Financial Information
Table 1: Agency Planned Spending and Full-Time Equivalents
($ thousands) |
Forecast Spending 2005–2006 |
Planned Spending
2006–20071 |
Planned Spending 2007–20081 |
Planned Spending 2008–20091 |
Program Activity: Elections |
83,839 |
87,226 |
87,226 |
87,226 |
Budgetary Main Estimates (gross) |
83,839 |
87,226 |
87,226 |
87,226 |
|
Less: Respendable revenue |
– |
– |
– |
– |
Total Main Estimates |
83,839 |
87,226 |
87,226 |
87,226 |
Adjustments |
|
|
|
|
Supplementary Estimates |
– |
– |
– |
– |
GG Special Warrants |
– |
– |
– |
– |
Other |
230,548 |
– |
– |
– |
Total Adjustments2 |
230,548 |
– |
– |
– |
Total Planned Spending |
314,387 |
87,226 |
87,226 |
87,226 |
|
Total Planned Spending |
314,387 |
87,226 |
87,226 |
87,226 |
Less: Non-respendable revenue |
– |
– |
– |
– |
Plus: Cost of services received without charge |
5,283 |
5,346 |
5,349 |
5,369 |
Net Cost of Program |
319,607 |
92,572 |
92,575 |
92,595 |
|
Full-time Equivalents |
456 |
361 |
361 |
361 |
Notes: |
1. |
Planned Spending for the three fiscal years does not include spending that will be required for the implementation of the upcoming Federal Accountability Act. Elections Canada is in the process of developing a business case and an implementation plan with respect to aspects of the Act that will affect the agency. The exact funding and resource requirements will not be known until the agency has concluded its internal analysis based on the final wording of the legislation and the coming into force dates. |
2. |
Total adjustments reflect 2005–2006 actual expenditures, including spending related to the 39th general election. The statutory authority is adjusted in Public Accounts in accordance with Treasury Board directives. |
2006–2007 |
($ thousands)
Program Activity |
Budgetary |
Total Main Estimates |
Adjustments (Planned Spending Not in Main Estimates) |
Total Planned Spending |
Operating |
Contributions and Other Transfer Payments |
Elections |
60,951 |
26,275 |
87,226 |
– |
87,226 |
Total |
60,951 |
26,275 |
87,226 |
– |
87,226 |
Table 3: Voted and Statutory Items Listed in Main Estimates
2006–2007 |
Vote or Statutory Item |
Truncated Vote or Statutory Wording |
Current
Main Estimates ($ thousands) |
Previous
Main Estimates ($ thousands) |
15 |
Program Expenditures |
21,468 |
20,231 |
(S) |
Salary of the Chief Electoral Officer |
224 |
219 |
(S) |
Expenses of Elections |
61,455 |
59,343 |
(S) |
Contributions to Employee Benefit Plans |
4,079 |
4,046 |
|
Total Agency |
87,226 |
83,839 |
Table 4: Services Received Without Charge
Service ($ thousands) |
Total |
Accommodation provided by Public Works and Government Services Canada |
3,600 |
Contributions covering employer’s share of employees’ insurance premiums and expenditures paid by Treasury Board Secretariat (excluding revolving funds) |
1,627 |
Worker’s compensation coverage provided by Social Development Canada |
4 |
Salary and associated expenditures of legal services provided by the Department of Justice |
11 |
Audit services provided for the annual audit by the Office of the Auditor General |
104 |
|
5,346 |
Table 5: Summary of Transfer Payments
Over the next three years, the Office of the Chief Electoral Officer will manage transfer payment programs in excess of $5 million.
Program Activity: Elections (Statutory) |
Forecast Spending |
Planned Spending |
2005–2006 |
2006–2007 |
2007–2008 |
2008–2009 |
($ thousands) |
Allowances to eligible political parties and auditors’ subsidies for electoral district associations (political financing provision under the Canada Elections Act) |
25,468 |
26,275 |
26,275 |
26,275 |
Reimbursement of candidates’ and political parties’ election expenses as well as auditors’ subsidies |
53,750 |
|
|
|
Total Transfer Payments |
79,2181 |
26,275 |
26,275 |
26,275 |
Note: |
1. |
Total amount reflects 2005–2006 actual expenditures, including spending related to the 39th general election. The statutory authority is adjusted in Public Accounts in accordance with Treasury Board directives. |
Table 6: Details of Transfer Payment Programs
Objective |
Elections Canada’s role is to administer the Canada Elections Act, which has three main objectives: fairness, transparency and participation.
- The Act provides for reimbursement of election expenses to candidates and parties as well as a subsidy for certain auditors’ fees.
- A candidate who is elected or receives at least 10% of the valid votes cast at an election is entitled to a reimbursement of 60% of actual paid election expenses and paid personal expenses to a maximum of 60% of the election expenses limit.
- A registered party is eligible for reimbursement of 50% of election expenses if the party obtains 2% or more of the total number of valid votes cast nationally or 5% of the valid votes cast in electoral districts where the party has endorsed candidates.
- The Act provides for a subsidy equal to the lesser of $1,500 or 3% of the candidate’s election expenses, with a minimum of $250 to be paid out of public funds directly to the auditor.
- The Act allows eligible political parties to be paid a quarterly allowance according to the following formula: registered political parties that obtain at least 2% of the total valid votes cast in a general election, or 5% of the valid votes cast in the ridings where they are presenting candidates, have the right to a quarterly allowance that is calculated as the product of $0.4375 multiplied by the number of valid votes cast in the most recent general election preceding that quarter and the inflation adjustment factor that is in effect for that quarter.
|
Expected results |
Electoral events that are fair and accessible in the context of, and in accordance with, constitutional and legal requirements. |
Outcomes for 2006–2007 |
- Calculating quarterly allowances for eligible political parties and making payments of approximately $26 million by March 31, 2007.
- Reimbursements of election expenses to candidates and parties regarding the January 2006 general election were recorded in fiscal year 2005–2006 in accordance with the Treasury Board’s Policy on Payable at Year-End. However, payments will be made in 2006–2007.
|
|