603,000 | 70,303,000 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants to First Nations to settle specific claims negotiated by Canada and/or awarded by the Specific Claims Tribunal |
308,034,535 | 557,243,776 | 724,665,211 | 250,000,000 |
Grant for Band Support Funding |
151,629,492 | 231,222,217 | 231,222,217 | 231,144,005 |
Grants to support First Nations, Inuit, Tribal Councils, Organizations or other levels of government for the implementation activities as stipulated in the various agreements |
142,028,891 | 127,738,623 | 127,738,623 | 132,574,966 |
Payments to self-governing Aboriginal organizations, pursuant to comprehensive land claims agreements, self-government agreements or treaty legislation |
123,155,728 | 124,473,713 | 126,860,359 | 128,517,395 |
Payments to Yukon First Nations pursuant to individual self-government agreements |
75,462,603 | 74,013,081 | 77,441,157 | 81,463,241 |
Grants to the Government of the Northwest Territories and the Government of Nunavut for health care of Indians and Inuit |
49,241,000 | 50,226,000 | 50,226,000 | 51,231,000 |
Grant for Mi'kmaq Education in Nova Scotia |
41,969,344 | 46,879,683 | 53,842,011 | 45,574,496 |
Grant to the Miawpukek Indian Band to support designated programs |
9,823,000 | 10,020,000 | 10,020,000 | 10,220,400 |
Grants to provide income support to indigent on-reserve residents |
9,416,092 | 10,000,000 | 11,400,000 | 10,000,000 |
Grants to support the beneficiaries/organizations for the settlement of specific and special claims |
1,543,843 | 6,692,860 | 6,877,617 | 7,192,860 |
Grants to the Sechelt Indian Band pursuant to the Sechelt Indian Band Self-Government Act |
4,600,635 | 4,374,622 | 6,650,159 | 6,408,497 |
Grant to the Westbank First Nation to support the implementation of the Westbank First Nation Self-Government Agreement |
4,640,754 | 4,779,976 | 4,779,976 | 4,923,375 |
Grants for the Political Evolution of the Territories, particularly as it pertains to Devolution |
1,450,000 | 3,427,388 | 4,204,776 | 3,227,388 |
Grants to Indians and Inuit to support their post-secondary educational advancement |
776,235 | 1,500,000 | 1,500,000 | 1,500,000 |
Payments to the Government of the Northwest Territories to facilitate the implementation of comprehensive land claim agreements |
1,272,246 | 1,319,190 | 1,319,190 | 1,345,573 |
Grants to participating First Nations and the First Nation Education Authority pursuant to the First Nations Jurisdiction over Education in British Columbia Act |
0 | 600,000 | 600,000 | 600,000 |
Grant to the First Nations Finance Authority pursuant to the First Nations Fiscal and Statistical Management Act |
500,000 | 500,000 | 500,000 | 500,000 |
Grants to British Columbia Indian bands in lieu of a per capita annuity |
300,000 | 300,000 | 300,000 | 300,000 |
Grants to Indians and Inuit to provide elementary and secondary educational support services |
7,152 | 150,000 | 150,000 | 150,000 |
Grants to students and their chaperones to promote fire protection awareness in band and federally operated schools |
3,600 | 136,000 | 136,000 | 136,000 |
Grants to Inuit to support their cultural advancement |
45,000 | 45,000 | 45,000 | 45,000 |
Total Voted Grants | 925,900,150 | 1,255,642,129 | 1,440,478,296 | 967,054,196 |
Total Statutory |
115,876,500 | 94,963,322 | 94,963,322 | 84,156,322 |
Total Grants | 1,041,776,650 | 1,350,605,451 | 1,535,441,618 | 1,051,210,518 |
Contributions | ||||
Payments to support Indians, Inuit and Innu for the purpose of supplying public services in education |
1,631,608,789 | 1,671,459,140 | 1,693,959,140 | 1,732,384,709 |
Payments to support Indians, Inuit and Innu for the purpose of supplying public services in social development |
1,652,205,120 | 1,586,355,825 | 1,597,455,825 | 1,591,006,992 |
Payments to support Indians, Inuit and Innu for the purpose of supplying public services in capital facilities and maintenance |
1,061,291,273 | 1,015,962,891 | 1,170,444,841 | 1,183,956,652 |
Contributions to beneficiaries and various implementing bodies for implementing comprehensive land claim agreements |
202,027,526 | 197,927,376 | 203,927,376 | 210,428,075 |
Payments to support Indians, Inuit and Innu for the purpose of supplying public services in Indian government support |
196,684,313 | 108,649,697 | 108,649,697 | 108,504,517 |
Payments to support Indians, Inuit and Innu for the purpose of supplying public services in economic development |
93,200,218 | 103,525,429 | 103,525,429 | 100,035,530 |
Contributions to support access to healthy foods in isolated northern communities |
57,467,786 | 53,930,000 | 56,430,000 | 53,930,000 |
Contributions to support the negotiation process for comprehensive, specific, and special claims and self-government initiatives |
44,269,048 | 49,324,000 | 50,274,000 | 45,906,340 |
Contributions under the Aboriginal Business Canada Program |
47,402,355 | 44,816,000 | 44,816,000 | 40,016,000 |
Urban Aboriginal Strategy |
10,228,446 | 0 | 9,611,552 | 38,700,980 |
Contributions to support the building of strong governance, administrative and accountability systems |
37,595,142 | 39,862,400 | 39,862,400 | 33,789,830 |
Transfer Payments to the Government of Yukon for the care and maintenance, remediation and management of the closure of contaminated sites in Yukon |
24,946,827 | 30,565,926 | 30,565,926 | 29,840,173 |
Contribution for promoting the safe use, development, conservation and protection of the North's natural resources |
20,524,468 | 30,204,313 | 30,673,526 | 29,216,000 |
Contributions to support the basic organizational capacity of representative Aboriginal organizations |
28,448,914 | 17,963,331 | 17,963,331 | 17,963,331 |
Contributions to First Nations for the management of contaminated sites |
17,493,315 | 18,371,628 | 18,371,628 | 17,487,108 |
Contributions to implement the First Nations Land Management Act |
9,981,331 | 9,851,892 | 9,851,892 | 16,951,892 |
Contributions to support the Aboriginal Economic Development Strategic Partnerships Initiative |
14,145,561 | 14,450,000 | 14,450,000 | 14,450,000 |
Federal Interlocutor's Contribution Program |
13,985,744 | 13,504,000 | 13,504,000 | 13,504,000 |
Contributions to First Nations Institutions for the purpose of enhancing good governance |
10,071,861 | 12,434,000 | 12,434,000 | 12,434,000 |
Contributions to Indian Bands for Land Management Capacity Building |
8,488,142 | 11,004,920 | 11,004,920 | 11,588,820 |
Contributions for the purpose of consultation and policy development |
27,233,485 | 29,327,193 | 29,327,193 | 11,426,128 |
Contributions for emergency management assistance for activities on reserves |
161,258,765 | 9,736,000 | 30,315,525 | 9,736,000 |
Contributions to Indian bands for registration administration |
4,923,776 | 8,290,378 | 8,290,378 | 8,347,796 |
Contributions to First Nations, their organizations, provinces and third parties for Interim Measures and British Columbia Treaty Related Measures |
3,713,064 | 9,425,700 | 9,425,700 | 7,910,000 |
Contributions to Indian bands for land and estates management |
8,440,825 | 6,974,645 | 7,051,925 | 6,695,354 |
Contributions to Indspire |
817,000 | 817,000 | 817,000 | 817,000 |
Contributions for enhancing the financial management capability and networking facilities of the Government of Nunavut |
2,723,200 | 1,365,000 | 1,365,000 | 800,000 |
Contributions to provincially and/or regionally based Treaty Commissions |
2,663,000 | 750,000 | 750,000 | 750,000 |
Contributions to the Inuit Art Foundation for the purpose of assisting Inuit artists and artisans from the Northwest Territories, Nunavut, Northern Quebec and Labrador in the development of their professional skills and marketing of their art |
458,000 | 458,000 | 458,000 | 458,000 |
Transfer payments to the Government of Yukon for the remediation of the Marwell Tar Pit Site to support the Contaminated Sites Program |
139,200 | 129,800 | 129,800 | 250,000 |
Contributions for promoting the political, social and scientific development of Canada's three territories |
3,511,096 | 179,000 | 179,000 | 179,000 |
Contribution for Inuit counselling in the South |
80,000 | 80,000 | 80,000 | 80,000 |
Total Contributions | 5,398,027,590 | 5,097,695,484 | 5,325,965,004 | 5,349,544,227 |
Total | 6,439,804,240 | 6,448,300,935 | 6,861,406,622 | 6,400,754,745 |
Indian Residential Schools Truth and Reconciliation Commission
Raison d’être
The Minister of Aboriginal Affairs and Northern Development is responsible for the Indian Residential Schools Truth and Reconciliation Commission (TRC). The goals are:
- acknowledge and record the experiences, impacts and consequences of the Indian Residential School (IRS) system on former students, their families, communities, former school employees;
- witness, support, promote and facilitate truth and reconciliation events at both the national and community levels;
- promote awareness and educate Canadians about the IRS system and its impacts;
- identify sources and create a historical record of the IRS system and legacy, by conducting research and establishing a National Research Centre. The record shall be preserved and made accessible to the public for future study and use; and
- produce a report, including any recommendations to government.
Organizational Estimates
Figure 75. Organizational Estimates - Budgetary - Indian Residential Schools Truth and Reconciliation Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
30 Program expenditures |
18,621,980 | 7,440,000 | 7,440,000 | 9,594,766 |
Total voted |
18,621,980 | 7,440,000 | 7,440,000 | 9,594,766 |
Total Statutory |
623,173 | 264,000 | 264,000 | 92,179 |
Total budgetary | 19,245,153 | 7,704,000 | 7,704,000 | 9,686,945 |
Highlights
Indian Residential Schools Truth and Reconciliation Commission is estimating budgetary expenditures of $9.7 million in 2013-14. Of this amount, $9.6 million requires approval by Parliament. The remaining $92.2 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The increase in Main Estimates is mainly explained by the timing of work to accomplish the Commission’s main activities. TRC has received, on June 2008, a five year mandate for which it received $66 million. The initial funding was based on a high level of activity in the first two years and a decrease thereafter. However, activities were slower than anticipated in the first two years of operation and funds were not spent as budgeted. Therefore a reprofile was requested and granted to increase funds in 2013-2014 to help meet operational obligations until the end of the mandate scheduled for June 2014. Also, TRC has a special authority to carry-forward its entire unspent budget to the following fiscal year. Therefore the 2012-2013 carry-forward will be added to the existing $9.7 million budget for 2013-2014.
Further details can be found in the Commission’s Report on Plan and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Disclosure and recognition of the truth regarding Indian Residential Schools furthers healing and reconciliation for the individuals and communities affected. | |||
Truth and Reconciliation |
16,084,837 | 6,154,000 | 6,780,860 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
3,160,316 | 1,550,000 | 2,906,085 |
Total | 19,245,153 | 7,704,000 | 9,686,945 |
Industry
Raison d’être
Industry Canada’s mission is to foster a growing, competitive, knowledge-based Canadian economy. The Department works with Canadians throughout the economy, and in all parts of the country, to improve conditions for investment, improve Canada’s innovation performance, increase Canada’s share of global trade, and build an efficient and competitive marketplace. Industry Canada’s mandate is to help make Canadian industry more productive and competitive in the global economy, thus improving the economic and social well-being of Canadians.
Organizational Estimates
Figure 76. Organizational Estimates - Budgetary - Industry
Figure 77. Organizational Estimates - Non-budgetary - Industry
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
403,765,189 | 320,477,324 | 388,974,165 | 306,711,937 |
5 Capital expenditures |
13,978,234 | 7,139,351 | 16,902,251 | 16,293,797 |
10 Grants and contributions |
654,278,419 | 724,565,325 | 794,946,571 | 622,427,084 |
Total voted |
1,072,021,842 | 1,052,182,000 | 1,200,822,987 | 945,432,818 |
Total Statutory |
374,688,338 | 253,092,060 | 272,051,660 | 214,792,638 |
Total budgetary | 1,446,710,180 | 1,305,274,060 | 1,472,874,647 | 1,160,225,456 |
Non-budgetary | ||||
Voted |
||||
L15 Payments pursuant to subsection 14(2) of the Department of Industry Act |
0 | 300,000 | 300,000 | 300,000 |
L20 Loans pursuant to paragraph 14(1)(a) of the Department of Industry Act |
0 | 500,000 | 500,000 | 500,000 |
Total voted |
0 | 800,000 | 800,000 | 800,000 |
Total non-budgetary | 0 | 800,000 | 800,000 | 800,000 |
Highlights
Industry is estimating budgetary expenditures of $1.2 billion in 2013-14. Of this amount, $945 million requires approval by Parliament. The remaining $215 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
For further details on how these funds will be used, please refer to Industry Canada’s 2013-14 Report on Plans and Priorities.
The 2013-14 Main Estimates present an overall decrease of $145 million compared to 2012-13. The main funding decreases are the result of:
- the sunset of three Grants and Contributions programs: the Canada Foundation for Innovation, which is now being delivered as a contribution program ($82 million); the Canadian Youth Business Foundation ($10 million) and the Computers for Schools program and its Youth Employment Strategy component ($7.9 million);
- reductions to Grants and Contributions programs to align payments to the approved cash flow requirements of recipients under the Automotive Innovation Fund ($64.1 million), Genome Canada ($17.5 million) and the Structured Financing Facility Program ($10.3 million), which is in its last year of delivery;
- a reduction of $17.1 million for adjustments to projected payments to lenders in respect of claims for loans made under the Canada Small Business Financing Act; and
- savings identified as part of government’s ongoing strategic review of departmental spending ($7.6 million) and the Budget 2012 Spending Review ($6.1 million).
These decreases are partially offset by the following increases:
- new funding of $49.2 million stemming from Budget 2012 for Canarie, Genome Canada and the Canadian Institute for Advanced Research;
- new funding of $14.7 million announced in previous Budgets for the Perimeter Institute for Theoretical Physics and Broadband Canada: Connecting Rural Canadians as per approved cash flow requirements for satellite projects;
- new funding of $7 million for collective bargaining adjustments; and
- an increase of $6.7 million required by the Canadian Intellectual Property Office, as part of a strategy to upgrade the organization's IT infrastructure.
Explanation of variances for 2012-13
Industry Canada showed asignificant increase to its Estimates during 2012-13. This is a recurring occurrence for the department, for the following reasons:
- Industry Canada is partly funded from royalty payments it collected in the previous year. These can only be accessed through Supplementary Estimates, once amounts collected have been officially validated; and
- every year, Industry Canada accesses new funding stemming from Budget announcements through Supplementary Estimates. In 2012-13, the department accessed new funding for the Perimeter Institute for Theoretical Physics, the Youth Employment Strategy, Canarie, the Canadian Institute for Advanced Research and Genome Canada. Additionally in 2012-13, Industry Canada accessed deferred funding for the Knowledge Infrastructure Program to complete projects under the Economic Action Plan.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Advancements in Science and Technology, Knowledge, and Innovation Strengthen the Canadian Economy. | |||
Industrial Research and Development Financing |
332,865,598 | 403,228,278 | 332,526,112 |
Science, Technology and Innovation Capacity |
440,838,152 | 336,607,555 | 300,804,369 |
Information and Communication Technologies Research and Innovation |
44,920,362 | 36,632,119 | 34,817,205 |
Canadian Businesses and Communities are Competitive. | |||
Small Business Research, Advocacy and Services |
99,038,194 | 133,497,930 | 102,258,916 |
Community Economic Development |
153,211,215 | 75,651,151 | 65,318,795 |
Industrial Competitiveness and Capacity |
39,598,155 | 52,483,960 | 36,145,038 |
The Canadian Marketplace is Efficient and Competitive. | |||
Spectrum, Telecommunications and the Online Economy |
91,353,868 | 85,508,278 | 82,684,445 |
Marketplace Frameworks and Regulations |
39,051,648 | 52,297,948 | 56,648,225 |
Competition Law Enforcement |
49,936,642 | 47,467,321 | 44,242,595 |
Consumer Affairs |
4,820,367 | 4,567,520 | 4,536,406 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
151,075,979 | 77,332,000 | 100,243,350 |
Total | 1,446,710,180 | 1,305,274,060 | 1,160,225,456 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadian Businesses and Communities are Competitive. | |||
Industrial Competitiveness and Capacity |
0 | 800,000 | 800,000 |
Total | 0 | 800,000 | 800,000 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the Institute of Quantum Computing |
5,000,000 | 5,500,000 | 5,500,000 | 6,000,000 |
Grant to the International Telecommunication Union, Geneva, Switzerland |
6,461,251 | 6,808,000 | 6,808,000 | 4,808,000 |
Grant to the Internal Trade Secretariat Corporation |
262,500 | 550,000 | 550,000 | 550,000 |
Grant to the Organisation for Economic Co-operation and Development |
125,000 | 500,000 | 520,000 | 500,000 |
Grant to the Radio Advisory Board of Canada |
85,000 | 85,000 | 85,000 | 85,000 |
Total Voted Grants |
11,933,751 | 13,443,000 | 13,463,000 | 11,943,000 |
Total Statutory |
25,510,400 | 49,500,000 | 49,500,000 | 13,800,000 |
Total Grants | 37,444,151 | 62,943,000 | 62,963,000 | 25,743,000 |
Contributions | ||||
Contributions under the Strategic Aerospace and Defence Initiative |
163,674,803 | 171,995,000 | 205,127,000 | 218,491,430 |
Contributions under the Canada Foundation for Innovation |
75,000,000 | 147,000,000 | 147,000,000 | 167,000,000 |
Contributions under the Bombardier CSeries Program |
64,369,000 | 65,955,000 | 65,955,000 | 55,412,000 |
Contributions under the Automotive Innovation Fund |
67,137,331 | 108,088,750 | 108,088,750 | 45,232,771 |
Contributions under the Northern Ontario Development Program |
33,815,723 | 37,300,000 | 38,600,000 | 37,100,000 |
Contributions to CANARIE Inc. |
0 | 0 | 12,600,000 | 23,000,000 |
Contributions to Genome Canada |
0 | 0 | 3,800,000 | 21,200,000 |
Contributions under the Broadband Connecting Rural Canadian Program |
60,496,766 | 5,400,000 | 5,400,000 | 10,100,000 |
Contributions to the Perimeter Institute for Theoretical Physics |
0 | 0 | 10,000,000 | 10,000,000 |
Contributions under the Community Futures Program |
8,360,008 | 8,360,008 | 8,360,008 | 8,360,008 |
Contributions under the Technology Partnerships Canada Program |
25,193,716 | 40,000,000 | 40,000,000 | 5,000,000 |
Contributions to the Canadian Institute for Advanced Research |
0 | 0 | 5,000,000 | 5,000,000 |
Contributions under the Structured Financing Facility |
0 | 12,000,000 | 12,000,000 | 1,700,000 |
Contributions under the Program for Non-Profit Consumer and Voluntary Organizations |
1,654,771 | 1,690,000 | 1,690,000 | 1,690,000 |
Contributions to the University of Western Ontario for Ivey Centre |
1,057,875 | 1,182,875 | 1,182,875 | 1,197,875 |
Total Voted Contributions |
500,759,993 | 598,971,633 | 664,803,633 | 610,484,084 |
Total Statutory |
292,769,050 | 138,567,000 | 157,526,600 | 129,686,000 |
Total Contributions | 793,529,043 | 737,538,633 | 822,330,233 | 740,170,084 |
Total | 830,973,194 | 800,481,633 | 885,293,233 | 765,913,084 |
International Development Research Centre
Raison d’être
The International Development Research Centre (IDRC) is a Crown corporation created in 1970 by the Parliament of Canada to help developing countries use science and technology to find practical, long-term solutions to the social, economic, and environmental problems they face. IDRC's support is directed toward creating a local research community whose work will build healthier, more equitable, and more prosperous societies. IDRC often joins forces with Canadian and international funders to increase the resources going toward research that addresses the needs of developing countries. It also teams up with other Canadian agencies to create opportunities for researchers from Canada and the developing world to collaborate on research of common interest and global importance.
The Minister of Foreign Affairs is responsible for this organization.
Organizational Estimates
Figure 78. Organizational Estimates - Budgetary - International Development Research Centre
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
45 Payments to the International Development Research Centre |
237,907,649 | 241,432,539 | 241,646,094 | 225,390,066 |
Total voted |
237,907,649 | 241,432,539 | 241,646,094 | 225,390,066 |
Total budgetary | 237,907,649 | 241,432,539 | 241,646,094 | 225,390,066 |
Highlights
The International Development Research Centre is estimating budgetary expenditures of $225.4 million in 2013-14, which requires approval by Parliament.
International Development Research Centre’s decrease in appropriations from previous Main Estimates of $16 million is due to the following:
- a decrease of $15.3 million related to savings identified as part of the Budget 2012 Spending Review;
- a decrease of $1 million related to the Development Innovation Fund, which aims to support leading-edge global health research that improves the lives of the poor in developing countries by mobilizing the scientific community to address priority areas for health research, and by the use of research findings to address development challenges; and
- an increase of $0.3 million towards the next phase of a transfer agreement for the funding of the Global Health Research Initiative.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Stronger capacity in developing countries to research and propose solutions that support sustainable and equitable development and poverty reduction. | |||
Research on Development Challenges |
0 | 172,711,384 | 161,853,396 |
Capacity to Do, Use and Manage Research |
0 | 45,909,581 | 42,428,310 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 22,811,574 | 21,108,360 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 237,907,649 | 0 | 0 |
Total | 237,907,649 | 241,432,539 | 225,390,066 |
International Joint Commission (Canadian Section)
Raison d’être
The International Joint Commission's mandate is prompt and effective prevention and/or resolution of potential disputes under the Boundary Water Treaty and Great Lakes Water Quality Agreement to ensure they have no negative impact on Canada-US relations.
The Minister of Foreign Affairs is responsible for this organization.
Organizational Estimates
Figure 79. Organizational Estimates - Budgetary - International Joint Commission (Canadian Section)
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
50 Program expenditures |
7,577,459 | 6,044,117 | 6,044,117 | 6,106,452 |
Total voted |
7,577,459 | 6,044,117 | 6,044,117 | 6,106,452 |
Total Statutory |
473,637 | 631,685 | 631,685 | 635,353 |
Total budgetary | 8,051,096 | 6,675,802 | 6,675,802 | 6,741,805 |
Highlights
The International Joint Commission (IJC) is estimating budgetary expenditures of $6.7 million in 2013-14. Of this amount, $6.1 million requires approval by Parliament. The remaining $635.4 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
Under the International Watersheds Initiative there are a number of strategic efforts underway: hydrographic data harmonization in transboundary basins, binational water quality modelling in the Red-Souris basins, and an adaptive management strategy for the Great Lakes-St Lawrence system. In addition to these major initiatives, there are numerous smaller projects that are being completed that are helping to anticipate, prevent and resolve water-related issues at the local level before they develop into international issues.
The IJC is also implementing a Plan of Study for Review of the Orders for the Rainy River and Namakan Reservoir system. There are six projects being led on the Canadian side that addresses a range of issues and involve: developing hydrologic, hydraulic and habit modelling in the system, evaluating ice development and jams, and assessing flooding potential.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Prompt and effective prevention and/or resolution of potential disputes under the Boundary Water Treaty and Great Lakes Water Quality Agreement to ensure they have no negative impact on Canada-US relations. | |||
Boundary Waters Treaty |
6,084,112 | 4,467,530 | 4,541,805 |
Great Lakes Water Quality Agreement |
1,966,984 | 2,208,272 | 2,200,000 |
Total | 8,051,096 | 6,675,802 | 6,741,805 |
Justice
Raison d’être
The Department of Justice has the mandate to support the dual roles of the Minister of Justice and the Attorney General of Canada. Under Canada’s federal system, the administration of justice is an area of shared jurisdiction between the federal government and the provinces and territories. The Department supports the Minister of Justice in his responsibilities for 49 statutes and areas of federal law by ensuring a bilingual and bijural national legal framework principally within the following domains: criminal justice (including youth criminal justice), family justice, access to justice, Aboriginal justice, public law and private international law. The Department also supports the Attorney General as the chief law officer of the Crown, both in terms of the ongoing operations of government and of the development of new policies, programs and services for Canadians. The Department provides legal advice to federal government departments and agencies, represents the Crown in civil litigation and before administrative tribunals, and drafts legislation.
Organizational Estimates
Figure 80. Organizational Estimates - Budgetary - Justice
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
284,965,006 | 245,593,142 | 246,176,837 | 235,985,718 |
5 Grants and contributions |
381,614,514 | 368,798,556 | 391,677,223 | 341,635,223 |
Total voted |
666,579,520 | 614,391,698 | 637,854,060 | 577,620,941 |
Total Statutory |
78,428,245 | 80,167,007 | 80,167,007 | 79,855,826 |
Total budgetary | 745,007,765 | 694,558,705 | 718,021,067 | 657,476,767 |
Highlights
The Department of Justice is estimating net budgetary expenditures of $657.5 million in 2013-14, of which $341.6 million is for expenditures linked to Grants and Contributions; and $315.8 million is for the departmental operating expenditures (including Employee Benefits Plan). An additional $296.2 million in operating expenditures will be spent in 2013-14, associated with the department’s Net Vote Authority. As the primary legal services provider to other government departments and agencies, the Department of Justice collects and spends revenue generated in the provision of services to other government departments as part of its Vote 1 authority. In departmental reporting, these revenues reduce total departmental authorities and expenditures.
With the funds anticipated with these Main Estimates the Department of Justice will fulfill three distinctive roles within the Government of Canada. It acts as:
- a policy department with broad responsibilities for overseeing all matters relating to the administration of justice that fall within the federal domain in this capacity, it helps to ensure a fair, relevant and accessible justice system for all Canadians;
- a provider of a range of legal advisory, litigation and legislative services to government departments and agencies; and
- a central agency responsible for supporting the Minister in advising Cabinet on all legal matters.
For more detailed information consult the Department of Justice 2013-14 Report on Plans and Priorities.
The Department of Justice’s net spending will decrease by $37.1 million from the previous Main Estimates. The primary changes include:
- a decrease of $60.2 million due to savings identified as part of the Budget 2012 Spending Review;
- a decrease of $5.0 million due to the sunsetting of the funding of the Initiative in Support of Access to Justice in Both Official Languages;
- an increase of $2.9 million in funding for various collective agreements;
- an increase of $4.0 million to support the legislative and regulatory provisions related to the Protecting Canada’s Immigration System Act, namely enhancing cessation and vacation activities;
- an increase of $7.5 million in funding for activities which support the national security inadmissibility initiative and Division 9 cases under the Immigration and Refugee Protection Act (IRPA); and
- an increase of $14.4 million for the renewal of funding for the delivery of immigration and refugee legal aid in provinces and territories and the management of court-ordered counsel in federal prosecutions.
There has been a steady decrease in the departmental total authorities from 2011-12 to 2013-14.
In 2011-12, the Department of Justice had total net spending of $745.01 million. This included expenditures linked to funding received from Treasury Board Central Votes. In 2011-12 the Department of Justice received a total of $61.1 million in Treasury Board Central Votes for Paylist Requirements, Operating Budget Carry Forward and Compensation Adjustments. These expenditures are excluded from the 2012-13 Estimates to Date and the 2013-14 Main Estimates.
In support of the Government’s Economic Action Plan, the Department of Justice has committed to achieving savings of $67.5 million over a three-year implementation period; $12.3 million and $60.2 million of which will be implemented in 2012-13 and 2013-14 respectively.
As part of these measures, Grants and Contributions spending will be reduced by $38.8 million by 2013-14, the biggest reduction being associated with the Youth Justice Services Funding Program which will be funded at a level of $141.7 million annually effective April 1, 2013.
As demand for legal services continues to fluctuate, the profile of its Total Authorities has changed in recent years. The 2008-09 total authority available to use equalled $773.2 million versus the planned 2013-14 Main Estimates of $657.5 million. The trend shows a decrease of 10.8 percent in base budget while the Net Vote Authority (NVA) increased from $200.5 million to $296.2 million or 47.7 percent. While the Department’s resources related to the costs of legal services were reduced as Justice underwent its Strategic Review in 2008, the NVA has grown largely due to the increase in demand for legal services and the increase in the salary cost related to the implementation of collective agreements, notably that of counsel.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A fair, relevant and accessible Canadian justice system. | |||
Stewardship of the Canadian Legal Framework |
426,666,083 | 408,698,222 | 380,483,738 |
Office of the Federal Ombudsman for Victims of Crime |
1,248,282 | 1,303,097 | 1,311,790 |
A federal government that is supported by high quality legal services. | |||
Legal Services to Government Program |
171,563,310 | 192,932,623 | 192,294,014 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
145,530,090 | 91,624,763 | 83,387,225 |
Total | 745,007,765 | 694,558,705 | 657,476,767 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants from the Victims Fund |
977,052 | 2,850,000 | 3,250,000 | 2,850,000 |
Grants in support of the Youth Justice Fund |
180,007 | 730,000 | 730,000 | 679,655 |
National Judicial Institute |
268,345 | 268,345 | 268,345 | 268,345 |
Canadian Association of Provincial Court Judges |
100,000 | 100,000 | 100,000 | 100,000 |
Grants under the Access to Justice in both Official Languages Support Fund |
28,226 | 50,000 | 50,000 | 50,000 |
Canadian Society for Forensic Science |
50,000 | 50,000 | 50,000 | 50,000 |
Uniform Law Conference of Canada, Grants - Administration Grant |
50,000 | 50,000 | 50,000 | 50,000 |
Grants in support of the Supporting Families Fund |
10,000 | 50,000 | 50,000 | 50,000 |
Canadian Association of Chiefs of Police for the Law Amendments Committee |
25,000 | 25,000 | 25,000 | 25,000 |
Total Grants | 1,688,630 | 4,173,345 | 4,573,345 | 4,123,000 |
Contributions | ||||
Contributions to the provinces and territories in support of the youth justice services |
177,302,415 | 177,302,415 | 177,302,415 | 141,692,415 |
Contributions to the provinces to assist in the operation of legal aid systems |
119,827,507 | 108,327,507 | 119,827,507 | 120,327,507 |
Contributions in support of the Supporting Families Fund |
15,989,910 | 15,950,000 | 15,950,000 | 15,950,000 |
Contributions to the provinces and territories in support of the youth justice services - Intensive Rehabilitative Custody and Supervision Program |
10,701,290 | 11,048,000 | 11,048,000 | 11,048,000 |
Contributions to support the implementation of official languages requirements under the Contraventions Act |
4,929,750 | 9,094,900 | 9,094,900 | 9,094,900 |
Contributions from the Victims Fund |
6,922,787 | 7,336,556 | 8,336,556 | 7,253,223 |
Contributions to the provinces under the Aboriginal Courtwork Program |
5,411,363 | 4,911,363 | 4,911,363 | 4,911,363 |
Contributions for Access to Justice Services to the Territories (being Legal Aid, Aboriginal Courtwork and Public Legal Education and Information Services) |
4,856,593 | 4,856,593 | 4,856,593 | 4,856,593 |
Contributions in support of the Youth Justice Fund |
2,752,284 | 4,275,000 | 4,275,000 | 3,825,345 |
Drug Treatment Court Funding Program |
3,630,407 | 3,631,276 | 3,631,276 | 3,631,276 |
Contributions under the Aboriginal Justice Strategy Fund |
11,942,714 | 2,900,000 | 12,240,000 | 2,900,000 |
Contributions in support of Public Security and Anti-Terrorism - Legal Aid |
2,811,080 | 2,000,000 | 2,880,000 | 2,880,000 |
Contributions under the Access to Justice in Both Official Languages Support Fund |
6,110,114 | 6,842,845 | 6,842,845 | 2,842,845 |
Contributions under the Justice Partnership and Innovation Program |
3,228,634 | 3,068,101 | 3,068,101 | 2,568,756 |
Contributions in support of Federal Court Ordered Counsel Cases |
1,882,213 | 0 | 1,650,000 | 1,650,000 |
Contributions under the Special Advocates Program |
1,088,483 | 0 | 1,200,000 | 1,200,000 |
Integrated Market Enforcement Teams Reserve Fund |
61,719 | 2,250,000 | 2,250,000 | 550,000 |
Contributions to the Hague Conference on Private International Law |
282,278 | 250,000 | 250,000 | 250,000 |
Contributions to the International Institute for the Unification of Private Law (UNIDROIT) |
161,798 | 80,000 | 80,000 | 80,000 |
Total Contributions | 379,893,339 | 364,124,556 | 389,694,556 | 337,512,223 |
Total | 381,581,969 | 368,297,901 | 394,267,901 | 341,635,223 |
Library and Archives of Canada
Raison d’être
The Minister of Canadian Heritage and Official Languages is responsible for Library and Archives Canada.
The mandate of Library and Archives Canada under the Library and Archives of Canada Act is to:
- preserve the documentary heritage of Canada for the benefit of present and future generations;
- serve as a source of enduring knowledge accessible to all, contributing to the cultural, social, and economic advancement of Canada as a free and democratic society;
- facilitate cooperation among Canadian communities involved in the acquisition, preservation, and diffusion of knowledge; and
- serve as the continuing memory of the Government of Canada and its institutions.
Organizational Estimates
Figure 81. Organizational Estimates - Budgetary - Library and Archives of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
55 Operating expenditures |
98,815,438 | 87,115,456 | 87,740,370 | 85,212,191 |
60 Capital expenditures |
643,500 | 19,352,500 | 19,352,500 | 2,956,827 |
Total voted |
99,458,938 | 106,467,956 | 107,092,870 | 88,169,018 |
Total Statutory |
12,562,425 | 11,275,573 | 11,275,573 | 10,177,677 |
Total budgetary | 112,021,363 | 117,743,529 | 118,368,443 | 98,346,695 |
Highlights
Library and Archives Canada is estimating budgetary expenditures of $98.3 million in 2013-14. Of this amount, $88.2 million requires approval by Parliament. The remaining $10.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
An overall decrease of $19.4 million between the 2012-13 and 2013-14 Main Estimates is mainly due to the following: An increase of $2.4 million from Public Works and Government Services Canada as a result of Library and Archives Canada program space consolidation and rationalization efforts; an increase of $1.2 million for collective agreements; a decrease of $16.4 million for the conversion of a facility in Gatineau, Quebec to a high density shelving Collection Storage Facility and; a decrease of $6.6 million due to savings identified as part of the Budget 2012 Spending Review.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada’s continuing memory is documented and accessible to current and future generations. | |||
Exploration of Documentary Resources |
36,826,141 | 34,346,203 | 29,950,151 |
Preservation of Continuing Memory |
16,058,161 | 31,886,273 | 21,288,244 |
Documentation of the Canadian Experience |
11,856,684 | 15,914,139 | 14,236,034 |
Current government information is managed to support government accountability. | |||
Collaboration in the management of government records |
8,094,103 | 2,411,688 | 7,232,371 |
Development of Regulatory Instruments and Recordkeeping Tools |
2,437,463 | 5,132,592 | 3,060,327 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
36,748,811 | 28,052,634 | 22,579,568 |
Total | 112,021,363 | 117,743,529 | 98,346,695 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
International Serials Data System |
27,523 | 25,000 | 25,000 | 25,000 |
International Federation of Library Associations and Institutions |
9,510 | 11,000 | 11,000 | 11,000 |
Total Grants | 37,033 | 36,000 | 36,000 | 36,000 |
Total | 37,033 | 36,000 | 36,000 | 36,000 |
Library of Parliament
Raison d’être
Formally established under the Parliament of Canada Act, the Library of Parliament’s efforts in support of an informed and accessible Parliament pre-date Confederation.
The Library provides Senators, MPs, and parliamentary committees with the independent, non-partisan information they need to examine the issues of the day, consider legislation and hold the government accountable. It preserves Parliament’s rich documentary heritage while optimizing access to its important collections. It also welcomes hundreds of thousands of visitors to Parliament each year, and offers interpretive tours and educational programs and products to help the public understand Parliament’s role in our democratic system and the important work parliamentarians do.
The Speakers of the Senate and the House of Commons are vested with the direction and control of the Library of Parliament in accordance with the Parliament of Canada Act.
Organizational Estimates
Figure 82. Organizational Estimates - Budgetary - Library of Parliament
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Program expenditures |
36,369,707 | 37,496,080 | 39,331,080 | 37,817,080 |
Total voted |
36,369,707 | 37,496,080 | 39,331,080 | 37,817,080 |
Total Statutory |
4,937,897 | 5,134,976 | 5,134,976 | 5,132,478 |
Total budgetary | 41,307,604 | 42,631,056 | 44,466,056 | 42,949,558 |
Highlights
The Library of Parliament is estimating budgetary expenditures of $42.9 million in 2013-14. Of this amount, $37.8 million requires approval by Parliament. The remaining $5.1 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Planned expenditures for the Library of Parliament have remained approximately the same since 2010-11. Adjustments made to the 2013-14 Main Estimates reflect a 0.75% increase applied to the operating budget of the Library to include economic increases that come into effect in the fiscal year. Furthermore, the employee benefit plans contribution rate has been adjusted to 17.4% (from 17.6%), as determined by the Treasury Board.
The Library continues to build on the tradition of service while responding to the challenges of a 21st-century Parliament. The Library’s professional staff is committed to meeting the evolving needs of parliamentarians for timely and authoritative information, research and analysis.
This information should be read in conjunction with the Library’s Strategic Outlook 2012-2017.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
An Informed and Accessible Parliament. | |||
Information Support for Parliament |
32,117,273 | 33,470,056 | 33,393,055 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
9,190,331 | 9,161,000 | 9,556,503 |
Total | 41,307,604 | 42,631,056 | 42,949,558 |
Marine Atlantic Inc.
Raison d’être
Marine Atlantic Inc. (MAI) is a parent Crown Corporation created through the Marine Atlantic Acquisition Authorization Act, 1986 and replaced Canadian National Marine in providing a year-round constitutionally mandated ferry service between North Sydney, Nova Scotia and Port aux Basques, Newfoundland and Labrador (NL). This is the only constitutionally mandated ferry service in Canada. The Corporation also operates a non-mandated, seasonal service between North Sydney and Argentia, NL. MAI carries over 25 percent of all non-resident visitors to NL, as well as 50 percent of freight and 90 percent of perishables and time sensitive goods. The service is considered vital as infrastructure for businesses across Canada that are involved in the regional economy and for the movement of people on and off the island of Newfoundland. The Minister of Transport, Infrastructure and Communities is responsible for this organization.
Organizational Estimates
Figure 83. Organizational Estimates - Budgetary - Marine Atlantic Inc.
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
30 Payments to Marine Atlantic Inc. |
183,290,595 | 185,376,000 | 185,376,000 | 154,430,000 |
Total voted |
183,290,595 | 185,376,000 | 185,376,000 | 154,430,000 |
Total budgetary | 183,290,595 | 185,376,000 | 185,376,000 | 154,430,000 |
Highlights
Marine Atlantic Inc. is estimating budgetary expenditures of $154.4 million in 2013-14, which requires approval by Parliament.
A net decrease of $30.9 million from 2012 -13 Main Estimates is due to a decrease of $15.0 million in operating funds and a decrease of $15.9 million in capital funding. The major changes are:
- A decrease of $5.6 million in operational requirements related to cost efficiencies and revenue enhancements related to the implementation of MAI’s Revitalization Strategy;
- A decrease of $4.2 million in operating costs stemming from Strategic Review 2010;
- A decrease of $3.0 million as a result of reduced charter fees;
- A decrease of $2.2 million in operating costs related to savings identified as part of the Budget 2012 spending review; and
- A decrease of $15.9 million in capital as many of the projects of MAI’s multi-year shore-based infrastructure renewal program are completed, combined with the rescheduling of specific capital projects following revisions to the project requirements. This includes $7.4 million in funds reprofiled from 2010-11 and 2011-12.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A safe, reliable, efficient, affordable and environmentally responsible ferry service between the Island of Newfoundland and the Province of Nova Scotia. | |||
Ferry Services |
0 | 185,376,000 | 154,430,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 183,290,595 | 0 | 0 |
Total | 183,290,595 | 185,376,000 | 154,430,000 |
Military Police Complaints Commission
Raison d’être
On behalf of all Canadians, the Military Police Complaints Commission exists to provide greater public accountability by the military police and the chain of command in relation to military police activities. The Commission derives its mandate from Part IV of Canada's National Defence National Defence Act. The Minister of National Defence is responsible for this organization.
Organizational Estimates
Figure 84. Organizational Estimates - Budgetary - Military Police Complaints Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Program expenditures |
4,666,944 | 4,271,363 | 8,286,589 | 5,270,441 |
Total voted |
4,666,944 | 4,271,363 | 8,286,589 | 5,270,441 |
Total Statutory |
255,976 | 302,357 | 302,357 | 344,630 |
Total budgetary | 4,922,920 | 4,573,720 | 8,588,946 | 5,615,071 |
Highlights
The Military Police Complaints Commission is estimating budgetary expenditures of $5.6 million in 2013-14. Of this amount, $5.3 million requires approval by Parliament. The remaining $344.6 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Commission’s base budget is approximately $3.5 million.
The 2013-14 Main Estimates include incremental funding of:
- $1.8 million for the Fynes Public Interest Hearing; and
- $265.9 thousand for a Conduct Review related to a multi-jurisdictional investigation.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Conduct complaints against the Military Police and interference complaints by the Military Police are resolved in a fair and timely manner, and recommendations made are implemented by the Department of National Defence and/or the Canadian Forces. | |||
Complaints Resolution |
2,715,375 | 3,170,557 | 4,215,191 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
2,207,545 | 1,403,163 | 1,399,880 |
Total | 4,922,920 | 4,573,720 | 5,615,071 |
National Arts Centre Corporation
Raison d’être
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
The National Arts Centre Corporation was established in 1966 pursuant to the National Arts Centre Act with the mandate to operate and maintain the National Arts Centre, develop the performing arts in the national capital region, and assist the Canada Council for the Arts in the development of the performing arts elsewhere in Canada. The Corporation arranges and sponsors performing arts activities; encourages and assists the development of performing arts companies; arranges or sponsors web, radio and television broadcasts; provides accommodations for national and local organizations who develop the performing arts in Canada; arranges for performances elsewhere in Canada by resident or non-resident performing arts companies; and arranges for performances outside Canada by resident performing arts companies.
Organizational Estimates
Figure 85. Organizational Estimates - Budgetary - National Arts Centre Corporation
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
65 Payments to the National Arts Centre Corporation for operating expenditures |
35,781,174 | 35,631,174 | 35,706,175 | 33,796,174 |
Total voted |
35,781,174 | 35,631,174 | 35,706,175 | 33,796,174 |
Total budgetary | 35,781,174 | 35,631,174 | 35,706,175 | 33,796,174 |
Highlights
The National Arts Centre Corporation is estimating budgetary expenditures of $33.8 million in 2013-14 which require approval by Parliament. Planned expenditures for 2013-14 decrease by approximately $1.8 million (5.2%) from 2012-13 levels due to savings identified as part of the Budget 2012 Spending Review.
The National Arts Centre (NAC) raised its curtains for the first time in 1969. Created by the Parliament of Canada as a Centennial project during the 1960s, the NAC has become Canada’s foremost showcase for the performing arts.
Today the NAC works with thousands of artists from across Canada and around the world and collaborates with dozens of arts organizations across the country. The NAC is strongly committed to being a leader and innovator in each of the performing arts fields in which it works: classical music, English theatre, French theatre, dance, variety and community programming.
It is also at the forefront of youth and education activities, supporting programs for young and emerging artists, presenting programs for young audiences and producing resources and study materials for teachers and students. The NAC is the only multidisciplinary, bilingual performing arts centre in North America and one of the largest in the world.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Strong and dynamic performing arts in the National Capital Region and across Canada. | |||
Programming |
0 | 18,104,653 | 16,569,659 |
Accommodation |
0 | 5,894,832 | 5,894,826 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 11,631,689 | 11,331,689 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 35,781,174 | 0 | 0 |
Total | 35,781,174 | 35,631,174 | 33,796,174 |
National Battlefields Commission
Raison d’être
The National Battlefields Commission (NBC), as manager of Battlefields Park, enables Canadians to enjoy the first national historic park in Canada and one of the most prestigious urban parks in the world.
The NBC is responsible for the administration, management, conservation and promotion of National Battlefields Park (located in Quebec City) and manages funds allocated for this purpose.
The Commission takes its mandate from the Act respecting the National Battlefields at Quebec, (s.c., 1908, c. 57), passed on March 17, 1908, and its amendments. It reports to Parliament through the Minister of Canadian Heritage and Official Languages.
Organizational Estimates
Figure 86. Organizational Estimates - Budgetary - National Battlefields Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
70 Program expenditures |
7,163,406 | 7,146,451 | 7,146,451 | 6,417,451 |
Total voted |
7,163,406 | 7,146,451 | 7,146,451 | 6,417,451 |
Total Statutory |
2,640,949 | 2,098,015 | 2,098,015 | 2,170,872 |
Total budgetary | 9,804,355 | 9,244,466 | 9,244,466 | 8,588,323 |
Highlights
Actual spending for the NBC amounted to $ 9,804,355 in 2011-12. To date, planned spending for 2012-13 is $9,471,789, a decrease of $332,566 compared to 2011-12. This difference is mainly due to the following: a decrease in revenue of $415,612, a decrease of $118,278 for the employee benefit plan, an operating budget carry forward of $357,323 and a salary reduction of $130,000. The Main Estimates for 2013-14 will be $8,588,323; a difference of $883,466 compared to 2012-13. This difference is mainly due to savings identified as part of the Budget 2012 Spending Review: decreases in the operating budget of about $599,000 and a cut in wages and employee benefits plan of $156,000 for a total of $755,000.
Additional information can be found in the NBC’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Battlefields Park of Quebec is a prestigious, natural, accessible, safe and educational historic and urban site. | |||
Conservation and Development |
2,380,733 | 2,377,336 | 2,317,336 |
Public Education and Services |
1,065,700 | 986,150 | 986,150 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
6,357,922 | 5,880,980 | 5,284,837 |
Total | 9,804,355 | 9,244,466 | 8,588,323 |
National Capital Commission
Raison d’être
The Minister of Foreign Affairs is responsible for this organization.
The National Capital Commission was created by Parliament in 1959 and pursues the following mandate:
- to prepare plans for and assist in the development, conservation and improvement of the National Capital Region to ensure that the nature and character of the seat of government reflect its national significance;
- to organize, sponsor or promote public activities and events in the Region that enrich the cultural and social fabric of Canada, and reflect Canada’s federal character and official languages, as well as the heritage of its people;
- to coordinate policies and programs related to the organization, sponsorship or promotion of public activities and events by federal departments; and
- to approve building design and the use of federal lands in the Region.
Additional information can be found in the National Capital Commission's Corporate Plan.
Organizational Estimates
Figure 87. Organizational Estimates - Budgetary - National Capital Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
55 Payments to the National Capital Commission for operating expenditures |
84,289,995 | 92,330,834 | 80,265,835 | 78,510,834 |
60 Payments to the National Capital Commission for capital expenditures |
23,196,101 | 32,540,000 | 45,290,001 | 37,947,000 |
Total voted |
107,486,096 | 124,870,834 | 125,555,836 | 116,457,834 |
Total budgetary | 107,486,096 | 124,870,834 | 125,555,836 | 116,457,834 |
Highlights
The National Capital Commission is estimating budgetary expenditures of $116.5 million in 2013-14, which requires approval by Parliament.
A net decrease of $8.4 million in planned spending is mainly due to the following:
- A net decrease of $13.3 million in operating expenditures related to funding received from the Federal Contaminated Sites Action Plan;
- A net increase of $3.5 million and a reprofiling from the previous year of $7.7 million related to capital expenditures funded from the Federal Contaminated Sites Action Plan;
- A net decrease of $5.1 million related to capital funding received for the Official Residences rehabilitation program, further to a multi-year reprofiling from previous years.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada’s Capital Region is of national significance and is a source of pride for Canadians. | |||
Capital Stewardship and Protection |
0 | 74,765,000 | 66,830,000 |
Capital Experience |
0 | 23,751,000 | 22,591,000 |
Capital Planning |
0 | 4,581,000 | 2,775,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 21,773,834 | 24,261,834 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 107,486,096 | 0 | 0 |
Total | 107,486,096 | 124,870,834 | 116,457,834 |
National Defence
Raison d’être
On behalf of the people of Canada, the Canadian Armed Forces (CAF) and the Department of National Defence (DND) stand ready to perform three key roles:
- Defend Canada - by delivering excellence at home;
- Defend North America - by being a strong and reliable partner with the United States in the defence of the continent; and
- Contribute to International Peace and Security - by projecting leadership abroad.
The National Defence Act establishes DND and the CAF as separate entities, operating within an integrated National Defence Headquarters, as they pursue their primary responsibility of providing defence for Canada and Canadians.
Organizational Estimates
Figure 88. Organizational Estimates - Budgetary - National Defence
Figure 89. Organizational Estimates - Non-budgetary - National Defence
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
15,039,558,546 | 14,060,633,021 | 15,810,509,431 | 12,839,225,319 |
5 Capital expenditures |
3,255,231,544 | 4,103,611,138 | 3,282,674,242 | 3,623,414,079 |
10 Grants and contributions |
205,008,428 | 265,292,760 | 215,367,761 | 184,691,220 |
Total voted |
18,499,798,518 | 18,429,536,919 | 19,308,551,434 | 16,647,330,618 |
Total Statutory |
1,718,959,343 | 1,369,591,176 | 1,369,591,176 | 1,337,979,763 |
Total budgetary | 20,218,757,861 | 19,799,128,095 | 20,678,142,610 | 17,985,310,381 |
Non-budgetary | ||||
Voted |
||||
Authorization for working capital advance account as established by vote L20b, Appropriation Act No. 1, 1976. Limit $120,000,000 (Net) |
(6,970,502) | 0 | 0 | 0 |
Total voted | (6,970,502) | 0 | 0 | 0 |
Total non-budgetary | (6,970,502) | 0 | 0 | 0 |
Highlights
National Defence is estimating budgetary expenditures of $18.0 billion in 2013-14. Of this amount, $16.65 billion requires approval by Parliament. The remaining $1.34 billion represents statutory forecasts that do not require additional approval and are provided for information purposes.
National Defence’s decrease in net authority of $1,813.8 million or approximately 9% from the 2012-13 Main Estimates to the 2013-14 Main Estimates is due to a decrease in operating costs of $1,253.0 million, a decrease in capital costs of $480.2 million, and a decrease in grants, contributions and other transfer payments of $80.6 million. Major factors contributing to the net decrease include:
- $1,167.4 million for decreases in departmental funding under the 2010 Strategic Review and savings identified as part of the Budget 2012 Spending Review;
- $832.0 million for the Canada First Defence Strategy. This decrease is the result of the expiry of budgetary spending authorities, which were approved for a three year period between 2010-11 and 2012-13. For 2013-14 and onwards, the department will seek renewed budgetary spending authorities for the Canada First Defence Strategy through the supplementary estimates process;
- $359.7 million in net adjustments to the spending profile of major capital equipment and infrastructure projects to align financial resources with current project acquisition timelines.
These decreases are offset by the following increases:
- $340.2 million is an annual funding increase to offset defence-specific inflation;
- $164.4 million for compensation adjustments to pay and allowances; and
- $87.0 million in requirements to support Canada's international security operations in Afghanistan.
In the face of new fiscal realities, the department’s focus in 2013-14 is on maintaining a readiness to respond and continuing its excellence in operations, renewal and transformation, equipping the Canadian Armed Forces and supporting the Defence Team, all while maintaining financial affordability.
More information can be found in the department’s 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
National Defence is ready to meet Government Defence Expectations. | |||
Land Readiness |
3,626,298,845 | 3,599,768,204 | 3,353,033,686 |
Joint and Common Readiness |
2,337,399,099 | 2,347,012,158 | 2,175,664,165 |
Maritime Readiness |
2,297,719,990 | 2,290,638,435 | 2,048,616,509 |
Aerospace Readiness |
1,908,490,604 | 1,911,011,544 | 1,726,717,275 |
Resources are acquired to meet Government Defence Expectations. | |||
Equipment Acquisition and Disposal |
2,381,603,598 | 2,928,373,976 | 2,603,394,405 |
Recruiting of Personnel and Initial Training |
1,071,324,077 | 1,184,910,271 | 1,029,591,561 |
Real Property Infrastructure Acquisition and Disposal |
481,571,883 | 523,828,971 | 534,589,958 |
Defence Science and Technology |
399,824,973 | 296,820,960 | 278,337,300 |
Defence operations improve peace, stability and security wherever deployed. | |||
International Peace, Stability and Security |
1,980,673,043 | 1,538,875,916 | 1,327,691,159 |
Situational Awareness |
599,458,841 | 396,047,270 | 381,849,792 |
Canadian Peace, Stability and Security |
336,916,948 | 295,702,831 | 299,506,975 |
Continental Peace, Stability and Security |
202,579,814 | 184,686,644 | 180,550,702 |
Care and Support to the Canadian Forces and Contribution to Canadian Society. | |||
Defence Team Personnel Support |
1,002,922,888 | 707,134,614 | 690,425,305 |
Canadian Identity |
369,853,192 | 349,477,943 | 328,000,834 |
Environment Protection and Stewardship |
126,245,745 | 128,954,681 | 108,669,088 |
Non-Security Support |
17,316,541 | 5,627,608 | 2,310,116 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services |
1,078,557,780 | 1,110,256,069 | 916,361,551 |
Total | 20,218,757,861 | 19,799,128,095 | 17,985,310,381 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Resources are acquired to meet Government Defence Expectations. | |||
Recruiting of Personnel and Initial Training |
0 | ||
National Defence is ready to meet Government Defence Expectations. | |||
Maritime Readiness |
0 | ||
Land Readiness |
0 | ||
Aerospace Readiness |
0 | ||
Joint and Common Readiness |
0 | ||
Defence operations improve peace, stability and security wherever deployed. | |||
Situational Awareness |
0 | ||
Continental Peace, Stability and Security |
0 | ||
International Peace, Stability and Security |
0 | ||
Care and Support to the Canadian Forces and Contribution to Canadian Society. | |||
Defence Team Personnel Support |
0 | ||
Total | (6,970,502) | 0 | 0 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Named Grant to the Institute for Environmental Monitoring and Research |
1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 |
Grants in support of the Defence Engagement Program |
2,240,715 | 500,000 | 500,000 | 500,000 |
Class Grant Program to the National Offices of the Cadet Leagues of Canada: Navy League of Canada |
418,000 | 426,000 | 426,000 | 434,000 |
Class Grant Program to the National Offices of the Cadet Leagues of Canada: Army Cadet League of Canada |
418,000 | 426,000 | 426,000 | 434,000 |
Class Grant Program to the National Offices of the Cadet Leagues of Canada: Air Cadet League of Canada |
418,000 | 426,000 | 426,000 | 434,000 |
Grant to the Royal Canadian Naval Benevolent Fund |
25,300 | 25,700 | 25,700 | 25,700 |
Total Voted Grants |
5,020,015 | 3,303,700 | 3,303,700 | 3,327,700 |
Total Statutory |
44,918 | 46,600 | 46,600 | 24,100 |
Total Grants | 5,064,933 | 3,350,300 | 3,350,300 | 3,351,800 |
Contributions | ||||
North Atlantic Treaty Organization Contribution Program: NATO Military Budget (NATO Programs) |
102,879,072 | 137,203,000 | 137,203,000 | 99,491,000 |
North Atlantic Treaty Organization Contribution Program: NATO Security Investment Program (NATO Programs) |
12,122,106 | 60,320,000 | 60,320,000 | 51,706,000 |
Contributions in Support of the Military Training and Cooperation Program |
10,766,777 | 11,600,000 | 11,600,000 | 11,289,000 |
Contributions in support of the Capital Assistance Program |
2,375,000 | 5,450,000 | 5,450,000 | 5,450,000 |
Contribution Program in support of the Search and Rescue New Initiatives Fund |
5,701,355 | 4,000,000 | 4,000,000 | 4,000,000 |
Contribution to the Civil Air Search and Rescue Association |
2,395,404 | 2,953,900 | 2,953,900 | 3,025,400 |
North Atlantic Treaty Organization Contribution Program: NATO Other Activities |
2,205,332 | 2,925,000 | 2,925,000 | 2,598,000 |
Contribution Program in support of the Remediation of the Former Mid-Canada Line Radar Sites in Ontario |
6,000,000 | 5,148,000 | 5,148,000 | 2,021,000 |
Canadian Association of Physician Assistants Contribution Program |
1,100,000 | 1,422,000 | 1,422,000 | 1,470,000 |
COSPAS-SARSAT Secretariat Contribution Program |
190,000 | 190,000 | 190,000 | 190,000 |
Contribution to the Biological and Chemical Defence Review Committee |
121,200 | 122,160 | 122,160 | 123,120 |
Total Voted Contributions |
145,856,246 | 231,334,060 | 231,334,060 | 181,363,520 |
Total Statutory |
4,692,775 | 5,422,272 | 5,422,272 | 5,422,272 |
Total Contributions | 150,549,021 | 236,756,332 | 236,756,332 | 186,785,792 |
Total | 155,613,954 | 240,106,632 | 240,106,632 | 190,137,592 |
National Energy Board
Raison d’être
The National Energy Board is an independent federal quasi-judicial regulatory tribunal established in 1959 to promote safety and security, environmental protection, and economic efficiency in the Canadian public interest within the mandate set by Parliament for the regulation of pipelines, energy development and trade.
The National Energy Board is accountable to Parliament through the Minister of Natural Resources.
Organizational Estimates
Figure 90. Organizational Estimates - Budgetary - National Energy Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Program expenditures |
57,099,363 | 52,592,572 | 58,483,433 | 55,241,279 |
Total voted |
57,099,363 | 52,592,572 | 58,483,433 | 55,241,279 |
Total Statutory |
7,276,250 | 6,494,511 | 6,494,511 | 7,195,012 |
Total budgetary | 64,375,613 | 59,087,083 | 64,977,944 | 62,436,291 |
Highlights
The National Energy Board is estimating budgetary expenditures of $62.4 million in 2013-14. Of this amount, $55.2 million requires approval by Parliament. The remaining $7.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
An increase in net spending is due to the following changes:
- $5.6 million of temporary funding for heightened public awareness of pipeline safety; and
- A funding reprofile of $0.75M in the Participant Funding Program for the TransMountain Expansion project.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The regulation of pipelines, power lines, energy development and energy trade contributes to the safety of Canadians, the protection of the environment and efficient energy infrastructure and markets, while respecting the rights and interests of those affected by NEB decisions and recommendations. | |||
Energy Regulation |
34,867,506 | 32,934,935 | 33,618,378 |
Energy Information Program |
8,259,353 | 6,549,519 | 7,810,511 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
21,248,754 | 19,602,629 | 21,007,402 |
Total | 64,375,613 | 59,087,083 | 62,436,291 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Participant Funding Program |
201,886 | 4,340,067 | 4,340,067 | 2,114,067 |
Total Contributions | 201,886 | 4,340,067 | 4,340,067 | 2,114,067 |
Total | 201,886 | 4,340,067 | 4,340,067 | 2,114,067 |
National Film Board
Raison d’être
The National Film Board of Canada (NFB) was created by an Act of Parliament in 1939 and is a federal agency within the Canadian Heritage portfolio. The NFB’s mandate is to produce and distribute original and innovative audiovisual works that add to our understanding of the issues facing Canadians and raise awareness of Canadian values and viewpoints across the country and around the world. Over the decades, it has become the standard for audiovisual innovation in Canada and plays an important role by highlighting the changes and key events in Canadian society.
As a producer and distributor of audiovisual works, the NFB provides a unique perspective on Canada’s cultural wealth and diversity. The NFB explores contemporary social issues through point-of-view documentaries, auteur animation and new-media content. Over the years, the NFB has played an important role in marking the major changes and events taking place in Canadian society.
Organizational Estimates
Figure 91. Organizational Estimates - Budgetary - National Film Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
75 Program expenditures |
66,904,057 | 66,782,204 | 66,782,204 | 62,890,037 |
Total voted |
66,904,057 | 66,782,204 | 66,782,204 | 62,890,037 |
Total Statutory |
(51,479) | 0 | 0 | 0 |
Total budgetary | 66,852,578 | 66,782,204 | 66,782,204 | 62,890,037 |
Highlights
The National Film Board of Canada is estimating budgetary expenditures of $62.9 million in 2013-14, which requires approval by Parliament.
In comparison with 2012-13, planned spending for the National Film Board for 2013-14 has decreased as a result of:
- the savings identified as part of the Budget 2012 Spending Review for an amount of $3,271,000;
- the adjustment of rates of the Employees Benefit Plan (EBP) from 26.5% to 25.7% for a total of $591,000; and
- the transfer of funding for the payroll administration transformation initiative for an amount of $30,000.
The NFB is currently developing its 2013-18 Strategic Plan. It will continue its role as a creative laboratory in programming and technology and will optimize its interaction with audiences. The NFB will:
- continue to invest in works and bold stories that reflect the values and views of Canadians;
- continue to increase the content of its online screening room and online purchases, on multiple platforms;
- provide added-value educational products to teachers and students in Canada and hold virtual classes and educational workshops in nine locations across the country; and
- ensure the future of the organization by pursuing its efforts to improve work processes.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadian stories and perspectives are reflected in audiovisual media and accessible to Canadians and the world. | |||
Audiovisual production |
42,432,645 | 40,754,789 | 37,909,943 |
Accessibility and Audience Engagement |
16,225,507 | 17,779,103 | 17,130,896 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
8,194,426 | 8,248,312 | 7,849,198 |
Total | 66,852,578 | 66,782,204 | 62,890,037 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contributions in support of skills and content development |
235,000 | 235,000 | 235,000 | 80,000 |
Total Contributions | 235,000 | 235,000 | 235,000 | 80,000 |
Total | 235,000 | 235,000 | 235,000 | 80,000 |
National Gallery of Canada
Raison d’être
The National Gallery of Canada's mandate is to develop, maintain, and make known, throughout Canada and internationally, a collection of works of art, both historic and contemporary, with special, but not exclusive, reference to Canada, and to further knowledge, understanding, and enjoyment of art in general among all Canadians. The National Gallery of Canada is one of the world's most respected art institutions, renowned for its exceptional collections, revered for its scholarship, and applauded for its unique ability to engage audiences of all ages and all levels of artistic knowledge. Created in 1880, the National Gallery of Canada is among the oldest of Canada's national cultural institutions.
The Minister of Canadian Heritage and Official Languages is responsible for the Gallery.
Organizational Estimates
Figure 92. Organizational Estimates - Budgetary - National Gallery of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
80 Payments to the National Gallery of Canada for operating and capital expenditures |
41,586,146 | 40,206,120 | 40,206,120 | 35,426,120 |
85 Payment to the National Gallery of Canada for the acquisition of objects for the Collection and other costs attributable to this activity |
8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 |
Total voted |
49,586,146 | 48,206,120 | 48,206,120 | 43,426,120 |
Total budgetary | 49,586,146 | 48,206,120 | 48,206,120 | 43,426,120 |
Highlights
For 2013-14, the National Gallery of Canada (the Gallery) is estimating budgetary expenditures of $43.4 million, a decrease of $4.8 million, consisting of a $3.8 million decrease for capital expenditures and $906 thousand decrease for operating expenditures, when compared to 2012-13 Main Estimates. The decrease results from the sunset of special funding that was secured through Federal Budget 2008. For 2013-14 and subsequent years, the base appropriations for capital will revert to an annual level of $1 million. On-going recapitalization requirements for the Gallery's landmark building will be prioritized within this envelope.
Beginning near the end of 2012-13 with a scheduled completion date in 2013-14, the Gallery will carry out the Great Hall skylight and roof replacement project, the most significant and costly undertaking since the construction of the main facility. Capital funding has been earmarked in previous years to fund this project. The Gallery expects however that the project will challenge attendance driven revenues, and will consequently put significant pressure on the Gallery’s operations.
In addition, the Gallery continues to face escalating, non-discretionary fixed costs associated with operating and maintaining its facilities and protection services.
The Gallery is examining strategies, including re-allocation, to manage expected operating and capital funding pressures.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Interest in, knowledge of and appreciation and respect for visual art through collections of historic and contemporary works of art, programs and research that reflect a special but not exclusive perspective on Canada. | |||
Accommodation |
0 | 19,348,048 | 14,230,781 |
Collections |
0 | 14,424,385 | 13,777,160 |
Outreach |
0 | 11,477,931 | 11,026,580 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 2,955,756 | 4,391,599 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 49,586,146 | 0 | 0 |
Total | 49,586,146 | 48,206,120 | 43,426,120 |
National Museum of Science and Technology
Raison d’être
The National Museum of Science and Technology is a Crown corporation that was established by the Museums Act on July 1, 1990.
The mandate of the Corporation is to foster scientific and technological literacy throughout Canada by establishing, maintaining and developing a collection of scientific and technical objects, with special but not exclusive reference to Canada, and by demonstrating the products and processes of science and technology and their economic, social and cultural relationships with society.
The Corporation operates as the Canada Science and Technology Museum Corporation (CSTMC). It manages three museum sites: the Canada Science and Technology Museum, the Canada Aviation and Space Museum and the Canada Agriculture Museum. Additional information can be found in the Corporation’s Corporate Plan Summary.
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
Organizational Estimates
Figure 93. Organizational Estimates - Budgetary - National Museum of Science and Technology
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
90 Payments to the National Museum of Science and Technology for operating and capital expenditures |
30,304,286 | 28,931,340 | 28,946,341 | 26,491,340 |
Total voted |
30,304,286 | 28,931,340 | 28,946,341 | 26,491,340 |
Total budgetary | 30,304,286 | 28,931,340 | 28,946,341 | 26,491,340 |
Highlights
The National Museum of Science and Technology (NMST) is estimating budgetary expenditures of $26.5 million in 2013-14, which requires approval by Parliament.
The NMST net decrease of $2.4 million in planned expenditures from 2012-13 Main Estimates is a result of special infrastructure funds received last year through Budget 2008. In 2013-14, the NMST will continue to focus its efforts on creating a national presence and sharing knowledge as detailed in its Corporate Plan. Activities which the NMST will undertake in order to achieve the strategic directions outlined in the Corporate Plan include:
- Pursuing the Pan Canadian energy initiative. Over the next three years, NMST will continue to bring Canadians into meaningful discussions, hopefully raising awareness on alternative resources and altering behaviours in the area of energy use;
- Embarking on a new initiative: Girls in STEM (science, technology, engineering and mathematics). The projected outcomes for this initiative are expected to help turn the tide of Canadian girls’ involvement in science and engineering related fields;
- Expanding on the success of the CSTMC’s social media strategy in 2012-13, the Corporation will continue to engage Canadians from across the country using a variety of virtual connections and platforms, along with the renewed Museum websites;
- Continuing the development of the collection through the Collection Rationalization Project. The Project informs recommendations for accessions (acquisitions) and deaccessions (disposals). Deaccessioning has become an important priority for the development of the collection. With the collection reserve space well over capacity, deaccessioning is the main solution to gain space required to acquire important artefacts to complete the collection and better tell the story of Canada;
- Developing new exhibitions in partnership with other institutions and industries. NMST will work to secure partners and sponsors in order to present new exhibitions; and
- Solidifying the NMST financial base and ensuring sustainability.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Interest in, knowledge of and appreciation and respect for science and technology through collections of scientific and technological objects, programs and research reflecting a Canadian perspective. | |||
Sharing Knowledge |
0 | 11,611,340 | 11,476,340 |
Accommodation |
0 | 11,260,000 | 9,800,000 |
Heritage Preservation |
0 | 4,460,000 | 4,150,000 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 1,600,000 | 1,065,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 30,304,286 | 0 | 0 |
Total | 30,304,286 | 28,931,340 | 26,491,340 |
National Parole Board
Raison d’être
The Parole Board of Canada is an agency within the Public Safety Portfolio.
The Board is an independent administrative tribunal that has exclusive jurisdiction and absolute discretion under the Corrections and Conditional Release Act to grant, cancel, terminate or revoke day parole and full parole. The Board can also terminate or revoke the statutory release.
The Board has exclusive jurisdiction and absolute discretion to order, refuse to order or revoke a record suspension under the Criminal Records Act. The Board also makes recommendations for the exercise of clemency through the Royal Prerogative of Mercy.
Additional information can be found in the organization’s Report on Plans and Priorities.
Organizational Estimates
Figure 94. Organizational Estimates - Budgetary - National Parole Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
35 Program expenditures |
45,895,829 | 45,550,373 | 45,453,174 | 42,438,753 |
Total voted |
45,895,829 | 45,550,373 | 45,453,174 | 42,438,753 |
Total Statutory |
6,292,603 | 5,938,240 | 5,938,240 | 6,240,763 |
Total budgetary | 52,188,432 | 51,488,613 | 51,391,414 | 48,679,516 |
Highlights
The Parole Board of Canada is estimating expenditures of $48.7 million in 2013-14. Of this amount, approximately $42.4 million requires annual approval by Parliament. The remaining $6.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
In total, the department is estimating a net decrease of $2.8 million, or 5.4% from previous Main Estimates due primarily to:
- A decrease of $2.7 million due to savings identified as part of the Budget 2012 Spending Review;
- A decrease of $1.4 million due to the net results of reprofiling funds between various fiscal years for the department’s Medium to Long Term Accommodation Plan for Program Delivery;
- A decrease of $0.1 million related to the transfer to Public Works and Government Services to consolidate all federal government pay administration services into one centre of expertise in Miramichi, New Brunswick;
- An increase of $0.4 million due to the compensation for collective agreement;
- An increase of $0.5 million, the fifth of six annual increases related to the Government’s Truth in Sentencing Act (Bill C-25);
- An increase of $0.5 million related to the Employee Benefit Plan.
Additional information can be found in the organization’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Conditional release and record suspension decisions and decision processes that safeguard Canadian communities. | |||
Conditional Release Decisions |
38,243,876 | 39,356,363 | 36,489,275 |
Conditional Release Openness and Accountability |
7,087,170 | 6,852,293 | 6,504,436 |
Record Suspension Decisions/Clemency Recommendations |
1,153,988 | 0 | 558,331 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
5,703,398 | 5,279,957 | 5,127,474 |
Total | 52,188,432 | 51,488,613 | 48,679,516 |
National Research Council of Canada
Raison d’être
The Minister of Industry is responsible for the National Research Council of Canada (NRC). The NRC bridges the innovation gap between early stage research and development (R&D) and commercialization, focusing on socio-economic benefits for Canada and increasing national performance in business-led R&D and innovation. A federal leader in technology development, NRC supports Canadian industry to enhance their innovation capabilities and capacity and become more productive in the development and deployment of innovative products, processes and services for markets of national priority and importance. With a presence in every province, NRC combines its strong national foundation with international linkages to help Canada grow in productivity and remain globally competitive. NRC works in collaboration with industry, governments and academia to maximize Canada’s overall R&D investment.
Organizational Estimates
Figure 95. Organizational Estimates - Budgetary - National Research Council of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
60 Operating expenditures |
404,197,392 | 323,633,294 | 383,944,468 | 331,886,617 |
65 Capital expenditures |
35,323,689 | 34,949,000 | 35,367,002 | 30,776,000 |
70 Grants and contributions |
148,000,687 | 169,415,500 | 260,465,501 | 275,108,580 |
Total voted |
587,521,768 | 527,997,794 | 679,776,971 | 637,771,197 |
Total Statutory |
110,981,814 | 172,513,743 | 172,513,743 | 182,238,233 |
Total budgetary | 698,503,582 | 700,511,537 | 852,290,714 | 820,009,430 |
Highlights
The National Research Council of Canada is estimating budgetary expenditures of $820.0 million in 2013-14. Of this amount, $637.8 million requires approval by Parliament. The remaining $182.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
In 2013-14, NRC will continue to re-focus into a unified, industry-driven organization to effectively address the Government of Canada’s innovation priorities that will drive Canada’s economic growth. To achieve this, NRC will focus on aligning its business activities and processes to be more market-driven and more in tune with the innovation needs of industry clients. For further information, please refer to NRC’s Report on Plans and Priorities.
Significant changes from 2012-13 Main Estimates to 2013-14 Main Estimates include:
- An increase of $110.0 million for Industrial Research Assistance Program from Budget 2012;
- An increase of $10.2 million from reprofiling funds from 2011-12 for the Digital Technologies Adoption Pilot Program and Canadian HIV Technology Development Initiatives;
- An increase of $10.0 million in the forecast of statutory revenue (pursuant to Section 5.(1)(e) of the National Research Council Act) is due to the alignment of NRC’s business activities and processes to be more market driven and less reliant on government appropriations; and
- A decrease of $15.2 million related to savings identified as part of the Budget 2012 Spending Review.
Significant changes from 2012-13 Main Estimates to 2012-13 Estimates to Date include:
- An increase of $91.4 million ($91.6 million including $0.2 million for employee benefit plans) for the Industrial Research Assistance Program from Budget 2012; and
- An increase of $61.1 million ($66.5 million including $5.4 million for employee benefit plans) to support the refocusing on business-led, industry-relevant research from Budget 2012.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Advancements in the development and deployment of innovative technologies in targeted Canadian industries and national priority areas in support of federal priorities in innovation and science and technology. | |||
Industrial Research Assistance |
146,311,268 | 162,608,430 | 279,860,916 |
Manufacturing Technologies |
111,766,495 | 120,732,690 | 112,061,449 |
Health and Life Science Technologies |
102,913,760 | 107,460,137 | 73,299,784 |
Information and Communications Technologies and Emerging Technologies |
69,121,818 | 44,839,570 | 50,313,209 |
Energy and Environmental Technologies |
30,012,196 | 27,943,890 | 33,517,513 |
Canadians have access to research and development information and infrastructure. | |||
National Science and Technology Infrastructure |
96,359,502 | 98,861,430 | 94,342,113 |
Scientific, Technical and Medical Information |
18,132,910 | 18,694,510 | 14,659,814 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
123,885,633 | 119,370,880 | 161,954,632 |
Total | 698,503,582 | 700,511,537 | 820,009,430 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
International Affiliations |
1,218,842 | 1,069,000 | 1,219,000 | 560,000 |
Total Grants | 1,218,842 | 1,069,000 | 1,219,000 | 560,000 |
Contributions | ||||
Industrial Research Assistance Program Contributions to Firms |
73,826,725 | 75,126,500 | 160,626,500 | 165,864,926 |
Contribution to TRIUMF (Canada’s National Laboratory for Particle and Nuclear Physics) |
44,000,000 | 44,000,000 | 44,000,000 | 44,300,000 |
Contributions for the Digital Technology Adoption Pilot Program |
2,277,041 | 24,920,000 | 24,920,000 | 34,740,000 |
Industrial Research Assistance Program Contributions to Organizations |
10,969,318 | 9,300,000 | 13,800,000 | 13,984,654 |
Contributions to the International Astronomical Observatories Program |
10,150,743 | 10,000,000 | 10,700,000 | 10,000,000 |
Industrial Research Assistance Program Contributions to Youth Employment Strategy |
5,558,018 | 5,000,000 | 5,200,000 | 5,000,000 |
Payment of an assessed contribution for the Bureau International des Poids et Mesures |
0 | 0 | 0 | 659,000 |
Total Contributions | 146,781,845 | 168,346,500 | 259,246,500 | 274,548,580 |
Total | 148,000,687 | 169,415,500 | 260,465,500 | 275,108,580 |
National Round Table on the Environment and the Economy
Raison d’être
Division 40 in the Jobs, Growth and Long-term Prosperity Act announced that an Order Council will repeal the National Round Table on the Environment and the Economy Act therefore terminating the National Round Table on the Environment and Economy; as such no funding was provided in the 2013-14 Main Estimates.
Organizational Estimates
Figure 96. Organizational Estimates - Budgetary - National Round Table on the Environment and the Economy
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
Program expenditures |
4,914,463 | 4,810,842 | 4,810,842 | 0 |
Total voted |
4,914,463 | 4,810,842 | 4,810,842 | 0 |
Total Statutory |
449,334 | 429,588 | 429,588 | 0 |
Total budgetary | 5,363,797 | 5,240,430 | 5,240,430 | 0 |
Highlights
Not applicable
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Federal policy development and decisions in other key sectors are influenced by advice on sustainable development issues pertaining to the environment and the economy. | |||
Advisory Program on Environment and Economy Issues |
3,661,803 | 3,328,000 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,701,994 | 1,912,430 | 0 |
Total | 5,363,797 | 5,240,430 | 0 |
Natural Resources
Raison d’être
The Minister of Natural Resources is responsible for this organization.
The vision of Natural Resources Canada (NRCan) is to improve the quality of life of Canadians by creating a sustainable resource advantage. It seeks to achieve this vision by working to improve the competitiveness of the natural resource sectors and to grow their contribution to Canada’s economy; by supporting the sustainable development of Canada’s resources in a manner that advances the country’s global standing as a leader on the environment; and by using its knowledge and expertise of Canada’s landmass to support the safety and security of citizens.
Additional information such as NRCan’s authority, mandate and program activities can be found in the NRCan’s Report on Plans and Priorities.
Organizational Estimates
Figure 97. Organizational Estimates - Budgetary - Natural Resources
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
755,418,094 | 718,655,062 | 796,604,356 | 787,602,384 |
5 Capital expenditures |
21,361,585 | 6,839,269 | 29,613,168 | 25,535,435 |
10 Grants and contributions |
1,285,909,038 | 832,277,020 | 742,018,648 | 638,924,120 |
Total voted |
2,062,688,717 | 1,557,771,351 | 1,568,236,172 | 1,452,061,939 |
Total Statutory |
1,289,483,888 | 1,254,085,856 | 921,178,448 | 1,314,952,299 |
Total budgetary | 3,352,172,605 | 2,811,857,207 | 2,489,414,620 | 2,767,014,238 |
Highlights
Natural Resources Canada (NRCan) had total authorities for fiscal year 2011-12 of $3.88 billion. NRCan’s total actual spending for 2011-12 was $3.35 billion. This included $1.22 billion for the statutory programs for the Atlantic Offshore Accords.
NRCan’s projected spending profile indicates a declining trend in expenditures after fiscal year 2011-12 as a result of sunsetting funding for Canada’s Economic Action Plan initiatives as well as other programs, notably the Pulp and Paper Green Transformation Program ($549.8 million), the ecoENERGY Retrofit - Homes program ($400 million), and the ecoENERGY Technology Initiative ($48.7 million). Information on year-to-year variations for the period 2012-13 to 2015-16 can be found in NRCan’s Report on Plans and Priorities, which provides a list of programs that are sunsetting or will have reduced funding as well as programs that will have increased funding.
NRCan’s budget is adjusted to implement the Budget 2012 Savings Measures with savings of $67.8 million in 2012-13, $84.7 million in 2013-14, and ongoing annual savings of $107 million by 2014-15. In addition, annual savings of $5 million beginning in 2012-13 are achieved through the International Assistance Envelope horizontal review. In achieving this, NRCan will be focussing on its core roles and responsibilities. Internal corporate services will be reduced and NRCan’s organizational structure and operations will be streamlined. Budget 2012 Savings Measures related to the specific programs below have been included in the increase or decrease figures.
The Department of Natural Resources has planned budgetary spending for fiscal year 2013-14 of $2.77 billion. Of this amount, $1.45 billion requires voted approval by Parliament. The remaining $1.31 billion represents statutory forecasts that do not require additional approval and are provided for information purposes.
A decrease in planned spending of $44.8 million or 1.6% from fiscal year 2012-13 to fiscal year 2013-14 is due to an increase in operating costs of $69 million, an increase of $18.7 million in Capital, a decrease in Grants of $73.6 million, a decrease in contributions of $58.9 million, and a decrease in contributions to employee benefit plans of $0.01 million. Factors contributing to the net decrease include:
- An increase of $154.2 million for the statutory payments to the Newfoundland Offshore Petroleum Resource Revenue Fund;
- An increase of $54.8 million in support of the Port Hope Area Initiative;
- An increase of $49.7 million to support the Canadian forestry sector by expanding market opportunities and promoting innovation;
- An increase of $34.5 million related to the Nuclear Legacy Liabilities program;
- An increase of $22.5 for the statutory payments for the Crown Share Adjustment Payments for Nova Scotia Offshore Petroleum Resources;
- An increase of $15.7 million for the revitalization of NRCan’s Satellites Station Facilities;
- An increase of $9.9 million for the Isotopes Technology Acceleration Program;
- An increase of $7.6 million for the Investments in Forest Industry Transformation Program;
- An increase of $4.5 million for the government advertising campaign;
- An increase of $3.9 million to support regulatory reviews and to modernize the regulatory system for major resource projects; and
- An increase of $9.8 million on all other programs;
The increases are offset by:
- A decrease of $162.7 million for the Clean Energy Fund;
- A decrease of $60.1 million for the ecoENERGY for Biofuels;
- A decrease of $59.3 million for the statutory grant to Sustainable Development Technology Canada for the Next Generation Biofuels Fund;
- A decrease of $56.5 million for the statutory payments to the Nova Scotia Offshore Revenue Account;
- A decrease of $26.9 million for the Budget 2012 Savings Measures that are not included in any specific programs mentioned in these highlights;
- A decrease of $21.8 million for the Geo-mapping for Energy and Minerals program;
- A decrease of $12.5 million for Sustainable Development Technology Canada for the Next Generation Biofuels Fund;
- A decrease of $5.2 million for the ecoENERGY Renewable Power Initiative;
- A decrease of $3.8 million for the Program of Energy Research and Development; and
- A decrease of $3.1 million for the ecoENERGY Innovation Initiative.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada’s natural resource sectors are globally competitive. | |||
Statutory Programs - Atlantic Offshore |
0 | 1,134,954,000 | 1,255,167,000 |
Innovation for New Products and Processes |
0 | 71,291,583 | 102,524,720 |
Investment in natural resource sectors |
0 | 74,618,486 | 54,483,815 |
Market Access and Diversification |
0 | 28,258,346 | 45,129,165 |
Natural Resource Sectors and Consumers are Environmentally Responsible. | |||
Energy-efficient Practices and Lower-carbon Energy Sources |
0 | 585,488,151 | 444,317,618 |
Responsible Natural Resource Management |
0 | 234,547,345 | 318,796,256 |
Technology Innovation |
0 | 430,842,615 | 265,761,737 |
Canadians have information to manage their lands and natural resources, and are protected from related risks. | |||
Landmass Information |
0 | 48,116,912 | 66,755,738 |
Protection for Canadians and Natural Resources |
0 | 56,019,699 | 58,267,829 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
251,745,618 | 147,720,070 | 155,810,360 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 3,100,426,987 | 0 | 0 |
Total | 3,352,172,605 | 2,811,857,207 | 2,767,014,238 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the Canada Foundation for Sustainable Development Technology |
0 | 62,500,000 | 62,500,000 | 50,000,000 |
Grants in support of organizations associated with the research, development and promotion of activities that contribute to departmental objectives |
2,059,446 | 2,911,000 | 2,911,000 | 2,221,000 |
Grants in support of the Property Value Protection Program and the Municipal Tax Revenue Loss Protection Program associated with low-level radioactive waste clean-up in the Port Hope area |
1,334,000 | 1,826,000 | 1,826,000 | 750,000 |
Total Voted Grants |
3,393,446 | 67,237,000 | 67,237,000 | 52,971,000 |
Total Statutory |
0 | 59,338,000 | 59,338,000 | 0 |
Total Grants | 3,393,446 | 126,575,000 | 126,575,000 | 52,971,000 |
Contributions | ||||
Contributions in support of ecoENERGY for Biofuels |
156,766,128 | 236,430,000 | 236,430,000 | 176,760,000 |
Contributions in support of ecoENERGY for Renewable Power |
125,737,467 | 143,139,000 | 143,139,000 | 137,939,000 |
Clean Energy Fund Program |
90,640,884 | 279,600,000 | 279,600,000 | 116,900,000 |
Contribution in support of the Investments in Forest Industry Transformation Program |
17,748,255 | 28,099,320 | 28,099,320 | 35,668,820 |
Contributions in support of the ecoENERGY Innovation Initiative |
0 | 27,926,000 | 27,926,000 | 27,926,000 |
Wind Power Production Incentive Contribution Program |
28,446,182 | 28,104,000 | 28,104,000 | 25,304,000 |
Contribution Program for expanding market opportunities |
13,449,694 | 0 | 17,200,000 | 14,200,000 |
Contributions in support of the Forest innovation program |
38,071,091 | 0 | 26,600,000 | 23,700,000 |
Contributions in support of the Isotope Technology Acceleration Program to advance the development of alternatives to existing medical isotope production technologies |
0 | 0 | 5,780,000 | 8,595,000 |
Climate Change Adaptation Initiatives |
10,800,053 | 3,500,000 | 3,500,000 | 4,700,000 |
Contributions in support of the ecoENERGY Efficiency program |
1,219,358 | 1,980,000 | 1,980,000 | 2,805,000 |
Renewal and Enhancement of Funding for the Forest Research Institute |
4,878,000 | 4,728,000 | 4,728,000 | 2,368,000 |
Contribution in support of the clean-up of the Gunnar uranium mining facilities |
0 | 0 | 0 | 2,361,000 |
Contribution Program for African Model Forest Initiative |
2,664,586 | 3,466,700 | 3,466,700 | 1,858,300 |
Contributions in support of organizations associated with the research, development and promotion of activities that contribute to departmental objectives |
8,124,901 | 1,629,000 | 1,629,000 | 1,430,000 |
Contribution to the Aboriginal Forestry Initiative |
371,000 | 1,000,000 | 1,000,000 | 1,000,000 |
Forest Communities Program |
3,983,750 | 3,900,000 | 3,900,000 | 900,000 |
GeoConnections Program |
197,400 | 750,000 | 750,000 | 750,000 |
Youth Employment Strategy |
533,468 | 558,000 | 558,000 | 558,000 |
Contributions in support of the ecoENERGY Alternative Fuels program |
56,536 | 230,000 | 230,000 | 230,000 |
Total Voted Contributions |
503,688,753 | 765,040,020 | 814,620,020 | 585,953,120 |
Total Statutory |
1,222,730,140 | 1,134,954,000 | 802,046,592 | 1,255,167,000 |
Total Contributions | 1,726,418,893 | 1,899,994,020 | 1,616,666,612 | 1,841,120,120 |
Total | 1,729,812,339 | 2,026,569,020 | 1,743,241,612 | 1,894,091,120 |
Natural Sciences and Engineering Research Council
Raison d’être
The Minister of Industry is responsible for this organization.
The Natural Sciences and Engineering Research Council of Canada (NSERC) is a leader in making Canada a country of discoverers and innovators for all Canadians. NSERC aims to maximize the value of public investments in research and development to advance prosperity and quality of life in Canada. In today’s highly competitive knowledge economies, NSERC plays a key role in Canada’s innovation system. NSERC offers programs that support post-secondary research in the natural sciences and engineering on the basis of national, peer-reviewed competitions and supports partnerships and innovation to make it easier for industry to collaborate with Canada’s first-rate academic system. NSERC develops the next generation of talented scientists and engineers through scholarships and research stipends, and increases the visibility of Canadian research.
Organizational Estimates
Figure 98. Organizational Estimates - Budgetary - Natural Sciences and Engineering Research Council
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
75 Operating expenditures |
44,302,983 | 42,357,281 | 43,982,481 | 42,069,645 |
80 Grants |
1,036,165,486 | 998,917,879 | 1,024,464,859 | 997,868,740 |
Total voted |
1,080,468,469 | 1,041,275,160 | 1,068,447,340 | 1,039,938,385 |
Total Statutory |
5,269,123 | 5,330,160 | 5,330,160 | 5,120,588 |
Total budgetary | 1,085,737,592 | 1,046,605,320 | 1,073,777,500 | 1,045,058,973 |
Highlights
The 2013-14 Main Estimates include a number of adjustments in reference levels in comparison to the 2012-13 Main Estimates. The Natural Sciences and Engineering Research Council is estimating budgetary expenditures of $1.0 billion in 2013-14, which require approval by Parliament. $5.1 million of statutory forecasts that do not require additional approval are provided for information purposes.
The variance between the 2013-14 Main Estimates and the 2012-13 Main Estimates demonstrates a net decrease of $1.5 million or 0.1% in planned spending due to the following items:
- An increase of $14.0 million in the Grants and Scholarships program to support its strategy for partnerships and innovation to increase innovation and industrial investment in research and development in Canada (Budget 2012);
- An increase of $9.3 million in the Business-Led Networks of Centres of Excellence program to make the program permanent as part of an initiative to link innovative businesses to Canada’s world-class researchers, helping to create and sustain knowledge-based jobs (Budget 2012);
- An increase of $7.0 million in the Industrial Research and Development Internship program to make the program permanent as part of an initiative to link innovative businesses with students to support the entrepreneurial advantage (Budget 2007);
- An increase of $7.0 million to support excellence in climate change and atmospheric research at Canadian postsecondary institutions (Budget 2011);
- An increase of $2.0 million in the Networks of Centres of Excellence program to support the Canada-India Research Centre of Excellence initiative to foster innovative and multidisciplinary partnerships in order to accelerate community transformation and sustainability;
- An increase of $2.0 million in the ramp up of funding to the College and Community Innovation program;
- An increase of $1.0 million for the Centres of Excellence for Commercialization and Research program to create a more effective and efficient way to identify commercialization opportunities (Budget 2007);
- An increase of $0.5 million relating to approved Terms and Conditions of Employment;
- A decrease of $30.0 million due to savings identified as part of the Budget 2012 Spending Review;
- A decrease of $14.0 million for the Canadian Light Source initiative;
- A decrease of $0.2 million in the Industrial Research Chairs for Colleges program to support a research project that falls under the health research mandate;
- A decrease of $0.1 million in the Industrial Research Chairs for Colleges program to support a research project that falls under the social sciences and humanities mandate.
More detailed information of the agency’s spending plans can be found in the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada is a world leader in advancing, connecting and applying new knowledge in the natural sciences and engineering | |||
Discovery: Advancement of Knowledge |
0 | 0 | 392,703,541 |
Innovation: Research Partnerships |
0 | 0 | 352,553,413 |
People: Research Talent |
0 | 0 | 276,066,835 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services |
25,015,376 | 23,997,395 | 23,735,184 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 1,060,722,216 | 1,022,607,925 | 0 |
Total | 1,085,737,592 | 1,046,605,320 | 1,045,058,973 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants and Scholarships |
857,505,969 | 849,894,131 | 870,411,561 | 843,557,561 |
Canada Graduate Scholarships |
49,580,000 | 42,580,000 | 42,580,000 | 42,580,000 |
Networks of Centres of Excellence |
38,645,000 | 38,200,000 | 40,676,150 | 33,430,050 |
College and Community Innovation Program |
27,989,225 | 28,441,648 | 29,441,648 | 29,441,648 |
Canada Excellence Research Chairs |
17,833,333 | 18,200,000 | 18,200,000 | 18,200,000 |
Business-Led Networks of Centres of Excellence |
8,312,500 | 0 | 8,414,750 | 8,414,750 |
Vanier Canada Graduate Scholarships |
8,047,076 | 8,350,000 | 8,350,000 | 8,350,000 |
Industrial R&D Internship Program |
6,880,000 | 6,880,000 | 13,760,125 | 6,880,125 |
Industrial Research Chairs for colleges |
2,646,234 | 4,551,500 | 4,631,500 | 4,278,756 |
College-University Idea to Innovation |
681,184 | 1,820,600 | 1,820,600 | 2,735,850 |
Total Grants | 1,018,120,521 | 998,917,879 | 1,038,286,334 | 997,868,740 |
Total | 1,018,120,521 | 998,917,879 | 1,038,286,334 | 997,868,740 |
Northern Pipeline Agency
Raison d’être
The Northern Pipeline Agency (NPA) was established by the Northern Pipeline Act in 1978 and, in the context of the 1977 Agreement Between Canada and the United States of America on Principles Applicable to a Northern Natural Gas Pipeline, has a mandate to carry out federal responsibilities in respect of the planning and construction of the Canadian portion of the Alaska Natural Gas Pipeline. The NPA plays a key role in supporting efficient and expeditious regulatory approval while ensuring environmental protection and social and economic benefits for Canada.
The Minister of Natural Resources is responsible for this organization.
Organizational Estimates
Figure 99. Organizational Estimates - Budgetary - Northern Pipeline Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
30 Program expenditures |
1,995,695 | 3,103,000 | 3,103,000 | 3,003,000 |
Total voted |
1,995,695 | 3,103,000 | 3,103,000 | 3,003,000 |
Total Statutory |
111,918 | 122,320 | 122,320 | 120,930 |
Total budgetary | 2,107,613 | 3,225,320 | 3,225,320 | 3,123,930 |
Highlights
The Northern Pipeline Agency is estimating budgetary expenditures of $3.1 million in 2013-14. Of this amount, $3.0 million requires approval by Parliament. The remaining $121 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
For additional information, please refer to the Northern Pipeline Agency’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The planning and construction of the Canadian portion of the Alaska Highway Gas Pipeline project is efficient and expeditious while ensuring environmental protection and social and economic benefits for Canadians. | |||
Oversee the planning and construction of the Canadian portion of the Alaska Highway Gas Pipeline |
2,107,613 | 3,225,320 | 3,123,930 |
Total | 2,107,613 | 3,225,320 | 3,123,930 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Funding to conduct consultation activities, primarily with Aboriginal groups who could be affected by the Foothills Pipe Lines project |
671,511 | 1,710,000 | 1,710,000 | 1,620,000 |
Total Contributions | 671,511 | 1,710,000 | 1,710,000 | 1,620,000 |
Total | 671,511 | 1,710,000 | 1,710,000 | 1,620,000 |
Office of Infrastructure of Canada
Raison d’être
Strong, modern, world-class public infrastructure is a key factor in achieving the Government of Canada’s priorities of a stronger economy, a cleaner environment and more prosperous, safer communities. Infrastructure Canada leads the Government of Canada’s efforts in addressing Canada’s public infrastructure challenges.
The Minister of Transport, Infrastructure and Communities is responsible for this organisation.
Organizational Estimates
Figure 100. Organizational Estimates - Budgetary - Office of Infrastructure of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
35 Operating expenditures |
58,587,522 | 55,005,837 | 50,738,757 | 42,160,434 |
40 Contributions |
4,197,098,781 | 5,045,584,632 | 5,153,950,932 | 3,877,559,295 |
Total voted |
4,255,686,303 | 5,100,590,469 | 5,204,689,689 | 3,919,719,729 |
Total Statutory |
284,423,970 | 4,973,028 | 104,391,133 | 4,986,059 |
Total budgetary | 4,540,110,273 | 5,105,563,497 | 5,309,080,822 | 3,924,705,788 |
Highlights
Infrastructure Canada is estimating budgetary expenditures of $3,924.7 million in 2013-14. Of this amount, approximately $3,919.7 million requires approval by Parliament. The remaining $5.0 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Infrastructure Canada has supported thousands of provincial, territorial and municipal infrastructure projects under its programs, including the Building Canada plan, the Green Infrastructure Fund and sunsetting programs.
The Department will continue to make significant investments in 2013-14, with forecast spending of $3.9 billion towards construction of public infrastructure across the country. In 2013-14, Infrastructure Canada will continue to work with funding partners to implement existing programs, ensure timely completion of projects and provide stewardship and oversight as we process and pay thousands of claims for projects. While delivering on this program mandate and on organizational priorities, the Department will ensure ongoing value for Canadians - pursuing further cost efficiencies by looking for ways to better administer and deliver programs. The Building Canada plan and sunsetting programs will continue to deliver results for communities well beyond 2014.
From coast to coast to coast, the Gas Tax Fund plays an important role in advancing infrastructure renewal. In 2013-14, Infrastructure Canada will continue to make available $2 billion annually through the Gas Tax Fund, providing municipalities with predictable funding to support environmentally sustainable municipal infrastructure that will contribute to desired outcomes of cleaner air, cleaner water and reduced greenhouse gas emissions. Through legislation passed in December 2011, the federal government has made this a permanent annual investment of $2 billion per year beyond 2014 to provide greater certainty for local infrastructure planning. As current agreements for funding conclude in 2014, Infrastructure Canada will work with provinces and territories to renew agreements to allow municipalities across the country to receive stable, annual funding for their long-term infrastructure priorities.
Building on a history of successful and collaborative projects, Infrastructure Canada is committed to working with partners and stakeholders to improve public infrastructure across the country. In 2013-14, the Department will continue to work with its partners to advance the next long-term plan for public infrastructure for Canada. This new plan will aim to ensure affordability and sustainability over the long term, and provide lasting benefits to Canadians.
A net decrease of $1,180.8 million in spending is mainly due to the following:
- a net decrease of $1,082.2 million in contribution funds based on a projected cash flow requirements for approved projects under the Building Canada Fund of $1,071.1 million and a reduction of $11.1 million in Strategic Review savings;
- a net decrease of $121.9 million in contribution funds under the Canada Strategic Infrastructure Fund based on projected cash flow requirements for approved projects;
- a net decrease of $18.8 million in contribution funds under the Border Infrastructure Fund based on projected cash flow requirements for approved projects;
- a net decrease of $17.9 million in contribution funds under the Municipal Rural Infrastructure Fund based on projected cash flow requirements of provinces and territories;
- a net decrease of $12.8 million in operating funds when comparing 2013-14 Main Estimates to 2012-13 Main Estimates, which is mostly attributable to $4.4 million for the transfer of funds to Shared Services Canada, $3.5 million in Accommodation requirements reduction and transfer to Public Works and Government Services, and $2.3 million in information management and technology project reductions to align with Government-of-Canada-wide initiatives;
- a net increase of $32.0 million in other transfer payments under the Provincial-Territorial Infrastructure Base Funding Program based on projected cash flow requirements for approved plans; and
- a net increase of $40.8 million in contribution funds under the Green Infrastructure Fund. Of this amount, an increase of $123.2 million is based on projected cash flow requirements for approved projects, offset by a decrease of $3.6 million for a transfer to the Economic Development Agency of Canada for the Regions of Quebec for the construction of a Gas Pipeline between Vallée-Jonction and Thetford Mines, $8.8 million for a transfer to the department of Aboriginal Affairs and Northern Development Canada for the implementation of the Beaufort Regional Environmental Assessment, $25.0 million for a transfer to Natural Resources Canada to support the Investments in the Forest Industry Transformation program, and $45 million for a reduction related to Strategic Review savings.
In the “Listing of Transfer Payments” table, the 2011-12 Expenditures column does not include expenditures for programs which ended in 2011-12, which total $677,246,318.
In the “Listing of Transfer Payments” table, the 2012-13 Estimates to Date column includes a gross contribution of $238,616,588, as presented in the Supplementary Estimates (B), but has not been adjusted to remove funds available within the vote of $130,250,288.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Provinces, territories and municipalities have federal financial support for their infrastructure priorities. | |||
Gas Tax Fund |
2,206,246,353 | 1,976,117,852 | 1,976,235,536 |
Provincial-Territorial Infrastructure Base Fund |
188,695,432 | 233,392,272 | 265,490,056 |
Funding for quality, cost-effective public infrastructure that meets the needs of Canadians in a competitive economy, a cleaner environment and liveable communities is provided. | |||
Building Canada Fund-Major Infrastructure Component |
759,827,768 | 1,965,119,511 | 942,955,457 |
Canada Strategic Infrastructure Fund |
188,381,898 | 410,882,148 | 289,102,147 |
Building Canada Fund-Communities Component |
213,883,529 | 251,814,397 | 188,733,842 |
Green Infrastructure Fund |
30,273,740 | 82,105,333 | 125,029,717 |
Municipal Rural Infrastructure Fund |
88,043,031 | 96,549,837 | 78,763,106 |
Border Infrastructure Fund |
35,041,544 | 41,837,914 | 22,965,393 |
Economic Analysis and Research |
3,143,090 | 3,797,292 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
55,524,756 | 43,946,941 | 35,430,534 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 771,049,132 | 0 | 0 |
Total | 4,540,110,273 | 5,105,563,497 | 3,924,705,788 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contributions under the Building Canada Fund Major Infrastructure Component |
758,518,037 | 1,960,538,877 | 1,962,540,334 | 940,326,821 |
Contributions under the Canada Strategic Infrastructure Fund |
188,096,927 | 409,842,824 | 409,842,824 | 287,952,682 |
Contributions under the Building Canada Fund Communities Component |
213,331,094 | 249,502,828 | 249,502,828 | 187,557,328 |
Contributions under the Green Infrastructure Fund |
0 | 80,586,133 | 80,586,133 | 121,349,674 |
Contributions under the Municipal Rural Infrastructure Fund |
87,865,116 | 95,753,904 | 95,753,904 | 77,875,441 |
Contributions under the Border Infrastructure Fund |
35,026,220 | 41,709,066 | 41,709,066 | 22,882,549 |
Total Voted Contributions |
1,282,837,394 | 2,837,933,632 | 2,839,935,089 | 1,637,944,495 |
Total Statutory |
121,807,974 | 0 | 99,418,105 | 0 |
Total Contributions | 1,404,645,368 | 2,837,933,632 | 2,939,353,194 | 1,637,944,495 |
Other Transfer Payments | ||||
Gas Tax Fund |
2,205,848,069 | 1,974,452,000 | 2,096,451,931 | 1,974,452,000 |
Provincial-Territorial Infrastructure Base Funding Program |
31,167,000 | 233,199,000 | 347,814,200 | 265,162,800 |
Total Voted Other Transfer Payments |
2,237,015,069 | 2,207,651,000 | 2,444,266,131 | 2,239,614,800 |
Total Statutory |
157,508,000 | 0 | 0 | 0 |
Total Other Transfer Payments | 2,394,523,069 | 2,207,651,000 | 2,444,266,131 | 2,239,614,800 |
Total | 3,799,168,437 | 5,045,584,632 | 5,383,619,325 | 3,877,559,295 |
Office of the Commissioner of Lobbying
Raison d’être
The Office of the Commissioner of Lobbying (OCL) supports the Commissioner of Lobbying, the Agent of Parliament responsible for the administration of the Lobbying Act (the Act). The legislation seeks to improve transparency and accountability regarding communications between lobbyists and federal public office holders and increase the confidence of Canadians in the integrity of government decision-making. To that end, the mandate of the OCL is to establish and maintain the Registry of Lobbyists, develop and implement educational programs to foster awareness about the Act; and, ensure compliance with the Act and the Lobbyists' Code of Conduct. The President of Treasury Board is the minister responsible for tabling in Parliament the Office of the Commissioner of Lobbying’s Report on Plans and Priorities and Departmental Performance Report.
Organizational Estimates
Figure 101. Organizational Estimates - Budgetary - Office of the Commissioner of Lobbying
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
45 Program expenditures |
4,463,147 | 4,193,102 | 4,193,102 | 3,988,757 |
Total voted |
4,463,147 | 4,193,102 | 4,193,102 | 3,988,757 |
Total Statutory |
398,443 | 435,266 | 435,266 | 434,784 |
Total budgetary | 4,861,590 | 4,628,368 | 4,628,368 | 4,423,541 |
Highlights
The Office of the Commissioner of Lobbying (OCL) is estimating budgetary expenditures of $4.4 million in 2013-14. Of this amount, $4.0 million requires approval by Parliament. The remaining $434.8 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The net decrease of $204.8 thousand or 4.4% is due to a 5% budget decrease announced in Budget 2012, and a slight increase in the salary envelope. The 5% budget decrease will be absorbed by the Registration of Lobbyists program activity.
In 2013-14, the OCL will position itself to be ready to respond to any changes that may be brought forward as a result of the review of the Lobbying Act.
The OCL will maintain the Registry of Lobbyists to ensure that lobbyists can comply with the requirements of the Lobbying Act. The Commissioner and her staff will continue to refine and implement the education and outreach program to foster a better understanding of the requirements of the Lobbying Act and the Lobbyists’ Code of Conduct to ensure compliance. The OCL will continue to deal with alleged breaches of the Lobbying Act and the Lobbyists’ Code of Conduct.
Additional information can be found in the Office of the Commissioner of Lobbying's Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Transparency and accountability in the lobbying of public office holders contribute to confidence in the integrity of government decision-making. | |||
Reviews and Investigations under the Lobbying Act and the Lobbyists’ Code of Conduct |
1,106,171 | 1,025,512 | 1,097,392 |
Registration of Lobbyists |
1,037,644 | 1,125,632 | 811,818 |
Education and Research |
939,571 | 950,288 | 810,294 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,778,204 | 1,526,936 | 1,704,037 |
Total | 4,861,590 | 4,628,368 | 4,423,541 |
Office of the Commissioner of Official Languages
Raison d’être
The mandate of the Commissioner of Official Languages (the Commissioner) is to oversee the full implementation of the Official Languages Act (the Act), protect the language rights of Canadians, and promote linguistic duality and bilingualism in Canada. The mandate of the Commissioner is set out in section 56 of the Official Languages Act: "To take all actions and measures within the authority of the Commissioner with a view to ensuring recognition of the status of each of the official languages and compliance with the spirit and intent of this Act in the administration of the affairs of federal institutions, including any of their activities relating to the advancement of English and French in Canadian society." The Commissioner therefore is required to take every measure within his power to ensure that the three main objectives of the Official Languages Act are met:
- the equality of the status and use of English and French in Parliament, the Government of Canada, the federal administration and the institutions subject to the Act;
- the development of official language minority communities in Canada; and
- the advancement of the equality of English and French in Canadian society.
The Commissioner is appointed by the commission under the Great Seal, after approval by resolution of the House of Commons and the Senate, for a seven-year term, and reports directly to Parliament.
The President of the Queen’s Privy Council for Canada is responsible for tabling in Parliament the Office of the Commissioner’s administrative reports, including the Report on Plans and Priorities and the Departmental Performance Report.
Organizational Estimates
Figure 102. Organizational Estimates - Budgetary - Office of the Commissioner of Official Languages
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
20,081,180 | 18,360,688 | 18,360,688 | 21,621,488 |
Total voted |
20,081,180 | 18,360,688 | 18,360,688 | 21,621,488 |
Total Statutory |
2,273,856 | 2,250,457 | 2,250,457 | 2,250,180 |
Total budgetary | 22,355,036 | 20,611,145 | 20,611,145 | 23,871,668 |
Highlights
The Office of the Commissioner of Official Languages is estimating budgetary expenditures of $23.9 million in 2013-14. Of this amount, $21.6 million requires approval by Parliament. The remaining $2.3 million represents statutory authorities that do not require additional approval and are provided for information purposes.
Compared to 2012-13, the Main Estimates for 2013-14 have increased by $3.3 million. This amount will be used to pay for the costs of the Headquarters’ office move to Gatineau.
The bugetary expenditures will be used to address the following priorities:
- Intervene with the government and other key actors so that their actions towards linguistic duality reach Canadians;
- Make targeted interventions with the government and federal institutions to protect linguistic rights in a context of budget cuts and service modernization;
- Intervene with the government and some federal institutions to ensure that immigration has a beneficial impact on the vitality of official language minority communities; and
- Manage effectively a period of important transitions while fostering a healthy work environment.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Rights guaranteed by the Official Languages Act are protected and linguistic duality is promoted as a fundamental value of Canadian society. | |||
Linguistic Rights Protection |
7,058,731 | 6,650,836 | 6,694,325 |
Linguistic Duality Promotion |
6,537,097 | 6,776,154 | 6,527,005 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
8,759,208 | 7,184,155 | 10,650,338 |
Total | 22,355,036 | 20,611,145 | 23,871,668 |
Office of the Communications Security Establishment Commissioner
Raison d’être
The position of Communications Security Establishment Commissioner was created to review the activities of Communications Security Establishment Canada (CSEC) to determine whether it performs its duties and functions in accordance with the laws of Canada. This includes having due regard for the privacy of Canadians. The Commissioner’s office exists to support the Commissioner in the effective discharge of his mandate. Additional information can be found in the Report on Plans and Priorities of the Office of the Communications Security Establishment Commissioner.
The Minister of National Defence is responsible for the Office of the Communications Security Establishment Commissioner.
Organizational Estimates
Figure 103. Organizational Estimates - Budgetary - Office of the Communications Security Establishment Commissioner
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
30 Program expenditures |
1,793,304 | 1,970,519 | 2,260,519 | 1,978,878 |
Total voted |
1,793,304 | 1,970,519 | 2,260,519 | 1,978,878 |
Total Statutory |
149,124 | 134,077 | 134,077 | 134,008 |
Total budgetary | 1,942,428 | 2,104,596 | 2,394,596 | 2,112,886 |
Highlights
The Office of the Communications Security Establishment Commissioner is estimating budgetary expenditures of $2.1 million in 2013-14. Of this amount, $2.0 million requires approval by Parliament. The remaining $134.0 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The planned expenditures of the Office of the Communications Security Establishment Commissioner remain approximately the same as the previous year. The Office will continue to conduct rigorous reviews to ensure that activities conducted by CSEC under ministerial authorization are those authorized by the Minister of National Defence; to ensure that CSEC complies with the law and only directs its activities at foreign entities located outside Canada; to ensure that, in all the activities CSEC undertakes, it effectively applies satisfactory measures to protect the privacy of Canadians; and to report the results of these reviews to the Minister of National Defence, who is responsible for CSEC.
In 2012-13, actual spending exceeded planned spending presented in the 2012-13 Main Estimates. Spending authorities were increased to provide for the cost of additional office space. These one-time expenditures in 2012-13 will provide the office space necessary for the engagement of additional staff in 2013-14 to provide further support to the Commissioner in the delivery of his mandate.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Communications Security Establishment Canada performs its duties and functions in accordance with the laws of Canada and with due regard for the privacy of Canadians. | |||
The Communications Security Establishment Canada review program |
1,052,044 | 1,454,596 | 1,539,914 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
890,384 | 650,000 | 572,972 |
Total | 1,942,428 | 2,104,596 | 2,112,886 |
Office of the Conflict of Interest and Ethics Commissioner
Raison d’être
The Conflict of Interest and Ethics Commissioner administers the Conflict of Interest Act (Act) and the Conflict of Interest Code for Members of the House of Commons (Code). These two regimes seek to ensure that public officials, whether appointed as public office holders or elected as Members, are not in a conflict of interest. The Act and the Code establish conflict of interest rules for public office holders and Members, and hold them to standards that place the public interest above their private interests when the two come into conflict. The Commissioner is also mandated to provide confidential advice to the Prime Minister about conflict of interest and ethics issues.
The Speaker of the House of Commons is the appropriate Minister for this organization.
Organizational Estimates
Figure 104. Organizational Estimates - Budgetary - Office of the Conflict of Interest and Ethics Commissioner
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Program expenditures |
5,893,494 | 6,338,000 | 6,338,000 | 6,234,980 |
Total voted |
5,893,494 | 6,338,000 | 6,338,000 | 6,234,980 |
Total Statutory |
744,367 | 794,288 | 794,288 | 800,421 |
Total budgetary | 6,637,861 | 7,132,288 | 7,132,288 | 7,035,401 |
Highlights
The Office of the Conflict of Interest and Ethics Commissioner is estimating budgetary expenditures of $7.0 million in 2013-14. Of this amount, $6.2 million requires approval by Parliament. The remaining $0.8 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The operating budget of the Office of the Conflict of Interest and Ethics Commissioner has remained practically the same since 2008-09. Adjustments made to the 2013-14 Main Estimates reflect a 3% decrease to the operating budget of the Office as a result of a spending review conducted internally. An additional 1% decrease will be applied to the 2014-15 budget. In addition, the amount of the 2013-14 Main Estimates has been adjusted to include economic increases that will come into effect in that fiscal year. Finally, the employee benefit plans contribution rate has been adjusted to 17.4% (from 17.6%), as determined by the Treasury Board.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The public can feel confident that public office holders and MPs are meeting the requirements of the conflict of interest compliance measures. | |||
Administration of the Conflict of Interest Act and the Conflict of Interest Code for Members of the House of Commons |
4,160,323 | 4,925,682 | 4,942,190 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
2,477,538 | 2,206,606 | 2,093,211 |
Total | 6,637,861 | 7,132,288 | 7,035,401 |
Office of the Co-ordinator, Status of Women
Raison d’être
The Office of the Co-ordinator, Status of Women, known as Status of Women Canada (SWC), is a federal government agency that promotes equality between women and men in all aspects of Canadian life. The mandate of SWC is “to coordinate policy with respect to the status of women and administer related programs” (1976).
SWC is responsible for exercising leadership and working in partnership to promote and advance equality by: supporting community-based action and innovation that will lead to equality by helping to create conditions for success for women and girls in Canada; providing expert advice on gender equality and gender-based analysis in the development of effective programs, policies and legislation for all Canadians; promoting commemorative dates relating to women and girls in Canada; and supporting Canada’s efforts to meet international obligations.
SWC works to promote and advance equality for women and girls, focusing its efforts in three areas: improving women’s and girls' economic security and prosperity; ending violence against women and girls; and supporting the advancement and increased representation of women and girls in leadership and decision-making roles.
While SWC focuses on these three areas, the agency is able to address specific issues such as engaging men and boys in ending violence, increasing women's participation in non-traditional industries or assisting women in rural and remote communities.
The Minister of Human Resources and Skills Development and the Minister for Status of Women are responsible for this organisation.
Organizational Estimates
Figure 105. Organizational Estimates - Budgetary - Office of the Co-ordinator, Status of Women
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Operating expenditures |
9,933,836 | 9,246,064 | 9,496,064 | 9,339,148 |
30 Grants and contributions |
18,285,051 | 18,950,000 | 19,033,334 | 19,033,333 |
Total voted |
28,218,887 | 28,196,064 | 28,529,398 | 28,372,481 |
Total Statutory |
1,215,939 | 1,225,714 | 1,225,714 | 1,244,686 |
Total budgetary | 29,434,826 | 29,421,778 | 29,755,112 | 29,617,167 |
Highlights
The Office of the Co-ordinator, Status of Women is estimating budgetary expenditures of $29.6 million in 2013-14. Of this amount, approximately $28.4 million requires approval by Parliament. The remaining $1.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
SWC's planned expenditures remain similar to the previous year; however, SWC received $250,000 as part of the Government Advertising Plan for 2012-13 to support an internet search optimization strategy for a website. This funding ended in 2012-13. In 2013-14, SWC is receiving a transfer from Justice Canada in support of a contribution project. This is a three-year transfer with the first instalment transferred through the 2012-13 Supplementary estimates (C) exercise.
Planned spending by Program has been realigned to reflect a revised Program Alignment Architecture starting in 2013-14. Planned spending within each Program also includes forecasted expenditures usually funded centrally through Internal Services.
Once tabled in the House of Commons, additional information will be available in the organization's 2013-14 Report on Plans and Priorities.
Details on SWC's 2011-12 spending may be found in the organization's 2011-12 Departmental Performance Report.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Equality between women and men is promoted and advanced in Canada. | |||
Advancing Equality for Women |
0 | 0 | 24,286,364 |
Leadership, Expertise and Advice |
0 | 0 | 2,135,462 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
5,876,011 | 3,450,250 | 3,195,341 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 23,558,815 | 25,971,528 | 0 |
Total | 29,434,826 | 29,421,778 | 29,617,167 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Women's Program - Grants to women’s and other voluntary organizations for the purpose of furthering women's participation in Canadian society |
14,750,000 | 14,750,000 | 14,750,000 | 14,750,000 |
Total Grants | 14,750,000 | 14,750,000 | 14,750,000 | 14,750,000 |
Contributions | ||||
Women's Program - Contributions to women’s and other voluntary organizations for the purpose of furthering women's participation in Canadian society |
3,535,051 | 4,200,000 | 4,283,333 | 4,283,333 |
Total Contributions | 3,535,051 | 4,200,000 | 4,283,333 | 4,283,333 |
Total | 18,285,051 | 18,950,000 | 19,033,333 | 19,033,333 |
Office of the Correctional Investigator
Raison d’être
As the ombudsman for federally sentenced offenders, the Office of the Correctional Investigator serves Canadians and contributes to safe, lawful and humane corrections through independent oversight of the Correctional Service of Canada by providing accessible, impartial and timely investigation of individual and systemic concerns.
While an independent organization, the Office of the Correctional Investigator is part of the Public Safety portfolio.
Organizational Estimates
Figure 106. Organizational Estimates - Budgetary - Office of the Correctional Investigator
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
40 Program expenditures |
4,399,240 | 4,093,353 | 4,083,905 | 4,109,837 |
Total voted |
4,399,240 | 4,093,353 | 4,083,905 | 4,109,837 |
Total Statutory |
537,427 | 570,098 | 570,098 | 566,948 |
Total budgetary | 4,936,667 | 4,663,451 | 4,654,003 | 4,676,785 |
Highlights
The Office of the Correctional Investigator is estimating budgetary expenditures of $4.7 million in 2013-14. Of this amount, approximately $4.1 million requires approval by Parliament. The remaining $566.9 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
Historically, operating expenditures have been relatively stable as the organization's Main Estimates does not fluctuate significantly from year to year. The organization’s investigative priorities in 2013-14 will include: access to physical and mental health services; preventing deaths in custody; conditions of confinement; issues facing Aboriginal offenders; access to correctional programming; and, issues affecting federally sentenced women.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The problems of offenders in the federal correctional system are identified and addressed in a timely and reasonable fashion. | |||
Ombudsman for federal offenders |
3,715,962 | 3,650,592 | 3,653,186 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,220,705 | 1,012,859 | 1,023,599 |
Total | 4,936,667 | 4,663,451 | 4,676,785 |
Office of the Director of Public Prosecutions
Raison d’être
The Office of the Director of Public Prosecutions (ODPP) is an independent prosecution service mandated to prosecute offences under federal jurisdiction.
The Minister of Justice and Attorney General of Canada is responsible for this organization.
Its sole strategic outcome is the prosecution of criminal and regulatory offences under federal law in a manner that is independent, impartial and fair. The ODPP was created on December 12, 2006 with the coming into force of the Director of Public Prosecutions Act, it:
- provides legal advice to federal investigative agencies and government departments on the criminal law implications of investigations and prosecutions;
- ensures the appropriate enforcement of federal laws through principled and independent decisions by prosecutors; and
- maintains confidence in the administration of justice through professionally conducted prosecutions that result in a judicial determination on the merits of the evidence.
Additional information can be found in the Public Prosecution Service of Canada Report on Plans and Priorities.
Organizational Estimates
Figure 107. Organizational Estimates - Budgetary - Office of the Director of Public Prosecutions
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
35 Office of the Director of Public Prosecutions - Program expenditures |
141,477,954 | 155,465,023 | 156,266,509 | 144,181,252 |
Total voted |
141,477,954 | 155,465,023 | 156,266,509 | 144,181,252 |
Total Statutory |
14,965,696 | 18,790,128 | 18,790,128 | 18,247,860 |
Total budgetary | 156,443,650 | 174,255,151 | 175,056,637 | 162,429,112 |
Highlights
The Office of the Director of Public Prosecutions is estimating budgetary expenditures of $162.4 million in 2013-14. Of this amount, $144.2 million requires approval by Parliament. The remaining $18.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The overall net decrease of $12.7 million from the 2012-13 Estimates to date to the 2013-14 Main Estimates is mainly due to:
- a decrease of $8.1 million due to savings identified as part of the Budget 2012 Spending Review;
- a decrease of $3.2 million for the Budget 2010 Strategic Review;
- a decrease of $2.0 million for transition funding for accommodations. More funding was needed in 2012-13 in order to be able to meet legal obligations with Public Works and Government Services and to fund ongoing capital projects including the relocation of several regional offices to facilities separate and apart from those of the Department of Justice; and
- $0.6 million net increase for other adjustments.
Budgetary authorities will be used for the following key duties:
The ODPP undertakes key duties on behalf of the Attorney General of Canada. These key duties, to be carried out in an objective and non-partisan manner, are:
- the duty to act independently in making decisions related to criminal prosecutions - This constitutional principle recognizes that decisions to prosecute, stay proceedings, withdraw charges or launch an appeal must be made solely in accordance with legal criteria. The public interest must be taken into account, but not considerations of a partisan political nature; and
- the duty to act independently in providing prosecution-related legal advice - While prosecution-related advice to law enforcement and other federal investigative agencies will take into account the agency’s legal and policy setting, prosecutors cannot be drawn into the agency’s policy making and program administration such that their ability to provide impartial and effective legal advice is undermined.
Areas of Prosecution
The ODPP prosecutes cases under federal statutes that are referred to it by the Royal Canadian Mounted Police (RCMP), other federal investigative agencies, as well as provincial and municipal police forces.
It is responsible for the prosecution of all drug offences under the Controlled Drugs and Substances Act, regardless of whether a federal, provincial, or municipal police agency lays the charges, in all provinces except Quebec and New Brunswick. In the latter two provinces, the ODPP is responsible for drug charges laid by the RCMP only.
In all provinces and territories, the ODPP prosecutes offences under federal statutes aimed at protecting the environment and natural resources as well as the country’s economic and social health (e.g., Fisheries Act, Income Tax Act, Copyright Act, Canada Elections Act, Canadian Environmental Protection Act, Competition Act, Customs Act, Excise Act, and Excise Tax Act), offences involving fraud against the government, capital market fraud offences, along with conspiracies and attempts to violate any of these statutes. In total, over 250 federal statutes contain offences that fall under the ODPP’s jurisdiction to prosecute. However, the ODPP is called upon to regularly provide prosecution services under approximately 60 of those statutes.
In the three territories, the ODPP prosecutes all Criminal Code offences as well as offences under all other federal legislation and certain territorial statutes. In the provinces, the ODPP has jurisdiction to prosecute a limited number of Criminal Code offences, including those related to terrorism, criminal organizations, money laundering, proceeds of crime, and fraud. Under arrangements with the provinces, the ODPP may prosecute Criminal Code offences that are otherwise within provincial jurisdiction when the accused also faces charges within federal jurisdiction.
Where required, the ODPP also provides prosecution-related advice to investigators for all types of prosecutions. Such advice continues to be crucial to ensure that investigative techniques and procedures are consistent with evolving rules of evidence and protections under the Canadian Charter of Rights and Freedoms. The advantage of early prosecutorial advice is that it reduces the risk that operational decisions, such as those about methods of obtaining evidence, will detrimentally affect the admissibility of evidence at trial or the constitutional rights of Canadians.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Criminal and regulatory offences under federal law are prosecuted in an independent, impartial and fair manner. | |||
Drug, Criminal Code, and terrorism prosecution program |
117,158,893 | 130,687,169 | 124,815,072 |
Regulatory offences and economic crime prosecution program |
13,986,904 | 18,776,646 | 16,168,409 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
25,297,853 | 24,791,336 | 21,445,631 |
Total | 156,443,650 | 174,255,151 | 162,429,112 |
Office of the Superintendent of Financial Institutions
Raison d’être
The Office of the Superintendent of Financial Institutions (OSFI) was established in 1987 by an Act of Parliament: the Office of the Superintendent of Financial Institutions Act (OSFI Act). It is an independent agency of the Government of Canada and reports to Parliament through the Minister of Finance.
OSFI supervises and regulates all banks in Canada and all federally incorporated or registered trust and loan companies, insurance companies, cooperative credit associations, fraternal benefit societies and private pension plans.
The Office of the Chief Actuary, which is an independent unit within OSFI, provides actuarial valuation and advisory services for the Canada Pension Plan, the Old Age Security program, the Canada Student Loans Program and other public sector pension and benefit plans.
Organizational Estimates
Figure 108. Organizational Estimates - Budgetary - Office of the Superintendent of Financial Institutions
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
35 Program expenditures |
910,226 | 909,369 | 909,369 | 909,369 |
Total voted |
910,226 | 909,369 | 909,369 | 909,369 |
Total Statutory |
(13,515,038) | 0 | 0 | 0 |
Total budgetary | (12,604,812) | 909,369 | 909,369 | 909,369 |
Highlights
The Office of the Superintendent of Financial Institutions is estimating budgetary expenditures of $909.4 thousand in 2013-14, which require approval by Parliament. This appropriation is used to partially fund the activities of the Office of the Chief Actuary.
OSFI's remaining costs are fully recovered through assessments and user fees billed on the accrual basis of accounting. In the Main Estimates, respendable revenues are allocated to each program, including Internal Services, to match revenues to costs and plan spending on an appropriation basis. The differences between accounting methods give rise to fluctuations in actual spending levels from year to year. On the appropriation basis of accounting, OSFI reported a budgetary surplus of $12.6 million in 2011-12, largely due to a higher level of outstanding accounts receivable as at March 31, 2011 that were collected during 2011-12.
Details on OSFI’s priorities will be made available in the 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A financially sound and sustainable Canadian public retirement income system. | |||
Actuarial Valuation and Advisory Services |
(2,629,002) | 909,369 | 909,369 |
A safe and sound Canadian financial system. | |||
Regulation and Supervision of Federally Regulated Financial Institutions |
(7,420,714) | 0 | 0 |
Regulation and Supervision of Federally Regulated Private Pension Plans |
(2,532,720) | 0 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
(22,376) | 0 | 0 |
Total | (12,604,812) | 909,369 | 909,369 |
Offices of the Information and Privacy Commissioners of Canada
Raison d’être
Office of the Privacy Commissioner of Canada : As an Agent of Parliament, the Privacy Commissioner of Canada reports directly to the House of Commons and the Senate. The mandate of the Office of the Privacy Commissioner of Canada (OPC) is to oversee compliance with both the Privacy Act, which covers the personal information-handling practices of federal government departments and agencies, and the Personal Information Protection and Electronic Documents Act (PIPEDA), Canada’s private-sector privacy law, along with some aspects of Canada’s anti-spam law. The OPC’s mission is to protect and promote the privacy rights of individuals.
For administrative purposes, the Minister of Justice is responsible for submitting this organization’s Report on Plans and Priorities and Departmental Performance Report.
Office of the Information Commissioner of Canada : The Information Commissioner of Canada reports directly to the House of Commons and the Senate. The Office of the Information Commissioner of Canada ensures that the rights conferred to information requesters by the Access to Information Act are respected, which ultimately enhances transparency and accountability across the federal government.
For administrative purposes, the Minister of Justice is responsible for submitting this organization’s Report on Plans and Priorities and Departmental Performance Report.
Organizational Estimates
Figure 109. Organizational Estimates - Budgetary - Offices of the Information and Privacy Commissioners of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
40 Office of the Information Commissioner of Canada - Program expenditures |
11,376,683 | 10,348,813 | 10,348,813 | 13,171,028 |
45 Office of the Privacy Commissioner of Canada - Program expenditures |
23,795,371 | 22,131,465 | 22,131,465 | 26,628,405 |
Total voted |
35,172,054 | 32,480,278 | 32,480,278 | 39,799,433 |
Total Statutory |
3,618,642 | 3,833,389 | 3,833,389 | 3,830,250 |
Total budgetary | 38,790,696 | 36,313,667 | 36,313,667 | 43,629,683 |
Highlights
Office of the Privacy Commissioner of Canada
The Office of the Privacy Commissioner of Canada (OPC) is estimating budgetary expenditures of $29.1 million in 2013-14. Of this amount, $26.6 million requires approval by Parliament. The remaining $2.5 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The OPC's budgetary Main Estimates for 2013-14 are $29.1 million, an increase of $4.5 million from the previous year. Major factors contributing to the net increase include:
- An increase of $4.1 million for the funding of the OPC relocation. This one time funding would be for the office set up and equipment as well as the new technology infrastructure. This amount is reflected under Internal Services Program and will be reimbursed over a period of 15 years;
- An increase of $0.2 million due to the transfer from Public Works and Government Services Real Property related to accommodation efficiencies; and
- An increase in salary of $0.2 million due to recently signed collective agreements.
In addition to the relocation of the Office in 2013, the funding will be used to carry out OPC efforts and activities towards achieving the organization’s single Strategic Outcome, the protection of individuals’ privacy rights and also the Office priorities for 2013-14:
- Continually enhance service to Canadians by integrating process improvements and implementing new legislative authorities;
- Consolidate results achieved in the four priority privacy issues (information technology, public safety, identity integrity and protection and genetic information) and communicate outcomes to Canadians; and
- Sustain organizational capacity in light of key transitions and fiscal constraints.
Office of the Information Commissioner of Canada
The Office of the Information Commissioner of Canada (OIC) is estimating budgetary expenditures of $14.5 million in 2013-14. Of this amount, $13.2 million requires approval by Parliament. The remaining $1.3 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The OIC's budgetary Main Estimates for 2013-14 are $14.5 million, an increase of $2.8 million from the previous year. Major factors contributing to the net increase include:
- An increase of $2.6 million for the funding of the OIC relocation. This one time funding will be for the office set up and equipment. This amount is reflected under Internal Services program and will be reimbursed over a period of 15 years.
- An increase of $0.4 million due to the transfer from Public Works and Government Services Real Property related to accommodation efficiencies.
- An increase in salary of $0.1 million due to recently signed collective agreements; and
- A decrease of $0.3 million due to savings identified as part of the Budget 2012 Spending Review.
In 2013-14, the funding will be used first and foremost to carry out efficient, fair and confidential investigations of complaints and issues of concern on how federal institutions handle access to information requests from the public. To this end, the OIC will continue to streamline and refine its investigative process while improving its information management and technology infrastructure. Other activities will be conducted in support of the Commissioner’s advisory role to Parliament on all access to information matters. Where required, OIC staff will also assist the Commissioner in bringing issues of interpretation and enforcement of the law before the courts.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The privacy rights of individuals are protected. | |||
Compliance Activities |
11,572,471 | 10,365,548 | 11,153,628 |
Research and Policy Development |
3,930,540 | 5,195,373 | 4,621,993 |
Public Outreach |
2,985,363 | 3,968,544 | 3,152,112 |
Requestors' rights under the Access to Information Act are safeguarded. | |||
Compliance with access to information obligations |
8,756,961 | 8,174,046 | 9,165,993 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services - Office of the Privacy Commissioner |
7,654,492 | 5,076,466 | 10,172,097 |
Internal Services - Office of the Information Commissioner |
3,890,869 | 3,533,690 | 5,363,860 |
Total | 38,790,696 | 36,313,667 | 43,629,683 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
The Personal Information Protection and Electronic Documents Act Contribution Program |
432,587 | 500,000 | 500,000 | 500,000 |
Total Contributions | 432,587 | 500,000 | 500,000 | 500,000 |
Total | 432,587 | 500,000 | 500,000 | 500,000 |
Old Port of Montreal Corporation Inc.
Raison d’être
The Old Port of Montreal Corporation Inc. (OPMC) is a crown corporation established in 1981 as a wholly owned subsidiary of the Canada Lands Company Limited. It reports for certain purposes as if it were a parent corporation. The OPMC promotes the development of the Old Port of Montreal, in line with a master plan approved by the Government, and it provides recreational, tourism, cultural and commercial activities. The Corporation manages the heritage properties at the Old Port on behalf of Her Majesty while ensuring public access to the waterfront. The Old Port site covers 40.7 hectares, extending for 2.2 km along the St. Lawrence River.
The Minister of Public Works and Government Services and Minister for Status of Women is responsible for this organization.
Organizational Estimates
Figure 110. Organizational Estimates - Budgetary - Old Port of Montreal Corporation Inc.
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
10 Payments to the Old Port of Montreal Corporation Inc. or to the Crown corporation to which it is amalgamated for operating and capital expenditures of the Old Port of Montreal Division |
30,373,000 | 25,173,000 | 25,173,000 | 24,472,000 |
Total voted |
30,373,000 | 25,173,000 | 25,173,000 | 24,472,000 |
Total budgetary | 30,373,000 | 25,173,000 | 25,173,000 | 24,472,000 |
Highlights
The Old Port of Montreal Corporation is estimating budgetary expenditures of $24.5 million in 2013-14 which require approval by Parliament.
Planned expenditures have been established at $16.4 million for operating and $8.1 million for capital in 2013-14. These plans and future appropriations will need to be revisited in light of the recent machinery of government changes, announcing the amalgamation of the Old Port of Montreal Corporation Inc. and Parc Downsview Park Inc. with Canada Lands Company Limited. Canada Lands Company Limited is expected to address these changes in the 2013-14 Corporate Plan.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
An urban park dedicated to recreational, tourist and cultural activities that safeguard and promote the Old Port of Montreal's cultural heritage while facilitating public access to the waterfront. | |||
Management of the Old Port of Montreal as an urban park, a tourist destination offering recreational and cultural activities |
30,373,000 | 25,173,000 | 24,472,000 |
Total | 30,373,000 | 25,173,000 | 24,472,000 |
Parks Canada Agency
Raison d’être
The Minister of the Environment is responsible for the Parks Canada Agency. Parks Canada protects and presents nationally significant examples of Canada’s natural and cultural heritage, and fosters public understanding, appreciation and enjoyment in ways that ensure the ecological and commemorative integrity of these places for present and future generations. National parks, national historic sites and national marine conservation areas offer Canadians the opportunity to visit, meaningfully experience and personally connect with these heritage places. In carrying out its responsibilities, Parks Canada works in collaboration with a number of partners including Aboriginal peoples, stakeholders and neighbouring communities.
Organizational Estimates
Figure 111. Organizational Estimates - Budgetary - Parks Canada Agency
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
504,032,705 | 484,964,993 | 585,866,785 | 436,942,756 |
25 Payments to the New Parks and Historic Sites Account |
500,000 | 500,000 | 500,000 | 500,000 |
Total voted |
504,532,705 | 485,464,993 | 586,366,785 | 437,442,756 |
Total Statutory |
173,479,200 | 162,763,204 | 162,763,204 | 159,592,513 |
Total budgetary | 678,011,905 | 648,228,197 | 749,129,989 | 597,035,269 |
Highlights
The Parks Canada Agency is estimating budgetary expenditures of $597 million in 2013-14. Of this amount, $437.4 million requires approval by Parliament. The remaining $159.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Parks Canada Agency’s net decrease in planned spending of $51.2 million is mainly due to:
- A decrease of $19.7 million for savings identified as part of the Budget 2012 Spending Review;
- A decrease of $15 million for the planned completion of a section of the Trans-Canada Highway in Banff National Park;
- A decrease of $7.5 million for emergency response funding for natural disasters, and unanticipated health-and safety-related recapitalization; and
- A decrease of $4.5 million to support building the Trans-Canada Trail.
For more information, details on the Agency’s priorities will be made available in its 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadians have a strong sense of connection, through meaningful experiences, to their national parks, national historic sites and national marine conservation areas and these protected places are enjoyed in ways that leave them unimpaired for present and future generations. | |||
Visitor Experience |
262,896,567 | 239,851,574 | 226,350,936 |
Heritage Resources Conservation |
158,761,481 | 160,995,313 | 157,140,717 |
Townsite and Throughway Infrastructure |
104,365,103 | 113,933,250 | 93,211,526 |
Public Appreciation and Understanding |
52,880,244 | 46,150,925 | 39,473,115 |
Heritage Places Establishment |
14,167,678 | 15,751,134 | 15,193,527 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
84,940,832 | 71,546,001 | 65,665,448 |
Total | 678,011,905 | 648,228,197 | 597,035,269 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the International Peace Garden |
22,700 | 22,700 | 22,700 | 22,700 |
Total Grants | 22,700 | 22,700 | 22,700 | 22,700 |
Contributions | ||||
Contributions in support of activities or projects related to national parks, national marine conservation areas, national historic sites and historic canals |
9,760,060 | 8,254,300 | 13,114,595 | 3,734,300 |
Total Contributions | 9,760,060 | 8,254,300 | 13,114,595 | 3,734,300 |
Total | 9,782,760 | 8,277,000 | 13,137,295 | 3,757,000 |
Patented Medicine Prices Review Board
Raison d’être
The Patented Medicine Prices Review Board (PMPRB) is an independent, quasi-judicial body created by Parliament in 1987. Its mandate is two-fold:
- Regulatory — to ensure that prices charged by patentees for patented medicines sold in Canada are not excessive; and
- Reporting — to report on pharmaceutical trends of all medicines and on R&D spending by pharmaceutical patentees.
In carrying out its mandate, the PMPRB ensures that Canadians are protected from excessive prices for patented medicines sold in Canada and that stakeholders are informed on pharmaceutical trends. The Minister of Health is responsible for this organization.
Organizational Estimates
Figure 112. Organizational Estimates - Budgetary - Patented Medicine Prices Review Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
40 Program expenditures |
8,241,046 | 10,779,628 | 10,779,628 | 9,918,440 |
Total voted |
8,241,046 | 10,779,628 | 10,779,628 | 9,918,440 |
Total Statutory |
3,513,329 | 1,052,767 | 1,052,767 | 1,025,633 |
Total budgetary | 11,754,375 | 11,832,395 | 11,832,395 | 10,944,073 |
Highlights
The Patented Medicine Prices Review Board is estimating budgetary expenditures of $10.9 million in 2013-14. Of this amount, $9.9 million requires approval by Parliament. The remaining $1.0 million represents statutory forecasts that do not require further approval and is provided for information purposes.
The PMPRB’s planned expenditures have decreased by approximately $941 thousand from the previous year in keeping with savings identified as part of the Budget 2012 Spending Review.
- Some of these savings were achieved through a reduction to the funding for the Patented Medicine Prices Regulation Program.
- The remaining savings were achieved through the reduction of funding for the non-patented prescription drug prices initiative included in the Pharmaceutical Trends Program.
In 2013-14, the PMPRB will focus on:
- Continuing the implementation of the Management Action Plan in response to the PMPRB Program Evaluation Report; and
- Decreasing regulatory burden and making effective use of Board Staff resources
Additional information can be found in the PMPRB’s 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadians are protected from excessive prices for patented medicines sold in Canada and stakeholders are informed on pharmaceutical trends. | |||
Patented Medicine Prices Regulation Program |
7,346,773 | 7,508,128 | 6,781,301 |
Pharmaceutical Trends Program |
1,010,528 | 1,265,379 | 1,328,833 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
3,397,074 | 3,058,888 | 2,833,939 |
Total | 11,754,375 | 11,832,395 | 10,944,073 |
PPP Canada Inc.
Raison d’être
PPP Canada is a Crown Corporation established in 2008 to support the development of public-private partnerships (P3). The Minister of Finance is responsible for this organization.
P3s are an alternative method for procuring large and complex public infrastructure projects. Through long-term P3 contracts that have design, build, finance, operate and maintain components, governments can access private sector expertise, technology and capital.
PPP Canada acts as a leading source on P3 matters through knowledge development and sharing. In addition, the Corporation provides expertise and advice in assessing and executing P3 opportunities at the federal level as well as leveraging greater value for money from federal investments in provincial, territorial, municipal and First Nations infrastructure through the P3 Canada Fund.
Organizational Estimates
Figure 113. Organizational Estimates - Budgetary - PPP Canada Inc.
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
40 Payments to PPP Canada Inc. for operations and program delivery |
12,700,000 | 12,700,000 | 12,700,000 | 12,300,000 |
45 Payments to PPP Canada Inc. for P3 Canada Fund investments |
275,000,000 | 275,000,000 | 275,000,000 | 252,900,000 |
Total voted |
287,700,000 | 287,700,000 | 287,700,000 | 265,200,000 |
Total budgetary | 287,700,000 | 287,700,000 | 287,700,000 | 265,200,000 |
Highlights
PPP Canada is estimating budgetary requirements of $265.2 million in 2013-14 which require approval by Parliament. This represents a decrease of $22.5 million, or 7.8% from previous Main Estimates, primarily as funding for the P3 Canada Fund has reached its final year since its creation in 2008.
The $252.9 million in program funding for the P3 Canada Fund will focus on committing to projects that are in one of the four identified priority sectors that promote jobs and growth including: water and wastewater projects; solid waste projects; transportation projects; and brownfield redevelopment projects.
The $12.3 million in operating funds will cover costs related to pay and benefits; office space/equipment; activities related to continued efforts to develop internal expertise and increased knowledge of PPP Canada staff through the development of relevant tools, studies and products; activities developed to support efforts in providing advice on the execution of projects for the federal government including the development and production of a suite of federal guidance tools; and activities related to the P3 Canada Fund, including outreach and awareness activities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Transform Canada into a leader for public-private partnerships (P3). | |||
Federal Public-Private Partnership Initiatives |
0 | 287,700,000 | 265,200,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 287,700,000 | 0 | 0 |
Total | 287,700,000 | 287,700,000 | 265,200,000 |
Privy Council
Raison d’être
The mandate of the Privy Council Office (PCO) is to serve Canada and Canadians by providing professional, non-partisan advice and support to the Prime Minister, the ministers within the Prime Minister’s portfolio and Cabinet. The Prime Minister is responsible for this organization.
PCO supports the development of the Government of Canada’s policy and legislative agendas; coordinates responses to issues facing the Government and the country; and supports the effective operation of Cabinet. As Head of the Public Service of Canada, the Clerk of the Privy Council and Secretary to the Cabinet sets strategic direction and oversees all major issues for the Public Service. Led by the Clerk of the Privy Council, PCO helps the Government to implement its vision and respond effectively and quickly to issues facing the Government and the country.
Additional information can be found in PCO’s Report on Plans and Priorities.
Organizational Estimates
Figure 114. Organizational Estimates - Budgetary - Privy Council
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Program expenditures |
138,212,059 | 111,793,073 | 117,892,739 | 109,008,095 |
Total voted |
138,212,059 | 111,793,073 | 117,892,739 | 109,008,095 |
Total Statutory |
17,217,754 | 14,974,315 | 14,974,315 | 14,401,809 |
Total budgetary | 155,429,813 | 126,767,388 | 132,867,054 | 123,409,904 |
Highlights
Privy Council Office is estimating budgetary expenditures of $123.4 million in 2013-14. Of this amount, $109.0 million requires approval by Parliament. The remaining $14.4 million represents statutory authorities that do not require additional approval and are provided for information purposes.
A net decrease of $3.4 million in spending, when comparing the 2013-14 to the 2012-13 Main Estimates, is mainly due to the following:
- An increase of $2.4 million for the operational activities of the Business Transformation and Renewal Secretariat in pursuing government-wide opportunities for improved services and operational efficiencies;
- An increase of $1.4 million to continue to support the coordination of a government-wide communications strategy for Canada’s Economic Action Plan;
- An increase of $0.9 million for the ratification of specific collective agreements;
- An increase of $0.9 million to support the government-wide coordination of implementation of the Perimeter Security and Economic Competitiveness Action Plan;
- An increase of $0.2 million since the Canada-Australia Exchange Program is currently under review. Therefore, PCO is not transferring funds to the Department of Foreign Affairs and International Trade as there is currently no departmental staff located on missions abroad;
- A decrease of $7.0 million in savings resulting from PCO’s 2010 Strategic Review identified in Budget 2011 and savings identified as part of the Budget 2012 Spending Review;
- A decrease of $1.2 million relating to the completion of the Commission of Inquiry into the Decline of Sockeye Salmon in the Fraser River; and
- A decrease in funding of $1.0 million for the Office of the Special Advisor on Human Smuggling and Illegal Migration.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Government’s agenda and decision making are supported and implemented and the institutions of government are supported and maintained. | |||
Prime Minister and portfolio ministers’ support and advice |
70,756,909 | 65,463,242 | 65,473,677 |
Cabinet and Cabinet committees' advice and support |
18,900,020 | 15,546,282 | 15,446,843 |
Public service leadership and direction |
4,579,031 | 3,935,056 | 2,326,616 |
Commissions of inquiry |
11,218,897 | 1,249,660 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
49,974,956 | 40,573,148 | 40,162,768 |
Total | 155,429,813 | 126,767,388 | 123,409,904 |
Public Appointments Commission Secretariat
Raison d’être
As part of the savings identified in the Budget 2012 Spending Review, the Public Appointments Commission Secretariat ceased its operations as of April 1, 2012. Consequently, Order in Council P.C. 2012-0964 repeals Order in Council 2006-0223 which established the Public Appointments Commission.
Organizational Estimates
Figure 115. Organizational Estimates - Budgetary - Public Appointments Commission Secretariat
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
Program expenditures |
119,473 | 945,000 | 945,000 | 0 |
Total voted |
119,473 | 945,000 | 945,000 | 0 |
Total Statutory |
15,607 | 122,672 | 122,672 | 0 |
Total budgetary | 135,080 | 1,067,672 | 1,067,672 | 0 |
Highlights
Not applicable
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
To ensure fair and competency-based processes are in place for the recruitment and selection of qualified individuals for Governor-in-Council appointments across agencies, boards, commissions and Crown Corporations. | |||
Oversight of the Governor-in-Council appointments |
119,620 | 967,672 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
15,460 | 100,000 | 0 |
Total | 135,080 | 1,067,672 | 0 |
Public Health Agency of Canada
Raison d’être
Public health involves the organized efforts of society to keep people healthy and to prevent injury, illness and premature death. It includes programs, services and policies that protect and promote the health of all Canadians. In Canada, public health is a responsibility that is shared by the three levels of government in collaboration with the private sector, non-government organizations, health professionals and the public.
In September 2004, the Public Health Agency of Canada was created within the federal Health Portfolio to deliver on the Government of Canada’s commitment to increase its focus on public health in order to help protect and improve the health and safety of all Canadians and to contribute to strengthening the health care system.
Organizational Estimates
Figure 116. Organizational Estimates - Budgetary - Public Health Agency of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
45 Operating expenditures |
379,391,177 | 365,951,213 | 365,663,090 | 329,555,178 |
50 Capital expenditures |
27,234,343 | 17,132,868 | 18,188,470 | 7,217,054 |
55 Grants and contributions |
193,291,760 | 200,559,571 | 201,277,515 | 210,343,452 |
Total voted |
599,917,280 | 583,643,652 | 585,129,075 | 547,115,684 |
Total Statutory |
36,582,257 | 32,837,921 | 32,837,921 | 32,120,776 |
Total budgetary | 636,499,537 | 616,481,573 | 617,966,996 | 579,236,460 |
Highlights
The Public Health Agency of Canada is estimating budgetary expenditures of $579.2 million in 2013-14. Of this amount, $547.1 million requires approval by Parliament. The remaining $32.1 million represents statutory forecasts that do not require further approval and is provided for information purposes.
A decrease in the Main Estimates of $37.2 million is mainly due to a decrease in operating expenditures of $37.1 million and a decrease in capital of $9.9 million, and is partially offset by an increase in transfer payments of $9.8 million. Factors contributing to the net decrease include:
- An increase of $15.2 million for the International Health Program as a result of the Budget 2012 Spending Review for the Health Portfolio. The program pays out grants and contributions to international health organizations.
- A decrease of $6.1 million for the JC Wilt Infectious Diseases Research Centre. The Centre will provide the Government of Canada with additional laboratory space for research and vaccine development. The reduction in capital is due to the completion of construction.
- A decrease of $11.1 million to reflect the scheduled sunsetting of the short-term replenishment of the National Antiviral Stockpile which ensured that antivirals are held domestically and are readily available for timely distribution and use during a pandemic.
- Budget 2012 Spending Review savings of $35.7 million are to be achieved through efficiency measures and program reductions that align resources to the Agency’s core mandate, scaling back where there is a need; transforming how the Agency works internally; and by consolidating and streamlining.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Protecting Canadians and empowering them to improve their health. | |||
Health Promotion and Disease Prevention |
0 | 0 | 308,201,823 |
Public Health Infrastructure |
0 | 0 | 133,112,689 |
Health Security |
0 | 0 | 47,709,580 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
119,118,054 | 95,409,603 | 90,212,368 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 517,381,483 | 521,071,970 | 0 |
Total | 636,499,537 | 616,481,573 | 579,236,460 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants to individuals and organizations in support of health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
2,288,765 | 17,994,000 | 17,994,000 | 17,994,000 |
Grant to eligible non-profit international organizations in support of their projects or programs on health |
0 | 0 | 100,000 | 2,730,000 |
Grants to graduate students, post-graduate students and Canadian post secondary institutions to increase professional capacity and training levels in order to build an effective public health sector |
342,377 | 2,514,375 | 2,514,375 | 1,140,000 |
Total Grants | 2,631,142 | 20,508,375 | 20,608,375 | 21,864,000 |
Contributions | ||||
Contributions to non-profit organizations to support, on a long-term basis, the development and provision of preventative and early intervention services aimed at addressing the health and developmental problems experienced by young children at risk in Canada |
82,855,000 | 82,088,000 | 82,088,000 | 82,088,000 |
Contributions to individuals and organizations to support health promotion projects in the areas of building community capacity, stimulating knowledge development and dissemination, and partnership building/intersectoral collaboration |
49,666,898 | 42,909,000 | 44,909,000 | 39,824,256 |
Contributions to incorporated local or regional non-profit Aboriginal organizations and institutions for the purpose of developing early intervention programs for Aboriginal pre-school children and their families |
31,774,518 | 32,134,000 | 32,134,000 | 32,134,000 |
Contributions in support of the Federal Initiative on HIV/AIDS |
21,853,470 | 16,757,000 | 16,757,000 | 16,757,000 |
Assessed contribution to the Pan-American Health Organization (PAHO) |
0 | 0 | 0 | 12,500,000 |
Contributions to Canadian Blood Services and/or other designated transfusion/transplantation centres to support adverse event surveillance activities |
2,150,000 | 2,190,000 | 2,190,000 | 2,190,000 |
Contributions to individuals and organizations in support of public health infrastructure |
2,129,852 | 1,412,196 | 1,412,196 | 2,023,196 |
Contributions to non-government organizations, corporations, other levels of government, post-secondary institutions and individuals to support development and creation of public health workforce development products and tools |
116,880 | 963,000 | 963,000 | 963,000 |
Total Contributions | 190,546,618 | 178,453,196 | 180,453,196 | 188,479,452 |
Total | 193,177,760 | 198,961,571 | 201,061,571 | 210,343,452 |
Public Safety and Emergency Preparedness
Raison d’être
The Department of Public Safety and Emergency Preparedness plays a key role in discharging the Government’s fundamental responsibility for the safety and security of its citizens. Legislation governing the Department sets out two essential roles for the Department: (i) support the Minister’s responsibility for all matters, except those assigned to another federal minister, related to public safety and emergency management including national leadership and (ii) coordinate the efforts of Public Safety’s Portfolio agencies as well as provide guidance on their strategic priorities.
The Department provides strategic policy advice on: national security; border strategies; countering crime; and emergency management. The Department also delivers a number of grant and contribution programs related to emergency management and community safety.
Organizational Estimates
Figure 117. Organizational Estimates - Budgetary - Public Safety and Emergency Preparedness
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
141,648,763 | 124,671,421 | 128,028,599 | 124,342,301 |
5 Grants and contributions |
244,162,360 | 292,939,791 | 479,440,792 | 300,628,590 |
Total voted |
385,811,123 | 417,611,212 | 607,469,391 | 424,970,891 |
Total Statutory |
15,753,673 | 15,133,901 | 15,133,901 | 15,940,032 |
Total budgetary | 401,564,796 | 432,745,113 | 622,603,292 | 440,910,923 |
Highlights
Public Safety and Emergency Preparedness is estimating budgetary expenditures of $440.9 million in 2013-14. Of this amount, $425.0 million requires approval by Parliament. The remaining $15.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The net spending increase of $8.2 million or 1.9 % is due to a decrease in operating funding of $0.3 million, an increase of $0.8 million in Employee Benefit Plans costs, a decrease in grants of $7.7 million, as well as an increase in contributions of $15.4 million.
Border Strategies
Major factors contributing to the net increase of $1.8 million in Border Strategies include:
- An increase of $1.0 million in Vote 1 for the implementation of national security and emergency management initiatives under the Beyond the Border: a shared vision for perimeter security and economic competitiveness.
In 2013-14, Public Safety and Emergency Preparedness will continue to promote the security of North America through the implementation of initiatives under the Action Plan, such as in the areas of joint threat assessments and critical infrastructure resilience.
Countering Crime
Major factors contributing to the net decrease of $20.3 million in Countering Crime include:
- a decrease of $14.8 million in Vote 5 as a result of the sunsetting of a two year temporary funding arrangement for the sustainability of agreements under the First Nations Policing Program, net of funding received for the compensation, benefit and salary increases of the RCMP officers working for the Program;
- a decrease of $4.5 million ($1.7 million in Vote 1 and $2.8 million in Vote 5) as a result of the savings measures announced in Budget 2012; and
- a decrease of $1.5 million in Vote 1 due to the realignment of budgets.
In 2013-14, Public Safety and Emergency Preparedness will aim to increase the effectiveness of the criminal justice system through exploring innovative cost-effective approaches to policing, and through advancing crime prevention initiatives such as the Community Benefit Investment initiatives. In addition, options for the renewal of the First Nations Policing Policy (FNPP) will be explored to ensure professional police services that are dedicated and responsive to the communities they serve.
Emergency Management
Major factors contributing to the net increase of $26.7 million in Emergency Management include:
- an increase of $38.2 million ($0.2 million in Vote 1 and $38.0 million in Vote 5) to provide financial support to Provinces and Territories for 2011 Flood Mitigation Investments;
- an increase of $1.1 million in Vote 1 for the implementation of national security and emergency management initiatives under the Beyond the Border: a shared vision for perimeter security and economic competitiveness;
- a decrease of $9.2 million ($2.7 million in Vote 1 and $6.5 million in Vote 5) as a result of the savings measures announced in Budget 2012. The $6.5 million decrease in Vote 5 relates to contributions to the provinces and municipalities pursuant to the Emergency Management Act;
- a decrease of $1.2 million in Vote 1 due to the realignment of budgets.
In 2013-14, Public Safety and Emergency Preparedness will work to enhance its capacity to respond to emergencies by ensuring that the Government Operations Centre (GOC) and regional offices have the equipment and infrastructure required to exercise national leadership and ensure sound information sharing and collaboration with other levels of government and emergency responders. The Department will make efforts to enhance the Government’s resilience to prepare for, manage and recover from disasters, by reinforcing partnerships for national disaster mitigation while managing the increased costs of disaster recovery, and by renewing the Action Plan for Critical Infrastructure, with a focus on building resilience and a regional approach to risk management.
National Security
Major factors contributing to the net decrease of $2.4 million in National Security include:
- a decrease of $7.9 million in Vote 5 due to sunsetting of funds for the Ex Gratia payments to the families of the victims of Air India Flight 182;
- an increase of $1.8 million in Vote 5 for the Kanishka Project Research Initiative; and
- an increase of $2.4 million in Vote 1 to strengthen the security of federal cyber systems.
In 2013-14, Public Safety and Emergency Preparedness will work to address emerging threats to the security of Canada, including terrorism, violent extremism, and transnational organized crime. The Department will ensure it has the necessary structures and equipment to meet Canada’s obligations for cyber security and will continue to strengthen Canada’s ability to intervene and respond to cyber security threats by working to secure government systems.
Internal Services
Major factors contributing to the net increase of $2.4 million in Internal Services include:
- an increase of $2.0 million in Vote 1 due to: the realignment of budgets; the implementation of national security and emergency management initiatives under the Beyond the Border: a shared vision for perimeter security and economic competitiveness; to maintain the standard of delivery of, and engage in new activities under the Continuity of Government program, and various other small initiatives; and
- a decrease of $1.2 million in Vote 1 as a result of the savings measures announced in Budget 2012.
For Estimates to date, please refer to the Supplementary Estimates (A), (B) and (C).
For further details on trends, please refer to the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A safe and resilient Canada. | |||
Countering Crime |
170,120,151 | 209,999,507 | 189,707,922 |
Emergency Management |
143,734,990 | 139,597,608 | 166,255,003 |
National Security |
17,685,107 | 27,601,714 | 25,247,356 |
Border Strategies |
2,946,130 | 2,522,140 | 4,297,690 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
67,078,418 | 53,024,144 | 55,402,952 |
Total | 401,564,796 | 432,745,113 | 440,910,923 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants in support of the Safer Communities Initiative |
939,518 | 3,460,000 | 3,460,000 | 2,960,000 |
Other National Voluntary Organizations active in the criminal justice sector |
1,796,143 | 1,796,144 | 1,796,144 | 1,796,144 |
Kanishka Project Research Initiative |
0 | 500,000 | 500,000 | 700,000 |
Grants to provincial partners for the National Flagging System to identify and track high-risk violent offenders who jeopardize public safety |
500,000 | 0 | 500,000 | 500,000 |
Total Grants | 3,235,661 | 5,756,144 | 6,256,144 | 5,956,144 |
Contributions | ||||
Payments to the provinces, territories, municipalities, Indian band councils and recognized authorities representing Indians on reserve, Indian communities on Crown land and Inuit communities, for the First Nations Policing Program |
79,505,807 | 121,234,148 | 121,234,148 | 105,134,330 |
Contributions to the provinces for assistance related to natural disasters |
99,970,212 | 100,000,000 | 280,000,000 | 100,000,000 |
Contributions in support of the Safer Communities Initiative |
42,279,554 | 40,139,899 | 40,139,899 | 38,934,516 |
Financial Support to Provinces and Territories for 2011 Flood Mitigation Investments |
0 | 0 | 50,000,000 | 37,950,000 |
Biology Casework Analysis Contribution Program |
6,900,000 | 6,900,000 | 6,900,000 | 6,900,000 |
Kanishka Project Research Initiative |
48,637 | 500,000 | 500,000 | 2,146,000 |
Contribution Program to Combat Child Sexual Exploitation and Human Trafficking |
1,924,365 | 1,975,600 | 1,975,600 | 2,055,600 |
Aboriginal Community Safety Development Contribution Program |
541,903 | 690,000 | 690,000 | 690,000 |
International Association of Fire Fighters, Canada |
410,775 | 500,000 | 500,000 | 500,000 |
Payments to the provinces, territories, and public and private bodies in support of activities complementary to those of the Department of Public Safety and Emergency Preparedness |
863,443 | 877,000 | 877,000 | 362,000 |
Total Contributions | 232,444,696 | 272,816,647 | 502,816,647 | 294,672,446 |
Total | 235,680,357 | 278,572,791 | 509,072,791 | 300,628,590 |
Public Sector Integrity Commission
Raison d’être
The Office of the Public Sector Integrity Commissioner of Canada (the Office) was set up to administer the Public Servants Disclosure Protection Act, which came into force in April 2007. The Office is mandated to establish a safe, independent, and confidential process for public servants and members of the public to disclose potential wrongdoing in the federal public sector. The Office also helps to protect public servants who have filed disclosures or participated in related investigations from reprisal.
The disclosure regime is an element of the control framework which strengthens accountability and management oversight in government operations.
The Commissioner reports directly to Parliament and the President of the Treasury Board is responsible for the Report on Plans and Priorities and the Departmental Performance Report of the Office.
Organizational Estimates
Figure 118. Organizational Estimates - Budgetary - Public Sector Integrity Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
50 Program expenditures |
5,192,767 | 5,133,000 | 5,133,000 | 5,154,100 |
Total voted |
5,192,767 | 5,133,000 | 5,133,000 | 5,154,100 |
Total Statutory |
473,096 | 523,072 | 523,072 | 520,799 |
Total budgetary | 5,665,863 | 5,656,072 | 5,656,072 | 5,674,899 |
Highlights
The Office of the Public Sector Integrity Commissioner of Canada is estimating budgetary expenditures of $5.7 million in 2013-14. Of this amount, $5.2 million requires approval by Parliament. The remaining $0.5 million represents statutory forecasts that do not require additional approval and are provided for information purposes. The 2013-14 level of expenditures is consistent with the actual spending in 2011-12 and the 2012-13 Main Estimates. The main use of funds is to pay for salaries, benefits, and professional services which provide and support a disclosure and reprisal function that is timely, rigorous, independent and accessible. Further information on the use of funds can be found in the Report on Plans and Priorities.
While the level of spending is fairly constant, the number of new cases and the number of investigations continues to increase; if current trends continue in 2012-13 the number of new disclosure and reprisal cases and number of investigations launched will increase by 30% in comparison to the prior year. There is a risk that further increases in the number of new cases may impact the timeliness in which the Office can respond to disclosures of wrongdoing and complaints of reprisal.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Wrongdoing in the federal public sector is resolved and public servants are protected against reprisal. | |||
Disclosure and Reprisal Management Program |
3,499,031 | 3,614,201 | 3,748,289 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
2,166,832 | 2,041,871 | 1,926,610 |
Total | 5,665,863 | 5,656,072 | 5,674,899 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Contributions | ||||
Contributions for access to legal advice under the Public Servants Disclosure Protection Act |
15,438 | 40,000 | 40,000 | 40,000 |
Total Contributions | 15,438 | 40,000 | 40,000 | 40,000 |
Total | 15,438 | 40,000 | 40,000 | 40,000 |
Public Service Commission
Raison d’être
The Minister of Canadian Heritage and Official Languages is responsible for the Public Service Commission (PSC), an independent agency accountable to Parliament, for the purpose of the Financial Administration Act and to table the PSC Annual Report under the Public Service Employment Act.
The PSC is dedicated to building a public service that strives for excellence. It protects merit, non-partisanship and the use of both official languages in a staffing context, while ensuring respect for the values of fairness, access, transparency and representativeness. The PSC recruits talented Canadians to the Public Service and continually renews its recruitment services to meet the needs of a modern and innovative public service. The PSC also helps the public service retain and redeploy experienced and skilled employees whose jobs have been affected by public service downsizing or for other reasons.
Additional information can be found in the PSC’s Annual Report, available on the PSC web site.
Organizational Estimates
Figure 119. Organizational Estimates - Budgetary - Public Service Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
95 Program expenditures |
92,308,370 | 79,092,342 | 79,930,756 | 76,778,690 |
Total voted |
92,308,370 | 79,092,342 | 79,930,756 | 76,778,690 |
Total Statutory |
13,297,513 | 13,620,112 | 13,620,112 | 13,170,904 |
Total budgetary | 105,605,883 | 92,712,454 | 93,550,868 | 89,949,594 |
Highlights
The Public Service Commission (PSC) is estimating budgetary expenditures of $89.9 million in 2013-14. Of this amount, $76.8 million requires approval by Parliament. The remaining $13.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes only.
A net decrease of $2.8 million in planned spending is primarily due to the following:
- a decrease of $4.5 million resulting from savings identified as part of the Budget 2012 Spending Review; and
- an increase of $1.5 million for salary increases.
For further details please refer to the PSC’s Report on Plans and Priorities, found on the PSC web site.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A highly competent, non-partisan and representative public service, able to provide service in both official languages, in which appointments are based on merit and the values of fairness, access, representativeness and transparency. | |||
Staffing Services and Assessment |
32,010,281 | 27,660,877 | 26,719,456 |
Oversight of Integrity in Staffing and of Non-Partisanship |
21,547,291 | 21,180,632 | 19,574,592 |
Staffing System Integrity and Political Impartiality |
14,647,191 | 13,977,675 | 12,805,477 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
37,401,120 | 29,893,270 | 30,850,069 |
Total | 105,605,883 | 92,712,454 | 89,949,594 |
Public Service Labour Relations Board
Raison d’être
The Public Service Labour Relations Board (PSLRB) is an independent quasi-judicial tribunal mandated by the Public Service Labour Relations Act to administer the collective bargaining and grievance adjudication systems in the federal public service. It is also mandated by the Parliamentary Employment and Staff Relations Act to perform the same role for the institutions of Parliament.
The PSLRB is unique in that it is one of the few bodies of its type in Canada that combine both adjudication functions and responsibilities as an impartial third party in the collective bargaining process. By resolving labour relations issues in an impartial manner, the PSLRB contributes to a productive and efficient workplace that ultimately benefits Canadians through the smooth delivery of government programs and services.
Given its independent status, the PSLRB is responsible to Parliament through a designated minister who is not a member of the Treasury Board. The designated minister is currently the Minister of Canadian Heritage and Official Languages, who is responsible under the Public Service Labour Relations Act for tabling the PSLRB's annual report to Parliament each year and for signing documents required under the Financial Administration Act.
Organizational Estimates
Figure 120. Organizational Estimates - Budgetary - Public Service Labour Relations Board
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
100 Program expenditures |
12,140,002 | 12,421,310 | 12,421,310 | 12,470,076 |
Total voted |
12,140,002 | 12,421,310 | 12,421,310 | 12,470,076 |
Total Statutory |
1,306,699 | 1,310,757 | 1,310,757 | 1,304,347 |
Total budgetary | 13,446,701 | 13,732,067 | 13,732,067 | 13,774,423 |
Highlights
The Public Service Labour Relations Board is estimating budgetary expenditures of $13.8 million in 2013-14. Of this amount, $12.5 million requires approval by Parliament. The remaining $1.3 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Main Estimates for the Public Service Labour Relations Board are $13.8 million, approximately the same amount as the 2012-13 Main Estimates.
Detailed information on the Public Service Labour Relations Board authority, mandate and program activities can be found in the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Resolution of labour relations issues in the federal public service and in Parliament in an impartial manner. | |||
Adjudication, mediation and compensation analysis and research |
9,368,528 | 9,922,103 | 9,912,809 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
4,078,173 | 3,809,964 | 3,861,614 |
Total | 13,446,701 | 13,732,067 | 13,774,423 |
Public Service Staffing Tribunal
Raison d’être
The Public Service Staffing Tribunal is an independent, quasi-judicial body established under the Public Service Employment Act to address complaints related to internal appointments and lay-offs in the federal public service. The Tribunal conducts hearings, settlement conferences and mediation sessions in order to resolve complaints. In fulfilling its mandate, the Tribunal fosters fair and transparent staffing practices, contributes to a public service that is based on merit, embodies linguistic duality and human rights, and strives for excellence. The Minister of Canadian Heritage and Official Languages is responsible for the Tribunal.
Organizational Estimates
Figure 121. Organizational Estimates - Budgetary - Public Service Staffing Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
105 Program expenditures |
4,387,381 | 4,811,895 | 4,811,895 | 4,832,445 |
Total voted |
4,387,381 | 4,811,895 | 4,811,895 | 4,832,445 |
Total Statutory |
548,695 | 614,407 | 614,407 | 611,000 |
Total budgetary | 4,936,076 | 5,426,302 | 5,426,302 | 5,443,445 |
Highlights
The Public Service Staffing Tribunal is estimating budgetary expenditures of $5.4 million in 2013-14. Of this amount, $4.8 million requires approval by Parliament. The remaining $611 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Main Estimates for the Public Service Staffing Tribunal are $5.4 million, approximately the same amount as the 2012-13 Main Estimates.
For your information, details on our priorities will be made available in our 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Fair and impartial resolution of disputes related to internal appointments and lay-offs in the Government of Canada. | |||
Adjudication and mediation of complaints filed under the Public Service Employment Act |
3,644,333 | 3,837,656 | 3,973,715 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,291,743 | 1,588,646 | 1,469,730 |
Total | 4,936,076 | 5,426,302 | 5,443,445 |
Public Works and Government Services
Raison d’être
Public Works and Government Services Canada (PWGSC) plays an important role in the daily operations of the Government of Canada. The department is its principal banker, accountant, central purchasing agent, linguistic authority and real property manager.
PWGSC’s vision is to excel in government operations, and its mission is to deliver high quality services and programs that meet the needs of federal organizations and ensure sound stewardship on behalf of Canadians.
Organizational Estimates
Figure 122. Organizational Estimates - Budgetary - Public Works and Government Services
Figure 123. Organizational Estimates - Non-budgetary - Public Works and Government Services
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures |
2,175,092,763 | 1,959,721,888 | 2,076,837,137 | 1,904,455,475 |
5 Capital expenditures |
489,566,916 | 288,879,341 | 557,103,703 | 573,195,732 |
Contributions |
5,053,348 | 5,497,037 | 5,497,037 | 0 |
Real Property Disposition Revolving Fund - In accordance with section 12 of the Revolving Funds Act, (R.S.C., 1985, c. R-8), to repeal subsection 5(4) and section 5.1 of that Act, as of March 31, 2013 |
0 | 0 | 1 | 0 |
Total voted |
2,669,713,027 | 2,254,098,266 | 2,639,437,878 | 2,477,651,207 |
Total Statutory |
123,795,517 | 110,156,337 | 110,156,337 | 140,324,743 |
Total budgetary | 2,793,508,544 | 2,364,254,603 | 2,749,594,215 | 2,617,975,950 |
Non-budgetary | ||||
Voted |
||||
Imprest funds, accountable advances and recoverable advances. Limit $22,000,000 (Net) |
1,779,869 | 0 | 0 | 0 |
Total voted |
1,779,869 | 0 | 0 | 0 |
Total Statutory |
(9,650,155) | 0 | 0 | 0 |
Total non-budgetary | (7,870,286) | 0 | 0 | 0 |
Highlights
Public Works and Government Services Canada is estimating budgetary expenditures of $2.6 billion in 2013-14. Of this amount, $2.5 billion requires approval by Parliament. The remaining $0.1 billion represents statutory forecasts that do not require additional approval and are provided for information purposes.
An increase in net spending of $253.0 million from $2.3 billion of budgetary expenditures in fiscal year 2012-13 to $2.6 billion in 2013-14 is due primarily to the following:
- An increase of $256.4 million in funding, representing a net increase of $13.5 million over total 2012-13 authorities, for the five-year program of work under the Long Term Vision and Plan (LTVP) for rehabilitation of Parliament Buildings. Continued implementation of the LTVP will ensure that the Parliament Buildings are preserved as heritage assets and national symbols of Canada;
- An increase of $49.9 million in funding to purchase a building complex;
- A net increase of $32.3 million in funding for the seven-year program of work under the Initiative to Fix the Pay System to support the continued implementation of the Consolidation of Pay Services in Miramichi, New Brunswick, and the modernization of the 40 year old pay system;
- A net decrease of $28.1 million in funding due to savings identified as part of the Budget 2012 Spending Review. Ongoing savings will be generated from operating efficiencies and improving productivity in support of the Government of Canada measures to ensure a return to balanced budgets over the medium term; and
- A net decrease of $66.6 million in funding in accordance with Budget 2011 Strategic Review to ensure that Government programs and services meet the priorities of Canadians and are aligned with federal responsibilities.
Please note that Public Works and Government Services Canada has an additional statutory item entitled “Defence Production Revolving Fund” which is not presented in the Main Estimates as there is no activity forecasted against this fund.
Also note that Accommodation and Real Property Assets Management program activity administers the statutory grant "Payments in lieu of taxes to Municipalities and other taxing authorities" which amounts to $545,600,000 and is recovered by Public Works and Government Services Canada from custodian departments.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
High quality, central programs and services that ensure sound stewardship on behalf of Canadians and meet the program needs of federal institutions. | |||
Accommodation and Real Property Assets Management |
1,963,599,898 | 1,707,962,701 | 1,978,270,455 |
Acquisitions |
157,777,964 | 152,004,471 | 129,817,489 |
Receiver General for Canada |
123,141,196 | 121,349,681 | 116,907,936 |
Linguistic Management and Services |
74,116,158 | 80,743,039 | 70,388,386 |
Federal Pay and Pension Administration |
67,681,526 | 29,168,330 | 64,353,442 |
Specialized Programs and Services |
53,833,109 | 45,698,419 | 43,890,142 |
Procurement Ombudsman |
3,667,301 | 4,285,792 | 4,280,915 |
Information Technology Infrastructure Service |
7,744,155 | 9,352,798 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
341,947,237 | 213,689,372 | 210,067,185 |
Total | 2,793,508,544 | 2,364,254,603 | 2,617,975,950 |
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Funds not allocated to the 2013-14 Program Alignment ArchitectureFunds not allocated to the 2013-14 Program Alignment Architecture | (7,870,286) | 0 | 0 |
Total | (7,870,286) | 0 | 0 |
Registry of the Competition Tribunal
Raison d’être
The Minister of Industry is responsible for this organization. The Competition Tribunal, established in 1986, is an independent, quasi-judicial tribunal established under the Competition Tribunal Act to hear applications brought by the Commissioner of Competition or a private party, depending on the circumstances, under various parts of the Competition Act. The purpose of the Competition Act is to maintain and encourage competition in Canada. The Tribunal hears applications related to deceptive marketing practices, such as misleading advertising, under Part VII.1 of the Competition Act. The Tribunal also has jurisdiction to hear references as well as applications brought pursuant to Part VIII, which sets out restrictive trade practices such as exclusive dealings.
Organizational Estimates
Figure 124. Organizational Estimates - Budgetary - Registry of the Competition Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
85 Program expenditures |
1,459,253 | 2,160,778 | 2,160,778 | 2,166,909 |
Total voted |
1,459,253 | 2,160,778 | 2,160,778 | 2,166,909 |
Total Statutory |
129,443 | 165,225 | 165,225 | 164,414 |
Total budgetary | 1,588,696 | 2,326,003 | 2,326,003 | 2,331,323 |
Highlights
The Registry of the Competition Tribunal is estimating budgetary expenditures of $2.3 million in 2013-14. Of this amount, $2.2 million requires approval by Parliament. The remaining $164.4 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Registry of the Competition Tribunal’s expenditures remain approximately the same as the previous year. For your information, details on our priorities will be made available in our 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Open, fair, transparent and expeditious hearings related to the Tribunal’s jurisdiction. | |||
Process Cases |
1,019,714 | 1,744,502 | 1,631,926 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
568,982 | 581,501 | 699,397 |
Total | 1,588,696 | 2,326,003 | 2,331,323 |
Registry of the Public Servants Disclosure Protection Tribunal
Raison d’être
The mandate of the Registry of the Public Servants Disclosure Protection Tribunal is to protect public servants who disclose wrongdoing from reprisals. The Tribunal is an independent quasi-judicial body established pursuant to the Public Servants Disclosure Protection Act. It deals with reprisal complaints referred by the Office of the Public Sector Integrity Commissioner. The Tribunal is supported by a Registry which is located in Ottawa.
The Registry reports to Parliament through the Minister of Canadian Heritage and Official Languages.
Organizational Estimates
Figure 125. Organizational Estimates - Budgetary - Registry of the Public Servants Disclosure Protection Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
110 Program expenditures |
1,559,962 | 1,644,000 | 1,644,000 | 1,646,091 |
Total voted |
1,559,962 | 1,644,000 | 1,644,000 | 1,646,091 |
Total Statutory |
126,641 | 190,080 | 190,080 | 188,284 |
Total budgetary | 1,686,603 | 1,834,080 | 1,834,080 | 1,834,375 |
Highlights
The Registry of the Public Servants Disclosure Protection Tribunal is estimating budgetary expenditures of $1.8 million in 2013-14. Of this amount, $1.6 million requires approval by Parliament. The remaining $188.3 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The funding level for the Registry of the Public Servants Disclosure Protection Tribunal will be the same as for the 2011-12 and 2012-13 fiscal years. The Registry expects to spend a similar percentage of its budget (90%) to the last and the current fiscal years. The Registry will continue to work on the cases received in 2011 and 2012 and expects to receive more cases from the Office of the Public Sector Integrity Commissioner in fiscal year 2013-14. Personnel costs are also expected to remain at the same level as the 2012-13 fiscal year.
The Registry expects an increase in its professional services costs as it will hire services to assist with the implementation of its information management program. It will also continue to pay rent for additional office space with a tenant in the building where it is currently located in order to secure the space when it becomes permanently available in a year or two.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Remedial and disciplinary actions that ensure complainants to the Office of the Public Sector Integrity Commissioner are protected against reprisals. | |||
Reprisal Hearings Program |
1,686,603 | 1,834,080 | 1,834,375 |
Total | 1,686,603 | 1,834,080 | 1,834,375 |
Registry of the Specific Claims Tribunal
Raison d’être
The Minister of Aboriginal Affairs and Northern Development Canada is responsible for this organization. The Registry of the Specific Claims Tribunal is constituted under the Specific Claims Tribunal Act (passed on October 16, 2008) to manage the administrative affairs of the Specific Claims Tribunal. The Tribunal is an adjudicative body with the express mandate of deciding First Nations’ specific claims including claims related to non-fulfillment of treaties, fraud, illegal leases and dispositions or inadequate compensation for reserve lands or other assets.
Organizational Estimates
Figure 126. Organizational Estimates - Budgetary - Registry of the Specific Claims Tribunal
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
35 Program expenditures |
2,317,774 | 2,644,830 | 2,644,830 | 1,004,735 |
Total voted |
2,317,774 | 2,644,830 | 2,644,830 | 1,004,735 |
Total Statutory |
116,502 | 202,226 | 202,226 | 824 |
Total budgetary | 2,434,276 | 2,847,056 | 2,847,056 | 1,005,559 |
Highlights
The Registry of the Specific Claims Tribunal 2013-14 Main Estimates present $1.0 million in planned budgetary expenditures which require approval by Parliament.
The Registry’s primary source of funding has sunset on March 31, 2013. The RSCT will present additional planned expenditures in future Estimates documents to obtain funding for 2013-14 and future years.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Efficient administration of the Specific Claims Tribunal. | |||
Registry Services |
1,825,649 | 2,277,645 | 804,447 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
608,627 | 569,411 | 201,112 |
Total | 2,434,276 | 2,847,056 | 1,005,559 |
Royal Canadian Mounted Police
Raison d’être
The Minister of Public Safety is responsible for this organization.
As Canada’s national police service, the Royal Canadian Mounted Police (RCMP) is a critical element of the Government of Canada’s commitment to providing for the safety and security of Canadians. By tackling crime at the municipal, provincial/territorial, federal and international levels, the RCMP provides integrated approaches to safety and security and a consistent federal role and presence from coast to coast to coast.
The RCMP’s mandate, as outlined in section 18 of the Royal Canadian Mounted Police Act, is multi-faceted. It includes preventing and investigating crime; maintaining peace and order; enforcing laws; contributing to national security; ensuring the safety of state officials, visiting dignitaries and foreign missions; and providing vital operational support services to other police and law enforcement agencies within Canada and abroad.
Organizational Estimates
Figure 127. Organizational Estimates - Budgetary - Royal Canadian Mounted Police
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
45 Operating expenditures |
2,119,252,589 | 1,756,911,567 | 1,970,525,781 | 1,867,089,615 |
50 Capital expenditures |
275,948,698 | 230,811,687 | 272,087,780 | 267,612,685 |
55 Grants and contributions |
122,798,710 | 132,497,594 | 140,453,625 | 144,973,657 |
Total voted |
2,517,999,997 | 2,120,220,848 | 2,383,067,186 | 2,279,675,957 |
Total Statutory |
456,575,814 | 433,488,780 | 433,488,780 | 478,400,536 |
Total budgetary | 2,974,575,811 | 2,553,709,628 | 2,816,555,966 | 2,758,076,493 |
Highlights
The RCMP is estimating budgetary expenditures of $2.8 billion in 2013-14. Of this amount, $2.3 billion requires approval by Parliament. The remaining $478.4 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The 2013-14 Main Estimates represents a $204 million increase or 8% from the federal appropriations presented in the 2012-13 Main Estimates. The augmentation is comprised of increases of $110 million for operating costs, $37 million in capital costs, $12 million for grants and contributions, and $45 million in statutory program funding requirements.
As previously noted in the 2012-13 Main Estimates, significant funding associated with the policing services agreements expired pending their renewal. On April 1, 2012, the renewed 20 year police services agreements with the contract provinces, territories and municipalities came into effect. The funding for these agreements was included in the RCMP’s 2011-12 reference levels, but the renewal of the funding did not receive Parliamentary approval until the 2012-13 Supplementary Estimates (B). The 2013-14 Main Estimates provides the RCMP with $329 million which represents the renewed funding required to deliver the services requested by contracting provinces, territories and municipalities, inclusive of modest service increases in certain jurisdictions.
Other noteworthy factors contributing to the changes in year-over-year funding levels include:
- Increases for a number of important initiatives that will be implemented or renewed in 2013-14, such as the integration of cross-border law enforcement commitments under the Beyond the Border Action Plan and sharing of immigration information with the United States;
- The Economic Action Plan 2012 provided $9.2 million over three years, commencing in 2012-13, to continue the National Counterfeit Enforcement Strategy. The 2013-14 Main Estimates includes $2.8 million for this initiative;
- The RCMP will achieve Budget 2012 savings of $89.1 million in 2013-14. The Force will realize savings across a number of administrative services by modernizing, simplifying and refocusing efforts on activities that directly contribute to the organization’s core policing mandate. With changes made to the Canada Health Act, every Regular Member of the RCMP will be an “insured person” under the Act and will receive the same level of basic health care coverage as every other Canadian living in their province or territory of residence. Additional savings will be derived from operational support initiatives that enhance service delivery models within Criminal Intelligence, Technical Operations and the Canadian Police College. Measures also include restructuring the process of querying criminal records and police information databases, as well as savings within the Canadian Firearms Program and Forensic Laboratory Services; and
- A transfer to Public Works and Government Services of $31.3 million for the creation of new office space to replace the existing RCMP headquarters facility in British Columbia.
The RCMP determines its strategic priorities based on a thorough scan and analysis of the external environment and crime trends. These priorities allow the department to focus its resources and operations in a strategic manner. The RCMP’s Senior Executive Committee has committed, for the period from 2012 to 2017, that the RCMP will focus on reducing the threat and impact of serious and organized crime, countering threats to Canada’s economic integrity, reducing youth crime, countering criminal threats to Canada’s national security, and contributing to safer and healthier Aboriginal communities.
Further details can be obtained from the RCMP’s 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Criminal activity affecting Canadians is reduced. | |||
Police Operations |
1,667,296,027 | 1,464,010,889 | 1,636,666,754 |
Canadian Law Enforcement Services |
256,203,400 | 253,368,287 | 243,875,567 |
Incomes are secure for RCMP members and their survivors affected by disability or death. | |||
Statutory Payments |
122,818,236 | 133,210,594 | 142,186,657 |
Canada’s police provide international collaboration and assistance while maintaining a rich police heritage nationally. |
|||
International Policing Operations |
60,941,460 | 60,183,655 | 56,012,070 |
Canadian Police Culture and Heritage |
12,330,272 | 11,318,580 | 11,052,423 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
854,986,416 | 631,617,623 | 668,283,022 |
Total | 2,974,575,811 | 2,553,709,628 | 2,758,076,493 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
To compensate members of the Royal Canadian Mounted Police for injuries received in the performance of duty (R.S.C., 1985, c. R-11) |
105,500,739 | 113,525,594 | 121,481,625 | 126,001,657 |
RCMP Survivor Income Plan |
2,143,527 | 2,185,000 | 2,185,000 | 2,185,000 |
Grant to Promote Law Enforcement through Crime Prevention, Training and Public Relations |
668,224 | 1,000,000 | 1,000,000 | 1,000,000 |
Total Voted Grants |
108,312,490 | 116,710,594 | 124,666,625 | 129,186,657 |
Total Statutory |
15,173,970 | 17,500,000 | 17,500,000 | 14,000,000 |
Total Grants | 123,486,460 | 134,210,594 | 142,166,625 | 143,186,657 |
Contributions | ||||
Contributions to the provinces and territories and to aboriginal and/or other communities and organizations (not for profit) |
14,486,220 | 15,787,000 | 15,787,000 | 15,787,000 |
Total Contributions | 14,486,220 | 15,787,000 | 15,787,000 | 15,787,000 |
Total | 137,972,680 | 149,997,594 | 157,953,625 | 158,973,657 |
Royal Canadian Mounted Police External Review Committee
Raison d’être
The RCMP External Review Committee (ERC) is an independent and impartial agency that aims to promote fair and equitable labour relations within the RCMP, in accordance with applicable principles of law. To this end, the ERC conducts an independent review of appeals in disciplinary, and discharge and demotion matters, as well as certain categories of grievances that are referred to it pursuant to s. 33 of the Royal Canadian Mounted Police Act and s. 36 of the Royal Canadian Mounted Police Regulations. The ERC reports directly to Parliament through the Minister of Public Safety. The ERC’s jurisdiction is restricted to employment and labour matters that relate to regular members and civilian members of the RCMP only. In carrying out its mandate, the ERC ensures that its recommendations are solidly grounded in law and that members of the RCMP are treated in a fair and equitable manner, in keeping with the public interest. Additional information can be found in the ERC’s Report on Plans and Priorities.
Organizational Estimates
Figure 128. Organizational Estimates - Budgetary - Royal Canadian Mounted Police External Review Committee
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
60 Program expenditures |
1,510,318 | 833,554 | 1,540,506 | 830,773 |
Total voted |
1,510,318 | 833,554 | 1,540,506 | 830,773 |
Total Statutory |
181,574 | 105,170 | 105,170 | 103,639 |
Total budgetary | 1,691,892 | 938,724 | 1,645,676 | 934,412 |
Highlights
The Royal Canadian Mounted Police External Review Committee is estimating budgetary expenditures of $934.4 thousand in 2013-14. Of this amount, $830.8 thousand requires approval by Parliament. The remaining $103.6 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
A net decrease of $4,920 in planned spending from the 2012-13 Main Estimates is due to the consolidation of pay services.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Independent, impartial and thorough analysis, findings and recommendations for transparency in Royal Canadian Mounted Police (RCMP) grievances and appeals. | |||
Independent and impartial case review |
1,691,892 | 938,724 | 934,412 |
Total | 1,691,892 | 938,724 | 934,412 |
Royal Canadian Mounted Police Public Complaints Commission
Raison d’être
The Royal Canadian Mounted Police Public Complaints Commission is an independent agency created by Parliament and is not part of the Royal Canadian Mounted Police (RCMP). The Commission’s fundamental role is to provide civilian review of the conduct of the RCMP members in carrying out their policing duties, thereby holding the RCMP accountable to the public. The Commission ensures that complaints about the conduct of RCMP members are examined fairly and impartially. Its findings and recommendations help identify and remedy policing problems which stem from the conduct of individual RCMP members or from deficiencies in RCMP policies or practices. The Commission has the authority to make findings and recommendations, but cannot impose discipline or make monetary awards to complainants.
The Minister of Public Safety is responsible for this organization.
Organizational Estimates
Figure 129. Organizational Estimates - Budgetary - Royal Canadian Mounted Police Public Complaints Commission
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
65 Program expenditures |
7,291,687 | 4,824,080 | 7,465,553 | 4,850,334 |
Total voted |
7,291,687 | 4,824,080 | 7,465,553 | 4,850,334 |
Total Statutory |
589,215 | 576,394 | 576,394 | 575,348 |
Total budgetary | 7,880,902 | 5,400,474 | 8,041,947 | 5,425,682 |
Highlights
The Royal Canadian Mounted Police Public Complaints Commission is estimating budgetary expenditures of $5.4 million in 2013-14. Of this amount, $4.9 million requires approval by Parliament. The remaining $575.3 thousand represents statutory authorities that do not require additional approval and are provided for information purposes.
The Royal Canadian Mounted Police Public Complaints Commission’s expenditures remain approximately the same as the previous year.
In 2013-14, the Commission will continue to identify and address the policing issues of daily concern to Canadians. The Commission will examine the conduct of RCMP members in relation to specific complaints and monitor wider trends and developments in RCMP policy and practices. The Commission will provide recommendations that enhance the accountability of the RCMP and contribute to the public’s trust and confidence in the RCMP and its members. The Commission will target its outreach efforts to audiences who are not aware of its role as an avenue to address concerns about RCMP member conduct. The Commission will maintain its efforts to ensure that the RCMP implements Commission recommendations that it has accepted. Details on our priorities will be made available in our 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
RCMP members are held publicly accountable for their conduct in the performance of their duties. | |||
Civilian review of RCMP members' conduct in the performance of their duties |
3,453,073 | 2,357,482 | 2,368,486 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
4,427,829 | 3,042,992 | 3,057,196 |
Total | 7,880,902 | 5,400,474 | 5,425,682 |
Security Intelligence Review Committee
Raison d’être
The Security Intelligence Review Committee (SIRC) is an independent, external review body which reports to Parliament of Canada on the operations of the Canadian Security Intelligence Service (CSIS). The Prime Minister is responsible for this organization.
Parliament has given CSIS extraordinary powers to intrude on the privacy of individuals. SIRC ensures that these powers are used legally and appropriately, in order to protect Canadians’ rights and freedoms. To do this, SIRC examines past operations of the Service and investigates complaints. It has absolute authority to examine all information concerning CSIS activities, no matter how sensitive and highly classified that information may be. The result of this work, edited to protect national security and personal privacy, are summarized in its Annual Report to Parliament.
Organizational Estimates
Figure 130. Organizational Estimates - Budgetary - Security Intelligence Review Committee
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
25 Program expenditures |
2,536,074 | 2,240,640 | 2,384,296 | 2,446,007 |
Total voted |
2,536,074 | 2,240,640 | 2,384,296 | 2,446,007 |
Total Statutory |
297,480 | 293,408 | 293,408 | 320,297 |
Total budgetary | 2,833,554 | 2,534,048 | 2,677,704 | 2,766,304 |
Highlights
The Security Intelligence Review Committee is estimating budgetary expenditures of $2.8 million in 2013-14. Of this amount, $2.4 million requires approval by Parliament. The remaining $320.3 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
SIRC’s work is designed to provide expert advice to policymakers and lawmakers on CSIS’s performance. It also serves to reassure Canadians that CSIS investigates threats to national security in a manner that respects Canada’s core democratic values. The Canadian Security Intelligence Service Act (CSIS Act) continues to guide SIRC’s work in assessing CSIS’s performance against the mandate and authorities conferred upon it by Parliament in 1984.
Bill C-38, the Jobs, Growth and Long-term Prosperity Act, expanded SIRC’s responsibilities. Pursuant to section 6(4) of the CSIS Act, the report provided by the Director of CSIS to the Minister of Public Safety will now be reviewed by SIRC who will provide the Minister of Public Safety with a certificate stating the extent to which it is satisfied with the content of the report. To compensate for these additional responsibilities, SIRC’s appropriation is being increased by approximately $205,000 starting in 2013-14.
For additional details, please see SIRC’s 2013-14 Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadian Security Intelligence Service (CSIS) performs its duties and functions in accordance with the law, policy and Ministerial direction. | |||
Reviews |
1,107,798 | 1,135,587 | 1,382,845 |
Complaints |
568,941 | 939,075 | 701,596 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
1,156,815 | 459,388 | 681,863 |
Total | 2,833,554 | 2,534,050 | 2,766,304 |
Senate Ethics Officer
Raison d’être
The main responsibilities of the Senate Ethics Officer are to:
- Advise individual senators on a confidential and ongoing basis concerning their obligations under the Conflict of Interest Code for Senators and to assist them in remaining in compliance with the requirements of the Code;
- Oversee the ongoing annual disclosure process in which senators are required to disclose their financial and other interests;
- Conduct inquiries in order to determine whether a senator has complied with his or her obligations under the Code;
- Maintain a registry, available to the public, containing information concerning the financial and other interests of senators that are required to be publicly disclosed under the Code; and
- Submit an annual report of the Office’s activities to the Speaker of the Senate for tabling in the Senate.
Organizational Estimates
Figure 131. Organizational Estimates - Budgetary - Senate Ethics Officer
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
20 Program expenditures |
709,569 | 701,697 | 701,697 | 683,894 |
Total voted |
709,569 | 701,697 | 701,697 | 683,894 |
Total Statutory |
89,873 | 105,600 | 105,600 | 104,400 |
Total budgetary | 799,442 | 807,297 | 807,297 | 788,294 |
Highlights
The Senate Ethics Officer is estimating budgetary expenditures of $788 thousand in 2013-14. Of this amount, $684 thousand requires approval by Parliament. The remaining $104 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
In keeping with the spirit of the federal Budget 2011 measures announced by the Minister of Finance, the Senate Ethics Officer conducted a review of its expenditures and is reducing its total voted budget by 2.5% in 2013-14.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Senators meet their obligations under the Conflict of Interest Code in a manner that contributes to the integrity of the Senate as an institution. | |||
Administration |
799,442 | 807,297 | 788,294 |
Total | 799,442 | 807,297 | 788,294 |
Shared Services Canada
Raison d’être
Shared Services Canada (SSC) is a federal department created on August 4, 2011, to fundamentally transform how the Government of Canada manages its information technology (IT) infrastructure. SSC reports to Parliament through the Minister of Public Works and Government Services and is responsible for delivering mandated email, data centre and network services to its 43 partner departments in a consolidated and standardized manner to support the delivery of Government of Canada programs and services. SSC also provides certain optional technology related services to government organizations on a cost-recovery basis. With a whole-of-government approach to IT, SSC is creating economies of scale to deliver more efficient, reliable and secure IT infrastructure services to Government of Canada departments. SSC’s mandate was reinforced on June 29, 2012 with the passage of the Shared Services Canada Act by Parliament.
Organizational Estimates
Figure 132. Organizational Estimates - Budgetary - Shared Services Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
15 Operating expenditures |
530,061,391 | 1,305,070,440 | 1,321,162,258 | 1,119,458,822 |
20 Capital expenditures |
54,660,910 | 67,525,535 | 96,771,652 | 178,694,263 |
Total voted |
584,722,301 | 1,372,595,975 | 1,417,933,910 | 1,298,153,085 |
Total Statutory |
37,621,922 | 101,519,823 | 101,519,823 | 99,952,971 |
Total budgetary | 622,344,223 | 1,474,115,798 | 1,519,453,733 | 1,398,106,056 |
Highlights
Since Shared Services Canada was created on August 4, 2011, the 2011-12 expenditures do not represent a complete fiscal year and therefore cannot be compared to 2012-13 Main Estimates.
In 2012-13, planned budgetary expenditures have increased by $45 million from the 2012-13 Main Estimates, primarily due to the following:
- an increase of $35 million for net required adjustments from various partnering departments as a result of the creation of Shared Services Canada;
- an increase of $12 million to fund wage and salary increases related to the signed collective agreements;
- a net increase of $10.8 million for the implementation of Canada’s Cyber Security Strategy to protect the digital infrastructure;
- a net increase of $2.5 million to modernize the federal government system for pay administration services;
- a decrease of $14.9 million in funding due to savings identified as part of the Budget 2012 Spending Review.
SSC is estimating budgetary expenditures of $1.4 billion in 2013-14 Main Estimates. Of this amount, $1.3 billion requires approval by Parliament. The remaining $100 million represents statutory forecast that do not require additional approval and are provided for information purposes.
The 2013-14 Main Estimates compared to the 2012-13 total Estimates represent a decrease in net spending of $121 million which is primarily due to the following:
- an additional decrease of $89.6 million in funding for a total of $104.5 million - in accordance with Budget 2012 - in order to refocus government and programs, make it easier for Canadians and business to deal with their government, and modernize and reduce the back office;
- net transfers of $10 million from various partnering departments as a result of the creation of Shared Services Canada that are not currently included in the 2013-14 Main Estimates;
- a decrease of $12 million in funding for the wage and salary increases related to the signed collective agreements and provided in 2012-13 only and not in the 2013-14 Main Estimates; and
- a decrease of $8 million for net required adjustments from various partnering departments in regards to various projects and initiatives, such as Cyber Authentication and Data Center Sustainability Project.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Mandated services are delivered in a consolidated and standardized manner to support the delivery of Government of Canada programs and services for Canadians. | |||
Efficient and effective information technology infrastructure services are delivered across Government of Canada |
561,305,828 | 1,259,099,127 | 1,210,176,702 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
61,038,395 | 215,016,671 | 187,929,354 |
Total | 622,344,223 | 1,474,115,798 | 1,398,106,056 |
Social Sciences and Humanities Research Council
Raison d’être
The Minister of Industry is responsible for this organization.
The Social Sciences and Humanities Research Council (SSHRC) funds research and research training that builds knowledge about people, past and present, with a view toward creating a better future. From questions of family and culture to concerns about jobs and employment, research about people—how we live, what we think, how we act—informs new knowledge and insights on the issues that matter most to Canadians.
SSHRC plays a unique role within Canada’s science, technology and innovation system by awarding grants and scholarships to researchers, students and fellows who work as individuals, in small groups and in formal partnerships to develop talent, generate insights and build connections that address the needs of all sectors of society.
Organizational Estimates
Figure 133. Organizational Estimates - Budgetary - Social Sciences and Humanities Research Council
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
90 Operating expenditures |
23,936,272 | 23,513,504 | 22,922,505 | 22,122,214 |
95 Grants |
670,999,277 | 661,839,242 | 670,768,648 | 658,017,636 |
Total voted |
694,935,549 | 685,352,746 | 693,691,153 | 680,139,850 |
Total Statutory |
2,918,112 | 2,800,265 | 2,800,265 | 2,610,109 |
Total budgetary | 697,853,661 | 688,153,011 | 696,491,418 | 682,749,959 |
Highlights
The 2013-14 Main Estimates include a number of adjustments in reference levels in comparison to the 2012-13 Main Estimates. The Social Sciences and Humanities Research Council is estimating budgetary expenditures of $682.8 million in 2013-14. Of this amount, $680.2 million requires approval by Parliament. The remaining $2.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The variance between the 2013-14 Main Estimates and the 2012-13 Main Estimates demonstrates a net decrease of $5.4 million or 0.8% in planned spending due to the following items:
- An increase of $7.0 million in the Grants and Scholarships program to support world-leading research in the social sciences and humanities through industry-academic partnership initiatives (Budget 2012);
- An increase of $1.0 million in the Business-Led Networks of Centres of Excellence program to make the program permanent as part of an initiative to link innovative businesses to Canada’s world-class researchers, helping to create and sustain knowledge-based jobs (Budget 2012);
- An increase of $0.3 million relating to collective bargaining agreements;
- An increase of $0.2 million in the Networks of Centres of Excellence program to support the Canada-India Research Centre of Excellence initiative to foster innovative and multidisciplinary partnerships in order to accelerate community transformation and sustainability (Budget 2011);
- An increase of $0.1 million in the Industrial Research Chairs for Colleges program to support a research project that falls under the social sciences and humanities mandate;
- A decrease of $14.0 million due to savings identified as part of the Budget 2012 Spending Review.
More detailed information of the agency’s spending plans can be found in the Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada is a world leader in social sciences and humanities research and research training. | |||
Talent: attraction, retention and development of students and researchers in the social sciences and humanities |
120,279,297 | 178,132,636 | 173,429,819 |
Insight: new knowledge in the social sciences and humanities |
56,962,165 | 130,025,015 | 135,235,370 |
Connection: mobilization of social sciences and humanities knowledge |
0 | 30,564,574 | 25,889,091 |
Canada has the institutional capacity to enable research and research-related activities in social sciences and humanities, natural sciences and engineering and health. | |||
Indirect Costs of Research |
332,020,788 | 332,817,771 | 332,825,880 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
16,433,470 | 16,613,015 | 15,369,799 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 172,157,941 | 0 | 0 |
Total | 697,853,661 | 688,153,011 | 682,749,959 |
Listing of the 2013-14 Transfer Payments
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Indirect Costs of Research |
331,674,642 | 332,403,000 | 332,403,000 | 332,403,000 |
Grants and Scholarships |
242,594,885 | 240,517,742 | 247,859,107 | 237,981,142 |
Canada Graduate Scholarships |
72,477,652 | 69,018,500 | 69,018,500 | 69,018,500 |
Networks of Centres of Excellence |
11,800,000 | 11,300,000 | 11,424,150 | 8,911,000 |
Vanier Canada Graduate Scholarships |
8,218,601 | 8,300,000 | 8,300,000 | 8,300,000 |
Business-Led Networks of Centres of Excellence |
983,000 | 0 | 1,100,000 | 983,000 |
College and Community Innovation Program |
245,337 | 300,000 | 423,831 | 300,000 |
Industrial Research Chairs for colleges |
0 | 0 | 115,494 | 120,994 |
Total Grants | 667,994,117 | 661,839,242 | 670,644,082 | 658,017,636 |
Total | 667,994,117 | 661,839,242 | 670,644,082 | 658,017,636 |
Standards Council of Canada
Raison d’être
The Standards Council of Canada (SCC) is a federal Crown corporation with a mandate to promote efficient and effective standardization in Canada. The SCC coordinates and oversees the work of Canada’s standardization network. This includes Canadian organizations and individuals involved in voluntary standards development and conformity assessment activities. Some 12,500 Canadian volunteers contribute to the work of committees that develop national and international standards. Standards and conformity assessment practices are a key component of Canadians’ economic and social well-being — they provide business and industry with key building blocks to success and facilitate the flow of goods and services both nationally and internationally.
The Minister of Industry is responsible for this organization.
Organizational Estimates
Figure 134. Organizational Estimates - Budgetary - Standards Council of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
100 Payments to the Standards Council of Canada |
8,059,060 | 7,629,000 | 9,729,000 | 9,729,000 |
Total voted |
8,059,060 | 7,629,000 | 9,729,000 | 9,729,000 |
Total budgetary | 8,059,060 | 7,629,000 | 9,729,000 | 9,729,000 |
Highlights
The Standards Council of Canada is estimating budgetary expenditures of $9.7 million in 2013-14 which requires approval by Parliament.
Additional investment of $2.1 million in Canada’s standards system will further align standardization work with key federal priorities, modernize Canada’s standardization network and support a stronger Canadian voice in the development of international standards via an increased Canadian presence on international development bodies in critical sectors. Please refer to “Strengthening Canada’s Standardization System” that is presented as part of Canada’s Economic Action Plan for more details related to this funding.
SCC continues with the Northern Infrastructure Standardization Initiative in partnership with Aboriginal Affairs and Northern Development Canada. During 2013-14, SCC will receive $500 000 to be spent on ensuring that codes, standards and other related instruments are effective in addressing the climate risks inherent in Northern infrastructure design, planning and management.
Remaining appropriations supports SCC with its mandate to promote Canada’s economic growth through the pursuit of efficient and effective standardization. Standards are put in place to safeguard the health and safety of Canadians, improve the flow of goods and services within Canada and internationally, and reduce red tape and compliance costs facing Canadian businesses.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canada has an effective and efficient National Standards System. | |||
Standards and Conformity Assessment Policy |
0 | 2,414,013 | 4,124,000 |
Standards Program |
0 | 2,997,262 | 3,090,000 |
Conformity Assessment Program |
0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
0 | 2,217,725 | 2,515,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 8,059,060 | 0 | 0 |
Total | 8,059,060 | 7,629,000 | 9,729,000 |
Statistics Canada
Raison d’être
The minister responsible for Statistics Canada is the Minister of Industry.
Statistics Canada was established to ensure that Canadians have access to a trusted source of statistics on Canada meeting their highest priority needs.
The Agency’s mandate derives primarily from the Statistics Act. The Act requires that Statistics Canada collect, compile, analyse and publish statistical information on the economic, social and general conditions of the country and its people. It requires Statistics Canada to conduct a Census of Population and a Census of Agriculture every fifth year and that the Agency protect the confidentiality of the information with which it is entrusted.
Organizational Estimates
Figure 135. Organizational Estimates - Budgetary - Statistics Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
105 Program expenditures |
657,703,834 | 385,523,131 | 385,523,131 | 338,453,316 |
Total voted |
657,703,834 | 385,523,131 | 385,523,131 | 338,453,316 |
Total Statutory |
86,408,010 | 69,158,222 | 69,158,222 | 62,167,097 |
Total budgetary | 744,111,844 | 454,681,353 | 454,681,353 | 400,620,413 |
Highlights
In the coming fiscal year, Statistics Canada will provide Canadians with the much anticipated results from the 2011 National Household Survey detailing the cultural, social and economic characteristics of the population for large and small areas across the country. Results of the 2012 Survey of Financial Security will also be published, providing critical insights into the wealth of Canadian households to supplement existing annual data on incomes. Work will continue in the coming year on enhancements to the Consumer Price Index and on further development of the Agency’s environmental statistics. Other priorities include:
- Planning and initial development of the 2016 Censuses of Population and Agriculture;
- Developing and implementing a new dissemination model for Statistics Canada’s information incorporating new technologies, encouraging the re-dissemination of data and value-added products by other organizations and aligning the Agency’s dissemination program with the Government of Canada Open Data Initiative; and
- Expanding the use of administrative data both to reduce the survey burden on households and businesses and to develop new statistical products and services.
Statistics Canada will also aggressively pursue its ongoing program to renew its structure, business processes and systems to increase their efficiency and robustness, and allow more rapid responses to demands for new statistical programs or products. Opportunities to build new partnerships to further enhance the national statistical system will also be sought out.
Statistics Canada is estimating budgetary expenditures of $400.6 million in 2013-14. Of this amount, $338.5 million requires approval by Parliament. The remaining $62.2 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The decrease of $54.1 million from 2012-13 Main Estimates is mainly explained by the following:
- There is a funding decrease of $43.3 million for the 2011 Census of Population and National Household Survey as the program is winding down. Applicable funding in 2013-14 will be used mostly to complete data quality studies, complete dissemination of remaining major releases and custom services, and user support data workshops and concepts workshops;
- There is a funding decrease of $1.9 million for the 2011 Census of Agriculture as the program is winding down. Applicable funding in 2013-14 will be used to analyse and release data from the Agriculture-Population linkage database, produce and release “Canadian Agriculture at a Glance”, and benchmark the farm financial data series to the 2011 Census and apply geographic structure of 2011 Census to 2006 data;
- There is a decrease due to savings identified as part of the Budget 2012 Spending Review, in the amount of $18.3 million in 2013-14; and
- There is an economic increase for collective agreements in the amount of $9.2 million in 2013-14.
Additional information can be found in Statistics Canada’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Canadians have access to timely, relevant and quality statistical information on Canada's changing economy and society for informed debate, research and decision making on social and economic issues. | |||
Statistical Infrastructure |
0 | 0 | 127,380,733 |
Economic and Environmental Statistics |
0 | 0 | 115,166,472 |
Socio-economic Statistics |
0 | 0 | 95,775,203 |
Censuses |
0 | 0 | 11,517,721 |
Specific client needs for high-quality and timely statistical services are met. | |||
Cost-recovered Statistical Services |
0 | 0 | 0 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
93,840,194 | 94,499,836 | 50,780,284 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 650,271,650 | 360,181,517 | 0 |
Total | 744,111,844 | 454,681,353 | 400,620,413 |
Supreme Court of Canada
Raison d’être
Created by an Act of Parliament in 1875, the Supreme Court of Canada is Canada’s final court of appeal. It serves Canadians by deciding legal issues of public importance, thereby contributing to the development of all branches of law applicable within Canada. The independence of the Court, the quality of its work and the esteem in which it is held both in Canada and abroad contribute significantly as foundations for a secure, strong and democratic country founded on the Rule of Law. The Supreme Court of Canada consists of the Chief Justice and eight puisne judges.
The Office of the Registrar of the Supreme Court of Canada provides all necessary services and support for the Court to process, hear and decide cases. It also serves as the interface between litigants and the Court. The Minister of Justice is responsible for this institution.
Organizational Estimates
Figure 136. Organizational Estimates - Budgetary - Supreme Court of Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
50 Program expenditures |
23,023,637 | 21,721,013 | 21,721,013 | 21,902,736 |
Total voted |
23,023,637 | 21,721,013 | 21,721,013 | 21,902,736 |
Total Statutory |
8,431,551 | 8,095,845 | 8,095,845 | 8,753,475 |
Total budgetary | 31,455,188 | 29,816,858 | 29,816,858 | 30,656,211 |
Highlights
The Supreme Court of Canada is estimating budgetary expenditures of $30.7 million in 2013-14. Of this amount, $21.9 million requires approval by Parliament. The remaining $8.8 million represents the statutory funding forecast that does not require additional approval and is provided for information purposes.
The net increase of $839,353 in the 2013-14 Estimates is attributable to:
- An increase of $453,027 in statutory personnel funding for the Judges’ salaries and annuities;
- An increase of $200,000 in statutory operating funding;
- Funding of $181,723 for various collective agreement settlements; and
- An amount of $4,603 in the contribution to employee benefit plans
Since 2011-12, the Supreme Court of Canada has seen an increase in its statutory authorities funding due to Judges’ salaries and annuities costs arising from the retirement of some judges.
With the funds anticipated through these Main Estimates, the Office of the Registrar of the Supreme Court of Canada will continue to focus its efforts on a single strategic outcome, namely that the ‘administration of Canada’s final court of appeal is effective and independent’. The core work of the Office will be providing services to support the processing and management of cases brought to the Court. The Office will also be working on enhancing the Court’s overall security and IT Security Programs to better meet the needs of the Court and will move forward with its Business Transformation project. In connection with this work, the Office will pursue its long term goal of improving electronic access to the Court’s case files and information, both by the public and litigants. In addition, work is in progress towards the planning of a major rehabilitation project to address the aging infrastructure of the Supreme Court of Canada building. The Office will maintain efforts to ensure the quality of the work of the Court while managing its resources to attend to key trends such as an increased number of leave applications, appeals and judgements rendered in the past two years.
Once tabled in the House of Commons, additional information will be available in the departmental Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The administration of Canada’s final court of appeal is effective and independent. | |||
Court Operations |
14,768,158 | 15,806,658 | 15,785,123 |
Processing of payments to Judges of the Supreme Court of Canada pursuant to the Judges Act |
5,724,347 | 5,718,380 | 6,371,407 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
10,962,683 | 8,291,820 | 8,499,681 |
Total | 31,455,188 | 29,816,858 | 30,656,211 |
Telefilm Canada
Raison d’être
The Minister of Canadian Heritage and Official Languages is responsible for this organization.
Telefilm Canada was established in 1967 by the Telefilm Canada Act. The mandate of the Corporation is to foster and promote the development of the audiovisual industry in Canada.
A strong and vibrant audiovisual industry
Telefilm’s corporate vision embraces both building production capacity and stimulating demand for Canadian screen-based content. To this end, Telefilm aims to ensure that Canadian screen-based content is accessible to audiences anywhere, anytime and on any platform.
Telefilm’s strategic orientations are built around four strategic pillars:
- Maintain and expand its core role of funder;
- Develop its role as promoter;
- Provide thought leadership by developing and sharing industry intelligence; and
- Reinforce its organizational excellence.
Additional information can be found in Telefilm’s corporate plan: Fostering Cultural Success.
Organizational Estimates
Figure 137. Organizational Estimates - Budgetary - Telefilm Canada
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
115 Payments to Telefilm Canada to be used for the purposes set out in the Telefilm Canada Act |
105,667,144 | 105,667,144 | 105,667,144 | 99,622,354 |
Total voted |
105,667,144 | 105,667,144 | 105,667,144 | 99,622,354 |
Total budgetary | 105,667,144 | 105,667,144 | 105,667,144 | 99,622,354 |
Highlights
Telefilm is estimating budgetary expenditures of $99.6 million in fiscal year 2013-14, a reduction of about $6 million in comparison to 2012-13 Main Estimates.
The decrease in the level of expenditures mainly affects the activities in the investment in the development of and support to the Canadian audiovisual industry and internal services. This decrease is attributable to savings identified as part of the Budget 2012 Spending Review, resulting in a 10% decrease over three years.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Quality audiovisual content developed by Canadians and promoted to audiences in Canada and internationally. | |||
Investment in the development of and support to the Canadian audiovisual industry |
0 | 73,190,000 | 68,457,000 |
National and international promotional support for Canadian content |
0 | 19,530,000 | 19,066,354 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services |
11,955,563 | 12,947,144 | 12,099,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 93,711,581 | 0 | 0 |
Total | 105,667,144 | 105,667,144 | 99,622,354 |
The Federal Bridge Corporation Limited
Raison d’être
The Federal Bridge Corporation Limited is a Crown corporation established in 1998 to provide the Government of Canada with oversight and accountability for bridges under its control, including the Canadian portion of the Seaway international bridge system in Cornwall.
The Minister of Transport, Infrastructure and Communities is responsible for this organization.
Organizational Estimates
Figure 138. Organizational Estimates - Budgetary - The Federal Bridge Corporation Limited
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
45 Payments to The Federal Bridge Corporation Limited |
13,994,307 | 14,983,000 | 26,224,693 | 13,000,000 |
Total voted |
13,994,307 | 14,983,000 | 26,224,693 | 13,000,000 |
Total budgetary | 13,994,307 | 14,983,000 | 26,224,693 | 13,000,000 |
Highlights
The Federal Bridge Corporation Limited (FBCL) is estimating budgetary expenditures of $13 million in 2013-14, which requires approval by Parliament. Planned spending for FBCL decreased by $2 million over 2012-13 Main Estimates. This decrease is primarily related to the planned completion of construction of the new low-level North Channel Bridge in the fall of 2013.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Safe and efficient transit on the infrastructure maintained, operated and managed by The Federal Bridge Corporation Limited. | |||
Construction of a new low-level bridge in Cornwall, Ontario as well as related infrastructure improvements |
0 | 14,983,000 | 13,000,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 13,994,307 | 0 | 0 |
Total | 13,994,307 | 14,983,000 | 13,000,000 |
The Jacques-Cartier and Champlain Bridges Inc.
Raison d’être
The Jacques-Cartier and Champlain Bridges Inc. is a subsidiary Crown corporation of the Federal Bridge Corporation Limited established in 1978 whose mission is to own, manage, operate and maintain the Jacques-Cartier Bridge, the Champlain Bridge and its Estacade (Ice Control Structure), the Nun’s Island Bridge, the Melocheville Tunnel and the federal sections of the Honoré Mercier Bridge, the Bonaventure Expressway and Highway 15, to provide the public with safe and efficient transport.
The Minister of Transport, Infrastructure and Communities is responsible for this organization.
Organizational Estimates
Figure 139. Organizational Estimates - Budgetary - The Jacques-Cartier and Champlain Bridges Inc.
2011-12 Expenditures | 2012-13 Main Estimates | 2012-13 Estimates To Date | 2013-14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
50 Payments to the Jacques-Cartier and Champlain Bridges Inc. |
97,329,991 | 150,363,000 | 182,933,000 | 203,590,000 |
Total voted |
97,329,991 | 150,363,000 | 182,933,000 | 203,590,000 |
Total budgetary | 97,329,991 | 150,363,000 | 182,933,000 | 203,590,000 |
Highlights
The difference between the 2012-13 and the 2013-14 Main Estimates can mainly be attributed to the following:
An increase of the project scope (according to the planned work schedule) for:
- urgent repairs and assets preservation;
- the decontamination project for Bonaventure Expressway sector;
- the redecking project of the Honoré-Mercier bridge; and
- the planning work related to the construction of a temporary bridge-causeway to replace the Nuns’ Island Bridge.
Expenditures by Strategic Outcome and Program
2011-12 Expenditures | 2012-13 Main Estimates | 2013-14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Safe and efficient transit on the infrastructure maintained, operated and managed by the Jacques-Cartier and Champlain Bridges Incorporated. | |||
Management of federal bridge, highway and tunnel infrastructure, and properties in the Montreal area |
0 | 150,363,000 | 203,590,000 |
Funds not allocated to the 2013-14 Program Alignment Architecture | 97,329,991 | 0 | 0 |
Total | 97,329,991 | 150,363,000 | 203,590,000 |
The Senate
Raison d’être
The Senate of Canada, established by the Constitution Act, 1867, functions as a chamber complementary to, and independent of, the House of Commons. The Senate has 105 members appointed from the provinces and territories. Its primary purpose is to study and review all legislation passed by the House of Commons or initiated in the Senate. Both houses of Parliament must approve bills in identical form before they can become law. The Senate has the power to adopt, amend or reject any bill. In practice, it rarely defeats bills, but does frequently amend them. Through its committees, the Senate also undertakes the examination of public policy issues, often of a far-reaching and long-term nature, providing guidance to government and informing the national debate on issues of importance to Canadians. The Speaker of the Senate is responsible for this organization.
Organizational Estimates
Figure 140. Organizational Estimates - Budgetary - The Senate
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Program expenditures |
56,793,395 | 57,933,343 | 57,933,343 | 58,169,816 |
Total voted |
56,793,395 | 57,933,343 | 57,933,343 | 58,169,816 |
Total Statutory |
33,186,285 | 34,282,503 | 34,282,503 | 34,347,213 |
Total budgetary | 89,979,680 | 92,215,846 | 92,215,846 | 92,517,029 |
Highlights
The Senate is estimating budgetary expenditures of $92.5 million in 2013–14. Of this amount, $58.2 million requires approval by Parliament. The remaining $34.3 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
While the Senate was not obligated to conduct a cost-cutting exercise under the federal government’s Strategic and Operating Review, the Senate undertook a very thorough strategic review of all its programs and expenditures to ensure greater fiscal responsibility and accountability. This exercise will result in reductions in the voted budget over three fiscal years.
Many of the cost-cutting measures are already implemented and were applied to the 2012–13 Main Estimates, including:
- A decrease in the maximum available for expenses related to living in the National Capital Region;
- A decrease in the limit allowed under the miscellaneous expenditures account budget for Senators;
- A decrease in Political Officers’ budgets;
- A decrease in caucuses’ budgets;
- A decrease in committees’ budgets;
- A decrease of the contribution to International and Interparliamentary Affairs budget;
- A decrease in paper consumption and prudence in spending on material and supplies, repair and maintenance;
- Restraint on travel;
- Savings in telecommunications;
- A decrease in the professional services (consulting) budget; and
- A decrease in the number of person-years through attrition.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
To provide the best possible environment for Senators to effectively contribute to federal legislation and public policy issues in the best interest of all Canadians. | |||
Senators and their Offices
|
0 | 42,876,840 | 43,589,940 |
Administrative Support
|
0 | 31,483,858 | 31,886,303 |
Chamber, committees and associations
|
0 | 17,855,148 | 17,040,786 |
Funds not allocated to the 2013–14 Program Alignment Architecture | 89,979,680 | 0 | 0 |
Total | 89,979,680 | 92,215,846 | 92,517,029 |
Listing of the 2013–14 Transfer Payments
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Total Statutory |
44,507 | 167,000 | 167,000 | 167,000 |
Contributions | ||||
Contributions to Parliamentary Associations
|
377,015 | 380,000 | 380,000 | 380,000 |
Total Contributions | 377,015 | 380,000 | 380,000 | 380,000 |
Total | 421,522 | 547,000 | 547,000 | 547,000 |
Transport
Raison d’être
Transport Canada is responsible for the Government of Canada’s transportation policies and programs. The department is responsible for developing regulations, policies and services under the legislative authority of Parliament. The department is required by the Canada Transportation Act to report on the state of the national transportation system. While not directly responsible for all aspects or modes of transportation, the department plays a leadership role to ensure that all parts of the transportation system across Canada work together effectively.
Transport Canada is part of the Transport, Infrastructure and Communities Portfolio that includes Transport Canada, Infrastructure Canada, shared governance organizations (e.g. the St. Lawrence Seaway Management Corporation), Crown corporations (e.g. the Great Lakes Pilotage Authority, Canada Post Corporation) and administrative tribunals/agencies (e.g. the Transportation Appeal Tribunal of Canada). Grouping these organizations into one portfolio allows for integrated decision making on transportation issues.
Organizational Estimates
Figure 141. Organizational Estimates - Budgetary - Transport
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures
|
594,715,998 | 552,554,618 | 576,254,016 | 514,256,466 |
5 Capital expenditures
|
69,167,107 | 114,242,247 | 103,945,315 | 222,077,647 |
10 Grants and contributions
|
365,023,967 | 1,184,717,893 | 1,189,132,620 | 543,950,649 |
Pursuant to section 24.1 of the Financial Administration Act, to forgive certain debts and accrued interest due to Her Majesty in Rightof Canada amounting to $22,646,108 relating to the Saint John Harbour Bridge Authority
|
22,646,108 | 0 | 0 | 0 |
Total voted |
1,051,553,180 | 1,851,514,758 | 1,869,331,951 | 1,280,284,762 |
Total Statutory |
229,637,785 | 220,896,801 | 221,097,502 | 231,733,600 |
Total budgetary | 1,281,190,965 | 2,072,411,559 | 2,090,429,453 | 1,512,018,362 |
Highlights
Transport Canada was established to ensure that an effective transportation system provides access to markets for natural resources, agricultural products and manufactured goods, and supports service industries. A safe and secure system provides reliable and efficient movement of goods and people across the country and around the world. In an environmentally responsible way, it meets the challenges posed by topography and geography, linking communities and reducing the effects of the distance that separates people. These vital roles reflect transportation’s interdependent relationship with all sectors of the economy and society.
The department’s vision is that of a transportation system in Canada that is recognized worldwide as safe, secure, efficient and environmentally responsible. To achieve this vision, the department has defined three strategic outcomes that it is working towards: an efficient transportation system; a clean transportation system; a safe and secure transportation system.
To support these strategic outcomes and deliver results to Canadians, the department has grouped its activities under 17 Programs, including Internal Services.
In summary, the department is estimating budgetary expenditures of $1.5 billion in 2013–14. Of this amount $1.3 billion requires approval by Parliament. The remaining $232 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
Planned operating expenditures have decreased from 2011–12 and 2012–13 mostly as a result of savings measures announced in Budget 2012.
Planned spending in the capital vote is expected to increase as a result of planned spending for land acquisition for the Detroit River International Crossing. The new crossing will facilitate the movement of people and goods between Canada and the U.S. by ensuring that there is sufficient infrastructure capacity to handle projected growth in cross border trade and traffic in the Windsor-Detroit trade corridor.
Planned spending in the grants and contributions vote is expected to decrease as a result of changes in cash flows for projects related to the Gateways and Border Crossings Fund. The spike of planned spending in 2012–13 was due to delays in receiving approval to reprofile funds to future years in order to match expected cash flows. Budget 2012 allowed Transport Canada to better match planned spending to project requirements.
Further details on the department’s priorities, core activities and related resource requirements can be found in Transport Canada’s Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
An Efficient Transportation System. | |||
Gateways and Corridors
|
200,212,375 | 1,062,791,164 | 538,237,383 |
Transportation Infrastructure
|
365,843,932 | 308,979,605 | 320,633,244 |
Transportation Analysis and Innovation
|
10,958,255 | 13,904,797 | 15,333,651 |
Transportation Marketplace Frameworks
|
9,997,863 | 9,219,255 | 11,972,730 |
A Safe and Secure Transportation System. | |||
Aviation Safety
|
221,920,185 | 231,691,056 | 214,648,721 |
Marine Safety
|
75,594,201 | 61,839,496 | 57,756,667 |
Rail Safety
|
32,660,771 | 36,859,887 | 33,847,086 |
Aviation Security
|
0 | 0 | 33,357,783 |
Motor Vehicle Safety
|
23,838,054 | 23,058,559 | 24,751,952 |
Marine Security
|
0 | 0 | 14,897,654 |
Transportation of Dangerous Goods
|
13,961,560 | 12,700,002 | 13,159,659 |
Multimodal Safety and Security
|
0 | 0 | 11,233,308 |
Surface and Intermodal Security
|
0 | 0 | 4,807,985 |
A Clean Transportation System. | |||
Clean Air from Transportation
|
13,861,144 | 25,289,653 | 37,144,563 |
Environmental Stewardship of Transportation
|
23,206,885 | 32,757,370 | 30,761,717 |
Clean Water from Transportation
|
7,411,839 | 2,384,081 | 2,299,329 |
A Secure Transportation System. | |||
Surface and Intermodal Security
|
5,618,868 | 5,983,172 | 0 |
Marine Security
|
18,026,402 | 20,697,189 | 0 |
Aviation Security
|
43,011,088 | 46,663,191 | 0 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services
|
215,067,543 | 177,593,082 | 147,174,930 |
Total | 1,281,190,965 | 2,072,411,559 | 1,512,018,362 |
Listing of the 2013–14 Transfer Payments
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grant to the Province of British Columbia in respect of the provision of ferry and coastal freight and passenger services
|
27,486,919 | 28,028,000 | 28,077,609 | 28,661,623 |
Grants to support clean Transporation initiatives
|
0 | 1,750,000 | 1,750,000 | 2,975,000 |
Grant to close grade crossings
|
195,000 | 300,000 | 300,000 | 300,000 |
Grant for the Northern Transportation Adaptation Initiative
|
0 | 1,090,000 | 1,090,000 | 250,000 |
Grant to the International Civil Aviation Organization (ICAO) for Cooperative Development of Operational Safety and Continuing Airworthiness Program (COSCAP)
|
130,000 | 130,000 | 130,000 | 130,000 |
Total Grants | 27,811,919 | 31,298,000 | 31,347,609 | 32,316,623 |
Contributions | ||||
Asia-Pacific Gateway and Corridor Transportation Infrastructure Fund
|
80,928,932 | 203,107,955 | 203,107,955 | 226,784,903 |
Gateways and Border Crossings Fund
|
100,806,288 | 812,646,813 | 812,646,813 | 143,574,429 |
Airports Capital Assistance Program
|
30,402,923 | 47,493,000 | 47,493,000 | 38,000,000 |
Ferry Services Contribution Program
|
26,268,228 | 32,191,400 | 32,191,400 | 29,025,500 |
Contributions to provinces toward highway improvements to enhance overall efficiency and promote safety while encouraging industrial development and tourism from a regional economic perspective: Outaouais Road Development Agreement
|
9,447,115 | 23,364,209 | 23,364,209 | 19,145,000 |
Port Divestiture Fund
|
28,180,664 | 0 | 10,000,000 | 11,000,000 |
Payments in support of crossing improvements approved under the Railway Safety Act
|
8,532,529 | 12,845,000 | 12,845,000 | 10,945,000 |
Contribution to Support Clean Transportation Initiatives
|
0 | 0 | 0 | 10,500,000 |
Contribution for the Oshawa Harbour Port Consolidation Project
|
305,990 | 6,150,000 | 6,150,000 | 8,193,076 |
Road Safety Transfer Payment Program
|
0 | 4,442,681 | 4,442,681 | 4,442,681 |
Contribution to Provide Short Term Financial Assistance for the Costs of Repairs, Maintenance, Rehabilitation and Other Related Initiatives Supporting the Ongoing Operations for the Port of Churchill
|
0 | 0 | 1,000,000 | 2,100,000 |
Airports Operations and Maintenance Subsidy Program
|
2,259,455 | 2,400,000 | 2,400,000 | 1,600,000 |
Security and Prosperity Partnership of North America
|
672,291 | 2,073,728 | 2,073,728 | 1,124,336 |
Contribution for the Northern Transportation Adaptation Initiative
|
0 | 200,000 | 200,000 | 1,090,000 |
Labrador Coastal Airstrips Restoration Program
|
851,784 | 1,867,805 | 1,867,805 | 1,000,000 |
Contribution of the Strategic Highway Infrastructure Program for the Intelligent Transportation System
|
1,109,097 | 505,242 | 505,242 | 993,101 |
Contribution in Support of Boating Safety
|
349,672 | 491,700 | 491,700 | 500,000 |
Allowances to former employees of Newfoundland Railways, Steamships and Telecommunications Services transferred to Canadian National Railways
|
454,236 | 608,000 | 608,000 | 484,000 |
Transportation Association of Canada
|
538,224 | 569,000 | 569,000 | 419,000 |
Contributions to the Railway Association of Canada for Operation Lifesaver
|
300,000 | 300,000 | 300,000 | 300,000 |
Contribution to the Province of Prince Edward Island for policing services in respect of the Confederation Bridge
|
275,000 | 282,000 | 282,000 | 289,000 |
Payments to other governments or international agencies for the operation and maintenance of airports, air navigation and airways facilities
|
32,402 | 100,000 | 100,000 | 100,000 |
Canadian Transportation Research Forum's Scholarship program
|
18,000 | 0 | 0 | 24,000 |
Total Voted Contributions |
291,732,830 | 1,151,638,533 | 1,162,638,533 | 511,634,026 |
Total Statutory |
61,659,255 | 63,628,877 | 63,829,578 | 64,882,525 |
Total Contributions | 353,392,085 | 1,215,267,410 | 1,226,468,111 | 576,516,551 |
Total | 381,204,004 | 1,246,565,410 | 1,257,815,720 | 608,833,174 |
Transportation Appeal Tribunal of Canada
Raison d’être
The mandate and the jurisdiction of the Transportation Appeal Tribunal of Canada are provided for by the Transportation Appeal Tribunal of Canada Act. The Tribunal's principal mandate as a multimodal review body is to hold review and appeal hearings at the request of interested parties with respect to certain administrative actions taken under various federal transportation Acts.
The objective of the Tribunal is to provide the transportation community with the opportunity to have enforcement and licensing decisions of the Minister of Transport reviewed by an independent body.
Additional information can be found in the Tribunal's Report on Plans and Priorities.
The Minister of Transport, Infrastructure and Communities is responsible for this organization.
Organizational Estimates
Figure 142. Organizational Estimates - Budgetary - Transportation Appeal Tribunal of Canada
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
55 Program expenditures
|
1,730,023 | 1,284,898 | 1,534,899 | 1,293,021 |
Total voted |
1,730,023 | 1,284,898 | 1,534,899 | 1,293,021 |
Total Statutory |
126,182 | 126,878 | 126,878 | 126,850 |
Total budgetary | 1,856,205 | 1,411,776 | 1,661,777 | 1,419,871 |
Highlights
The Transportation Appeal Tribunal of Canada is estimating budgetary expenditures of $1.4 million in 2013–14. Of this amount, $1.3 million requires approval by Parliament. The remaining $126.9 thousand represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Tribunal’s activities are driven by external demands that it can only react to rather than plan for. The Tribunal’s main risk is the added pressure on its resources from an increased and unpredictable workload, mainly from more enforcement proceedings from the marine sector.
In addition to further demand for its services, the Tribunal has had to manage ongoing increases in operating costs, such as per diems for Members, hotels, hearing rooms, court reporters, travel charges, IT upgrades and translation costs, while its funding budget has remained stable.
One of the most significant risks is the number of Members available to conduct hearings and their skill sets. In order to deliver on its mandate and program, the Tribunal needs to have Members with the right mix of skills and talents in all three kinds of transportation, as well as medical expertise.
The Tribunal has numerous strategies in place to handle these potential risks. The strategies includes identifying and implementing cost savings opportunities in its operating expenditures in areas such as IT and translation services. The Tribunal is also strengthening its efforts to attract qualified transportation experts to join the Tribunal as Members.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
The Canadian transportation community is provided with the opportunity to have enforcement and licensing decisions of the Minister of Transport reviewed in a fair manner by unbiased hearing officers. | |||
Review and Appeal Hearings
|
1,375,240 | 1,072,000 | 1,079,871 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services
|
480,965 | 339,776 | 340,000 |
Total | 1,856,205 | 1,411,776 | 1,419,871 |
Treasury Board Secretariat
Raison d’être
The Treasury Board of Canada Secretariat (TBS) is the administrative arm of the Treasury Board. The President of the Treasury Board is responsible for this organization. The Secretariat supports Treasury Board by making recommendations and providing Treasury Board with advice on policies, regulations, and program spending, while respecting the primary responsibility of deputy heads in managing their organizations and their roles as accounting officers to Parliament. In this way, the Secretariat strengthens the way government is managed and helps to ensure value for money in government spending and results for Canadians.
Organizational Estimates
Figure 143. Organizational Estimates - Budgetary - Treasury Board Secretariat
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Program expenditures
|
279,490,244 | 224,182,654 | 235,243,339 | 214,344,779 |
5 Government Contingencies
|
0 | 750,000,000 | 750,000,000 | 750,000,000 |
10 Government-Wide Initiatives
|
0 | 3,193,000 | 3,193,000 | 3,193,000 |
20 Public Service Insurance
|
2,186,595,248 | 2,277,219,568 | 2,277,219,568 | 2,267,261,397 |
25 Operating Budget Carry Forward
|
0 | 1,200,000,000 | 1,200,000,000 | 1,200,000,000 |
30 Paylist Requirements
|
0 | 600,000,000 | 1,450,000,000 | 600,000,000 |
33 Capital Budget Carry Forward
|
0 | 600,000,000 | 600,000,000 | 600,000,000 |
Compensation Adjustments
|
0 | 0 | 93,714,916 | 0 |
Total voted |
2,466,085,492 | 5,654,595,222 | 6,609,370,823 | 5,634,799,176 |
Total Statutory |
38,422,685 | 30,579,036 | 30,579,036 | 28,100,592 |
Total budgetary | 2,504,508,177 | 5,685,174,258 | 6,639,949,859 | 5,662,899,768 |
Highlights
The Treasury Board Secretariat is estimating budgetary expenditures of $5.66 billion in 2013–14, of which $214 million is for departmental activities and $5,421 million for Central Votes. Of the total amount, $5.63 billion requires approval by Parliament. The remaining $28.1 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The Treasury Board of Canada Secretariat’s net spending will decrease by $22.3 million from the previous Main Estimates.
The major changes are:
- A decrease of $10 million to Vote 20, Public Service Insurance. The decrease is due to Strategic Review 2008 savings of $8 million, and to the sunsetting of the Joint Learning Program for $2 million.
- A net decrease of $9.8 million to Vote 1, Program expenditures. This includes increases of $5.1 million for the Cyber Security initiative, $3.5 million for Human Resources Modernization, $2.2 million for incremental compensation associated with recently signed collective agreements and a transfer of $0.6 million from four regional development agencies for audit services.
These increases are offset by:
- Strategic Review 2010 decreases of $1.5 million announced in Budget 2011 and savings identified as part of the Budget 2012 Spending Review of $9.3 million;
- sunsetting of funds for the Classification Program, the U.S.-Canada Regulatory Cooperation Council, the Joint Learning Program and the Workspace Renewal initiative for a total of $9.9 million;
- transfers to the Public Works and Government Services Canada for the first stage of the centralization of pay services, and to the Privy Council Office for the Business Transformation Secretariat for a total of $0.5 million.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Government is well managed and accountable, and resources are allocated to achieve results. | |||
Government-wide Funds and Public Service Employer Payments
|
2,192,868,962 | 5,430,432,568 | 5,420,474,397 |
Management Frameworks
|
72,944,230 | 53,877,613 | 53,841,513 |
People Management
|
65,443,623 | 57,709,821 | 51,859,283 |
Expenditure Management
|
50,893,368 | 35,295,499 | 32,866,405 |
Financial Management
|
28,829,749 | 32,912,304 | 32,613,027 |
The following program activity supports all strategic outcomes within this organization. | |||
Internal Services
|
93,528,245 | 74,946,453 | 71,245,143 |
Total | 2,504,508,177 | 5,685,174,258 | 5,662,899,768 |
Listing of the 2013–14 Transfer Payments
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Other Transfer Payments | ||||
Payments, in the nature of Workers’ Compensation, in accordance with the Public Service Income Benefit Plan for Survivors of Employees Slain on Duty
|
352,864 | 495,000 | 495,000 | 495,000 |
Special Indemnity Plan for Spouses of Canadian Forces Attachés
|
4,492 | 5,000 | 5,000 | 5,000 |
Total Voted Other Transfer Payments |
357,356 | 500,000 | 500,000 | 500,000 |
Total Statutory |
1,552 | 20,000 | 20,000 | 20,000 |
Total Other Transfer Payments | 358,908 | 520,000 | 520,000 | 520,000 |
Total | 358,908 | 520,000 | 520,000 | 520,000 |
Veterans Affairs
Raison d’être
The Minister of Veterans Affairs is responsible for this organization. Veterans Affairs Canada’s (VAC) mandate is set out in the Department of Veterans Affairs Act. It charges the Minister of Veterans Affairs with responsibility for “the care, treatment, or re-establishment in civil life of any person who served in the Canadian Forces or Merchant Navy or in the naval, army, air forces or merchant navies of Her Majesty, of any person who has otherwise engaged in pursuits relating to war and the care of the dependants or survivors of any person referred to.” Through an Order in Council, VAC has responsibility for keeping alive the achievements and sacrifices of those who served Canada in times of war and peace.
Organizational Estimates
Figure 144. Organizational Estimates - Budgetary - Veterans Affairs
Figure 145. Organizational Estimates - Non-budgetary - Veterans Affairs
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures
|
941,565,911 | 882,760,567 | 885,444,730 | 871,509,739 |
5 Grants and contributions
|
2,511,656,858 | 2,644,593,000 | 2,705,510,200 | 2,726,718,500 |
Total voted |
3,453,222,769 | 3,527,353,567 | 3,590,954,930 | 3,598,228,239 |
Total Statutory |
43,864,481 | 40,661,224 | 40,661,224 | 39,671,095 |
Total budgetary | 3,497,087,250 | 3,568,014,791 | 3,631,616,154 | 3,637,899,334 |
Non-budgetary | ||||
Total Statutory |
1,137 | 0 | 0 | 0 |
Total non-budgetary | 1,137 | 0 | 0 | 0 |
Highlights
Veterans Affairs Canada’s budget tends to fluctuate each year due to the demand-driven nature of its programs which are based on need and entitlement. In other words, a Veteran who is entitled to a benefit is paid that benefit, whether 10 Veterans come forward, or 10,000.
Total planned spending for the 2013–14 fiscal year is $3,637.9 million, a net increase of 2.0% ($69.9 million) over 2012–13. This increase is primarily related to funding for benefits to Veterans.
In addition to the $2.7 billion the Department will provide to Veterans in grant and contribution payments, approximately 65% ($568.8 million) of the Department’s operating budget will provide benefits and services, such as rehabilitation and health-related services, to Veterans.
These Estimates also reflect the funding related to the government’s decision to end the offset of disability benefits. This will ensure that Veterans keep the full amount of all benefits to which they are entitled.
The Department continues to see an increase in the number of Veterans benefiting from the New Veterans Charter programs, while at the same time a reduction in some of the Department’s traditional programs. This reduction is the result of the sad reality that, at an average age of 88, traditional war service Veterans are passing away.
While the funding going to Veterans is increasing, the operating costs to run the Department are decreasing in response to key activities such as the Minister of Veterans Affairs’ Cutting Red Tape initiative, and the implementation of Budget 2012 decisions ($15.9 million in fiscal year 2013–14). Budget 2012 re-confirmed the Government of Canada’s support to Veterans by maintaining the level of benefits, while recognizing the need to modernize the Department and transform the way it does business. These two initiatives - the Cutting Red Tape initiative and Budget 2012 - are enabling the Department to provide better service to Veterans, while reducing administrative costs.
The five departmental priorities in 2013-14 are modernization, improving service delivery, transferring Ste. Anne’s Hospital, workplace renewal, and advancing the fair treatment of the Veteran community. For more information on departmental planned spending and priorities, please see Veterans Affairs Canada’s latest Report on Plans and Priorities.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Financial, physical and mental well being of eligible Veterans. | |||
Disability and Death Compensation
|
0 | 2,244,454,056 | 2,218,915,506 |
Health Care Program and Re-establishment Services
|
1,106,438,704 | 1,100,117,748 | 1,148,533,019 |
Financial Support Program
|
0 | 99,761,442 | 156,903,321 |
Canadians remember and demonstrate their recognition of all those who served in Canada’s efforts during war, military conflict and peace. | |||
Canada Remembers Program
|
16,945,193 | 47,416,929 | 41,423,499 |
Veterans’ rights to services and benefits that address their needs are considered by the Veterans Affairs Portfolio. | |||
Veterans Ombudsman
|
5,644,498 | 5,860,279 | 5,855,217 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services
|
81,007,997 | 70,404,337 | 66,268,772 |
Funds not allocated to the 2013–14 Program Alignment Architecture | 2,287,050,858 | 0 | 0 |
Total | 3,497,087,250 | 3,568,014,791 | 3,637,899,334 |
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
Funds not allocated to the 2013–14 Program Alignment Architecture | 1,137 | 0 | 0 |
Total | 1,137 | 0 | 0 |
Listing of the 2013–14 Transfer Payments
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Pensions for disability and death, including pensions granted under the authority of the Civilian Government Employees (War) Compensation Order, P.C. 45/8848 of November 22, 1944, which shall be subject to the Pension Act; for former prisoners of war under the Pension Act, and Newfoundland special awards
|
1,695,057,510 | 1,676,065,000 | 1,675,990,000 | 1,635,000,000 |
Disability Awards and Allowances
|
359,562,787 | 489,480,000 | 489,480,000 | 515,000,000 |
Housekeeping and Grounds Maintenance
|
0 | 0 | 36,328,000 | 251,982,000 |
Earnings Loss and Supplementary Retirement Benefit
|
65,046,401 | 84,819,000 | 106,744,000 | 143,200,000 |
Commonwealth War Graves Commission
|
9,119,257 | 10,248,000 | 10,248,000 | 10,648,000 |
Last Post Fund
|
10,135,000 | 10,979,000 | 10,979,000 | 9,600,000 |
War Veterans Allowances and Civilian War Allowances
|
10,708,782 | 10,147,000 | 10,147,000 | 9,200,000 |
Payments under the Flying Accidents Compensation Regulations
|
703,861 | 750,000 | 800,000 | 800,000 |
Treatment Allowances
|
614,648 | 840,000 | 840,000 | 675,000 |
Children of Deceased Veterans Education Assistance
|
423,922 | 375,000 | 500,000 | 570,000 |
Assistance in accordance with the provisions of the Assistance Fund Regulations
|
454,587 | 540,000 | 540,000 | 500,000 |
Career Transition Services
|
0 | 0 | 138,800 | 284,500 |
Canadian Forces Income Support Allowance
|
82,691 | 65,000 | 200,400 | 141,000 |
Assistance to Canadian Veterans – Overseas District
|
178,438 | 250,000 | 250,000 | 130,000 |
United Nations Memorial Cemetery in Korea
|
30,120 | 70,000 | 70,000 | 70,000 |
Payments of Gallantry Awards
|
17,780 | 50,000 | 50,000 | 15,000 |
Canadian Veterans Association of the United Kingdom
|
5,000 | 5,000 | 5,000 | 5,000 |
Total Voted Grants |
2,152,140,784 | 2,284,683,000 | 2,343,310,200 | 2,577,820,500 |
Total Statutory |
17,137 | 197,000 | 197,000 | 197,000 |
Total Grants | 2,152,157,921 | 2,284,880,000 | 2,343,507,200 | 2,578,017,500 |
Contributions | ||||
Contributions to Veterans, under the Veterans Independence Program, to assist in defraying costs of extended health care not covered by provincial health programs
|
356,810,777 | 356,200,000 | 395,312,000 | 145,338,000 |
Contributions under the Partnerships Contribution Program, to organizations, institutions and other levels of government, in support of projects related to the health and well-being of the veteran population, and commemoration activities and events
|
2,165,741 | 2,210,000 | 2,310,000 | 2,310,000 |
Contributions for the Community War Memorial Program to support the building of new, or major additions to existing cenotaphs and monuments
|
539,556 | 1,500,000 | 1,500,000 | 1,250,000 |
Total Contributions | 359,516,074 | 359,910,000 | 399,122,000 | 148,898,000 |
Total | 2,511,673,995 | 2,644,790,000 | 2,742,629,200 | 2,726,915,500 |
Veterans Review and Appeal Board
Raison d’être
The Veterans Review and Appeal Board is an independent, quasi-judicial tribunal created in 1995. The Board provides an appeal program for service-related disability decisions made by Veterans Affairs Canada. This program gives applicants two levels of redress for disability pension and disability award decisions and the final level of appeal for War Veterans Allowance claims.
The Board’s objective is to ensure that Canada’s traditional Veterans, Canadian Forces members and Veterans, Royal Canadian Mounted Police applicants, qualified civilians and their families receive the disability pensions, disability awards and other benefits to which they are entitled under the law. The Minister of Veterans Affairs is responsible for this organization.
Organizational Estimates
Figure 146. Organizational Estimates - Budgetary - Veterans Review and Appeal Board
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
10 Program expenditures
|
11,060,985 | 9,932,780 | 9,932,780 | 9,995,067 |
Total voted |
11,060,985 | 9,932,780 | 9,932,780 | 9,995,067 |
Total Statutory |
1,685,313 | 1,568,649 | 1,568,649 | 1,561,662 |
Total budgetary | 12,746,298 | 11,501,429 | 11,501,429 | 11,556,729 |
Highlights
Veterans Review and Appeal Board is estimating budgetary expenditures of $11.6 million in 2013–14. Of this amount, $10.0 million requires approval by Parliament. The remaining $1.6 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
The planned expenditures of the Veterans Review and Appeal Board remain approximately the same as the previous year. In 2013–14, the Board will continue implementing its strategic plan. It will undertake the following activities:
- Program Delivery – Ensure applicants have an avenue of redress by an independent tribunal for disability compensation and War Veterans Allowance applications.
- Improved Program Delivery – Enhance program delivery through innovation and the use of technology to improve the process for applicants.
- Communication – Ensure applicants and all Canadians have information on the Board's mandate, program, and redress process, while meeting the increasing information needs of applicants.
- Accountable Management – Provide an effective program for applicants and their families by focussing on management, transparency and accountability.
Please refer to the Report on Plans and Priorities for further detail.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
An independent and fair appeal process for disability pension, award and allowance decisions made by Veterans Affairs Canada. | |||
Review and Appeal
|
0 | 11,501,429 | 11,556,729 |
Funds not allocated to the 2013–14 Program Alignment Architecture | 12,746,298 | 0 | 0 |
Total | 12,746,298 | 11,501,429 | 11,556,729 |
VIA Rail Canada Inc.
Raison d’être
VIA Rail Canada was established as a crown corporation in 1978 to operate as the nation’s passenger rail carrier. Its objective is to provide a safe, efficient, and reliable passenger service in Canada. The network includes trains that operate in the Quebec City to Windsor Corridor, and long-haul trains, between Toronto and Vancouver and between Montreal and Halifax. VIA also provides passenger rail transportation to regional and remote communities, some without alternative year-round transportation access.
VIA Rail Canada is accountable to Parliament through the Minister of Transport, Infrastructure and Communities.
Organizational Estimates
Figure 147. Organizational Estimates - Budgetary - VIA Rail Canada Inc.
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Budgetary | ||||
Voted |
||||
60 Payments to VIA Rail Canada Inc.
|
493,795,244 | 306,490,000 | 475,651,000 | 187,783,000 |
Total voted |
493,795,244 | 306,490,000 | 475,651,000 | 187,783,000 |
Total budgetary | 493,795,244 | 306,490,000 | 475,651,000 | 187,783,000 |
Highlights
VIA Rail Canada is estimating budgetary expenditures of $187.8 million in 2013–14 which require approval by Parliament.
VIA’s revenues have declined compared to 2010 and 2011, due to reduced domestic demand and increased competition in the Quebec City to Windsor Corridor. In response, VIA realigned its long haul and south-western Corridor services to meet customer demands in 2012, which will help lower its future funding needs.
In addition to rightsizing services, VIA implemented a new operating strategy that will improve revenues by adding new frequencies in the Quebec City to Windsor Corridor and will contain costs by introducing a series of productivity improvements focusing on traffic and revenue enhancement as well as operating and maintenance efficiencies. These improvements are made possible through the Government’s nearly billion dollar capital investment in VIA since 2007.
VIA estimates that it will carry 3.9 million passengers in 2012, a slight decline from 2010 and 2011 due to rightsizing of services.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A national passenger rail transportation service that is safe, secure, efficient, reliable, and environmentally sustainable and that meets the needs of travellers in Canada. | |||
Operation of a national network of rail passenger services
|
0 | 306,490,000 | 187,783,000 |
Funds not allocated to the 2013–14 Program Alignment Architecture | 493,795,244 | 0 | 0 |
Total | 493,795,244 | 306,490,000 | 187,783,000 |
Western Economic Diversification
Raison d’être
Western Economic Diversification Canada (WD) was established in 1987 and mandated to promote the development and diversification of the economy of Western Canada and to advance the interests of the West in national economic policy, program and project development and implementation. The Minister of Public Works and Government Services along with the Minister of State (Western Economic Diversification) are responsible for this organization.
As the federal economic development department for Western Canada, WD develops and supports economic policies, programs and activities that promote economic growth and assist Western Canada in responding to the economic challenges and opportunities it faces.
Organizational Estimates
Figure 148. Organizational Estimates - Budgetary - Western Economic Diversification
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website – www.tbs-sct.gc.ca. | ||||
Budgetary | ||||
Voted |
||||
1 Operating expenditures
|
48,751,070 | 43,222,742 | 42,674,606 | 40,398,398 |
5 Grants and contributions
|
135,846,496 | 123,496,250 | 142,147,747 | 133,411,000 |
Total voted |
184,597,566 | 166,718,992 | 184,822,353 | 173,809,398 |
Total Statutory |
10,685,915 | 9,587,764 | 9,587,764 | 4,891,451 |
Total budgetary | 195,283,481 | 176,306,756 | 194,410,117 | 178,700,849 |
Highlights
Western Economic Diversification is estimating budgetary expenditures of $178.7 million in 2013–14. Of this amount, $173.8 million requires approval by Parliament. The remaining $4.9 million represents statutory forecasts that do not require additional approval and are provided for information purposes.
An increase in spending of $2.4 million from 2012–13 Main Estimates is due to a decrease in operating costs of $3.0 million and an increase in contributions and other transfer payments of $5.4 million. Factors contributing to the net increase include:
- An increase of $23.1 million in funding for the implementation of the Community Infrastructure Improvement Fund;
- An increase of $0.8 million related to the completion of a transfer agreement with Foreign Affairs and International Trade for funding to support the North American Platform Program;
- A decrease of $9.3 million due to savings identified as part of the Budget 2012 Spending Review;
- A decrease of $4.5 million due to the sunsetting of funding to support the Rick Hansen Foundation;
- A decrease of $3.7 million related to celebration of the 2005 Alberta and Saskatchewan Centenaries;
- A decrease of $3.2 million resulting from the 2010 Strategic Review; and
- A decrease of $0.8 million related to the completion of a transfer agreement with Industry Canada for funding to support the Economic Development Initiative: 2008-2013 Federal Strategy for Official Languages.
Expenditures by Strategic Outcome and Program
2011–12 Expenditures | 2012–13 Main Estimates | 2013–14 Main Estimates | |
---|---|---|---|
Note: Additional details by organization are available on the Treasury Board Secretariat website - www.tbs-sct.gc.ca. | |||
A growing and diversified western Canadian economy. | |||
Business Development and Innovation
|
0 | 0 | 93,227,813 |
Community Economic Growth
|
39,889,572 | 20,831,883 | 57,604,411 |
Policy, Advocacy and Coordination
|
7,630,756 | 8,189,373 | 7,113,497 |
The following program supports all strategic outcomes within this organization. | |||
Internal Services
|
27,473,277 | 22,007,323 | 20,755,128 |
Funds not allocated to the 2013–14 Program Alignment Architecture | 120,289,876 | 125,278,177 | 0 |
Total | 195,283,481 | 176,306,756 | 178,700,849 |
Listing of the 2013–14 Transfer Payments
2011–12 Expenditures | 2012–13 Main Estimates | 2012–13 Estimates To Date | 2013–14 Main Estimates | |
---|---|---|---|---|
Grants | ||||
Grants for the Western Diversification Program
|
500,000 | 5,000,000 | 5,000,000 | 5,000,000 |
Total Grants | 500,000 | 5,000,000 | 5,000,000 | 5,000,000 |
Contributions | ||||
Contributions under the Western Diversification Program
|
89,114,441 | 84,142,259 | 89,023,756 | 72,957,009 |
Contributions under the Community Futures Program
|
27,577,663 | 28,453,991 | 28,453,991 | 28,453,991 |
Contributions for the Community Infrastructure Improvement Fund
|
0 | 0 | 23,100,000 | 23,100,000 |
Contributions under the Women’s Enterprise Initiative
|
4,701,267 | 3,900,000 | 3,900,000 | 3,900,000 |
Total Voted Contributions |
121,393,371 | 116,496,250 | 144,477,747 | 128,411,000 |
Total Statutory |
4,500,000 | 4,500,000 | 4,500,000 | 0 |
Total Contributions | 125,893,371 | 120,996,250 | 148,977,747 | 128,411,000 |
Total | 126,393,371 | 125,996,250 | 153,977,747 | 133,411,000 |
- Date modified: