This page has been archived.
Information identified as archived on the Web is for reference, research or recordkeeping purposes. It has not been altered or updated after the date of archiving. Web pages that are archived on the Web are not subject to the Government of Canada Web Standards. As per the Communications Policy of the Government of Canada, you can request alternate formats on the "Contact Us" page.
($ millions) | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Environmental Knowledge, Technology, Information and Measurement | 2.9 | - | - | - |
On-Farm Action | 2.0 | 1.0 | - | - |
Business Risk Management | - | - | - | - |
Food Safety and Biosecurity Risk Management Systems | - | 2.4 | 1.9 | 0.5 |
Trade and Market Development | - | - | - | - |
Regulatory Efficiency Facilitation | - | - | - | - |
Farm Products Council of Canada | - | - | - | - |
Science, Innovation and Adoption | 8.4 | 20.9 | - | - |
Agri-Business Development | - | - | - | - |
Rural and Co-operatives Development | - | - | - | - |
Canadian Pari-Mutuel Agency | 0.5 | 0.3 | - | - |
Internal Services | 50.6 | 25.7 | 25.7 | 25.7 |
Total Capital Spending | 64.4 | 50.3 | 27.5 | 26.1 |
The table reflects forecast and currently planned spending on assets to be capitalized, funded through AAFC Vote 5 Capital and CPMA Vote 22 (Non-Personnel Capital).
Forecast Spending 2009-10 reflects the authorized funding levels to the end of the fiscal year 2009-10 (not necessarily forecast expenditures).
Planned spending reflects funds already brought into the department's reference levels as well as amounts to be authorized through the Estimates process (for the 2010-11 through to 2012-13 planning years) as presented in the Annual Reference Level Update. It also includes adjustments in future years for funding approved in the government fiscal plan, but yet to be brought into the Department's reference levels. Planned Spending has not been adjusted to include new information contained in Budget 2010. More information will be provided in the 2010-11 Supplementary Estimates.
The Planned Spending for 2010-11 is $50.3 million compared to $64.4 million for 2009-10, a decrease of $14.1 million. This is mainly attributable to the fact that 2009-10 included funding that was carried over from 2008-09. The $22.8 million decrease from 2010-11 to 2011-12 is due to new funding in 2010-11 for modernizing federal laboratories. Any amounts not actually spent in 2009-10 will be requested to be carried over to 2010-11 under the Non-lapsing Capital Appropriations pilot project that AAFC is participating in.
The figures in the above tables have been rounded. Figures that cannot be listed in millions of dollars are shown as 0.0.
Due to rounding, figures may not add to the totals shown.
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Risk Assessment | 2,357 | 2,301 | 1,792 | 1,956 |
Enforcement | 79,687 | 6,628 | 7,004 | 7,001 |
Facilitated Border | 940 | 18 | 0 | 26 |
Conventional Border | 1,860 | 2,093 | 2,027 | 2,122 |
Trade | 0 | 12 | 0 | 17 |
Internal Services | 31,795 | 93,995 | 84,132 | 28,079 |
Total | 116,639 | 105,047 | 94,955 | 39,201 |
The increase in planned spending for the Internal Services program activity is due mainly to the transfer of project funding for the Arming initiative from the Enforcement program activity and to funding received under Canada's Economic Action Plan for the improvement of border-related infrastructure.
Program Activity | Forecast Spending 2009–10 | Planned Spending 2010–11 | Planned Spending 2011–12 | Planned Spending 2012–13 |
---|---|---|---|---|
Food Safety and Nutrition Risks | 13.2 | 19.2 | 8.0 | 1.7 |
Zoonotic Risks | 5.0 | 3.9 | 0.0 | 0.0 |
Animal Health Risks and Production Systems | 0.0 | 0.0 | 0.0 | 0.0 |
Plant Health Risks and Production Systems | 1.3 | 1.1 | 0.0 | 0.0 |
Biodiversity Protection | 0.2 | 0.0 | 0.0 | 0.0 |
Integrated Regulatory Frameworks | 0.0 | 0.0 | 0.0 | 0.0 |
Domestic and International Market Access | 0.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 18.8 | 13.0 | 12.9 | 12.9 |
Total | 38.5 | 37.2 | 20.9 | 14.6 |
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Quality Assurance Program* | 2 152 | 648 | 648 | 648 |
Quantity Assurance Program* | 147 | 214 | 214 | 214 |
Grain Quality Research Program | 1 200 | 153 | 153 | 153 |
Producer Protection Program* | 213 | 19 | 19 | 19 |
Internal Services | 433 | 269 | 269 | 269 |
Total | 4 145 | 1 303 | 1 303 | 1 303 |
* Includes Canadian Grain Commission (CGC) Revolving Fund activities.
This table represents the CGC's planned capital spending over the next three years. The planned capital spending shown above is reflective of approved authorities to date only and not reflective of total capital needs. The Revolving Fund component of capital spending has been reflected as part of Statutory Operating in Main Estimates as Statutory items do not contain a capital vote. It is still the CGC's intent to spend this as capital dollars and therefore it is included in Planned Spending for 2010-2011 and onwards.
Program Activity ($ in millions) |
Forecast Spending 2009-2010 | Planned Spending 2010-2011 | Planned Spending 2011-2012 | Planned Spending 2012-2013 |
---|---|---|---|---|
Space Based Earth Observation (EO) | 39.8 | 44.7 | 62.4 | 67.0 |
Space Science and Exploration (SE) | 31.9 | 26.4 | 7.5 | 2.0 |
Satellite Communications (SC) | 0.5 | 5.5 | 0.4 | 0.0 |
Space Awareness and Learning (AL) | 0.0 | 0.0 | 0.0 | 0.0 |
Generic Technological Activities in support of EO, SE, and SC (GTA) | 1.6 | 2.1 | 1.6 | 1.4 |
Internal Services Program Activities | 3.4 | 2.8 | 2.5 | 2.5 |
Total Capital Spending | 77.1 | 81.4 | 74.4 | 72.9 |
Note: Due to rounding, decimals may not add up to totals shown.
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Custody | 228.7 | 317.6 | 505.9 | 455.3 |
Correctional Interventions | 15.1 | 8.8 | 8.6 | 8.6 |
Community Supervision | 0.6 | 0.6 | 0.6 | 0.6 |
Internal Services | 2.4 | 2.4 | 2.4 | 2.4 |
Total | 246.8 | 329.4 | 517.5 | 466.9 |
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
International Policy Advice and Integration | 1.6 | 1.5 | 1.4 | 1.4 |
Diplomacy and Advocacy | 0.8 | 1.7 | 1.4 | 1.4 |
International Commerce | 4.3 | 2.8 | 1.1 | 1.1 |
Consular Affairs | 1.0 | 9.3 | 0.2 | 0.2 |
Passport Canada | 10.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 4.1 | 8.9 | 8.9 | 8.9 |
Canada's International Platform: Support at Headquarters | 167.1 | 157.6 | 156.0 | 109.9 |
Canada's International Platform: Support at Missions Abroad | 18.4 | 19.2 | 18.7 | 14.9 |
Total | 207.4 | 200.9 | 187.7 | 137.8 |
Note: Totals may not add due to rounding.
Program Activity |
Forecast Spending |
Planned Spending |
Planned Spending |
Planned Spending |
---|---|---|---|---|
Totals may differ between and within tables due to rounding of figures. |
||||
Canada's natural environment is conserved and restored for present and future generations |
||||
Biodiversity Wildlife and Habitat |
2.3 |
2.0 |
2.0 |
2.0 |
Water Resources |
10.3 |
11.4 |
7.6 |
7.6 |
Sustainable Ecosystems |
0.3 |
0.7 |
0.2 |
0.2 |
Compliance Promotion and Enforcement - Wildlife |
0.4 |
0.6 |
1.0 |
1.0 |
Sub-total |
13.3 |
14.7 |
10.8 |
10.8 |
Canadians are equipped to make informed decisions on changing weather, water and climate conditions |
||||
Weather and Environmental Service for Canadians |
17.3 |
21.3 |
18.6 |
18.6 |
Weather and Environmental Services for Targeted Users |
2.4 |
2.1 |
2.1 |
2.1 |
Sub-total |
19.7 |
23.4 |
20.7 |
20.7 |
Threats to Canadians and their environment from pollution are minimized |
||||
Substances and Waste Management |
3.0 |
2.1 |
2.1 |
2.1 |
Climate Change and Clean Air |
8.7 |
10.6 |
5.2 |
5.2 |
Compliance Promotion and Enforcement - Pollution |
1.2 |
1.0 |
0.9 |
0.9 |
Sub-total |
12.9 |
13.7 |
8.2 |
8.2 |
Internal Services |
6.7 |
1.5 |
1.5 |
1.5 |
Total |
52.6 |
53.3 |
41.2 |
41.2 |
Environment Canada is a science-based Department and a significant national science and technology (S&T) performer. Environment Canada's (EC) mandate, under the Department of the Environment Act, covers preservation and enhancement of the quality of the natural environment, renewable resources, meteorology, enforcement of the rules of the Canada-U.S. International Joint Commission, and the coordination of federal environmental policies and programs.
Being a science-based department, most of Environment Canada's capital assets are focused on research and other science activities that produce a "public good" – providing knowledge in support of policy development, developing new methods to improve service delivery, and providing technological solutions to meet the Department's mission. The Department operates several research institutes and laboratories, has a multitude of National Wildlife Areas, and thousands of air, climate and water monitoring stations in all regions of the country (many of which are operated in partnership with provinces, Canada's universities and international scientific agencies).
There are 4 broad categories of capital assets, including:
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Canadian Coast Guard | 259.4 | 259.3 | 201.8 | 220.8 |
Small Craft Harbours | 87.1 | 83.6 | 30.0 | 30.0 |
Science for Safe and Accessible Waterways | 0.0 | 0.0 | 0.0 | 0.0 |
Fisheries and Aquaculture Management | 1.0 | 1.0 | 1.0 | 1.0 |
Science for Sustainable Fisheries and Aquaculture | 2.0 | 2.0 | 2.0 | 2.0 |
Oceans Management | 0.0 | 0.0 | 0.0 | 0.0 |
Habitat Management | 0.0 | 0.0 | 0.0 | 0.0 |
Species at Risk Management | 0.0 | 0.0 | 0.0 | 0.0 |
Science for Healthy and Productive Aquatic Ecosystems | 0.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 68.5 | 81.6 | 56.1 | 56.1 |
Total | 418.0 | 427.6 | 291.0 | 310.0 |
Note: Because of rounding, figures may not add to the totals shown.
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Food and Nutrition | 6.0 | 4.0 | 4.0 | 4.0 |
Sustainable Environmental Health | 13.7 | 2.4 | 2.2 | 2.2 |
Consumer Products | 0.7 | 0.0 | 0.0 | 0.0 |
Workplace Health | 0.5 | 0.5 | 0.5 | 0.5 |
Substance Use and Abuse | 0.1 | 0.1 | 0.1 | 0.2 |
Pesticide Regulation | 0.2 | 0.2 | 0.2 | 0.2 |
First Nations and Inuit Health Programming and Services | 6.0 | 4.9 | 4.0 | 4.1 |
Internal Services | 26.0 | 25.8 | 19.0 | 19.0 |
Total | 53.2 | 37.9 | 30.0 | 30.2 |
Indian and Northern Affairs Canada | Forecast Spending 2009–2010 |
Planned Spending 2010–2011 |
Planned Spending 2011–2012 |
Planned Spending 2012–2013 |
---|---|---|---|---|
Co-operative Relationships | 0.4 | 1.0 | 1.0 | 1.0 |
Managing Individual Affairs | — | 4.8 | 0.6 | 0.6 |
Clarity of Title to Land and Resources | — | 0.6 | — | — |
Community Infrastructure | 0.8 | — | — | — |
Total | 1.2 | 6.4 | 1.6 | 1.6 |
Due to rounding, figures may not add to totals shown.
($ millions)* | Forecast Spending 2009–10 | Planned Spending 2010–11 | Planned Spending 2011–12 | Planned Spending 2012–13 |
---|---|---|---|---|
The Canadian Marketplace is Efficient and Competitive | ||||
Marketplace Frameworks and Regulations | 4.3 | 0.7 | 0.5 | 0.5 |
Marketplace Frameworks and Regulations for Spectrum, Telecommunications and the Online Economy | 5.4 | 1.6 | 0.6 | 0.6 |
Consumer Affairs Program | - | - | - | - |
Competition Law Enforcement and Advocacy | 0.7 | 2.3 | 0.7 | 0.7 |
Subtotal | 10.4 | 4.6 | 1.9 | 1.9 |
Science and Technology, Knowledge, and Innovation are Effective Drivers of a Strong Canadian Economy | ||||
Canada's Research and Innovation Capacity | - | - | - | - |
Communications Research Centre Canada | 5.2 | 2.8 | 0.5 | 0.5 |
Commercialization and Research and Development Capacity in Targeted Canadian Industries | - | - | - | - |
Subtotal | 5.2 | 2.8 | 0.5 | 0.5 |
Competitive Businesses are Drivers of Sustainable Wealth Creation | ||||
Entrepreneurial Economy | 1.2 | 0.7 | - | - |
Global Reach and Agility in Targeted Canadian Industries | - | - | - | - |
Community Economic and Regional Development | 0.2 | 0.2 | 0.2 | 0.2 |
Security and Prosperity Partnership of North America — Canadian Secretariat | - | - | - | - |
Internal Services | 7.3 | 3.5 | 2.7 | 2.7 |
Subtotal | 8.6 | 4.4 | 2.9 | 2.9 |
Total | 24.3 | 11.7 | 5.3 | 5.3 |
*Minor differences are due to rounding
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Managing the documentary heritage of interest to Canada |
7,556.3 | 11,998.0 | 14,617.0 | - |
Total | 7,556.3 | 11,998.0 | 14,617.0 | - |
($ Thousands) |
Forecast Spending |
Planned1 |
Planned Spending |
Planned Spending |
---|---|---|---|---|
Defence Science and Technology |
28,725 |
40,528 |
36,639 |
36,485 |
Recruiting of Personnel and Initial Training |
7,602 |
9,338 |
8,441 |
7,714 |
Equipment Acquisition and Disposal |
2,376,161 |
3,415,763 |
3,085,066 |
3,769,621 |
Real Property and Informatics Infrastructure Acquisition and Disposal |
579,224 |
877,460 |
739,650 |
580,624 |
Maritime Readiness |
54,658 |
35,104 |
31,934 |
29,369 |
Land Readiness |
92,758 |
114,474 |
103,833 |
95,212 |
Aerospace Readiness |
19,748 |
24,796 |
22,775 |
21,147 |
Joint and Common Readiness |
151,224 |
191,113 |
154,160 |
200,713 |
Situational Awareness |
110,975 |
136,164 |
123,554 |
113,340 |
Canadian Peace, Stability and Security |
4,315 |
5,957 |
5,247 |
4,834 |
Continental Peace, Stability and Security |
1,183 |
5,352 |
5,278 |
5,231 |
International Peace, Stability and Security |
507,548 |
553,429 |
490,774 |
449,272 |
Defence Team Personnel Support |
15,192 |
15,580 |
14,085 |
12,872 |
Canadian Identity |
7,811 |
9,599 |
8,681 |
7,936 |
Environment Protection and Stewardship |
676 |
841 |
767 |
707 |
Non-Security Support |
63 |
78 |
70 |
64 |
Internal Services |
50,013 |
63,865 |
57,741 |
52,773 |
Total |
4,007,876 |
5,499,442 |
4,888,696 |
5,387,915 |
Source: Assistant Deputy Minister (Finance and Corporate Services) Group
* Due to rounding, figures may not add up to totals shown.
Note:
Pardon Decisions/Clemency Recommendations Program | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Pardon user fees | 933 | 1,000 | 1,000 | 1,000 |
Total Non-respendable Revenue | 933 | 1,000 | 1,000 | 1,000 |
Program Activity | Forecast Spending 2009-101 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
---|---|---|---|---|---|
Manufacturing Technologies | 4.4 | 4.3 | 4.0 | 4.0 | 4.0 |
Information and Communications Technologies and Emerging Technologies | 2.5 | 2.5 | 2.3 | 2.3 | 2.3 |
Industrial Research Assistance | |||||
Health and Life Science Technologies | 3.0 | 2.8 | 2.6 | 2.6 | 2.6 |
Energy and Environmental Technologies | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 |
National Science and Technology Infrastructure | 1.3 | 1.1 | 1.0 | 1.0 | 1.0 |
Scientific, Technical and Medical Information | |||||
Internal Services | 39.8 | 36.2 | 23.7 | 23.7 | 23.7 |
Total | 52.2 | 48.1 | 34.7 | 34.7 | 34.7 |
1 Reflects best forecast of total planned spending to the end of the fiscal year.
Program Activity | Forecast Spending 2008-09 |
Planned Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2012-12 |
---|---|---|---|---|
Advisory program on environment and economy issues | ||||
Internal Services | 25.0 | 20.0 | 20.0 | 20.0 |
Total | 25.0 | 20.0 | 20.0 | 20.0 |
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Economic Opportunities for Natural Resources | 2.0 | 7.6 | 11.3 | 0.2 |
Natural Resource-Based Communities | 0.0 | 0.0 | 0.0 | 0.0 |
Clean Energy | 0.0 | 0.0 | 0.0 | 0.0 |
Ecosystem Risk Management | 0.2 | 0.2 | 0.2 | 0.2 |
Adapting to a Changing Climate and Hazard Risk Management | 3.3 | 5.2 | 0.3 | 0.3 |
Natural Resource and Landmass Knowledge and Systems | 0.0 | 0.0 | 0.0 | 0.0 |
Geomatics Canada Revolving Fund | 0.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 3.5 | 2.1 | 2.1 | 2.1 |
Total | 9.0 | 15.1 | 13.9 | 2.8 |
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Internal Services | 3.0 | 4.7 | 14.6 | 4.8 |
Regulation and Supervision of Federally Regulated Private Pension Plans | 0.3 | 0.9 | 0.9 | … |
Office of the Chief Actuary | 0.1 | … | … | … |
Total | 3.4 | 5.6 | 15.5 | 4.8 |
This table outlines OSFI's planned capital investments by program activity and reflects OSFI's approved Annual Reference Level Update (ARLU) estimates, which were prepared in early summer 2009. A review and update of OSFI's IM/IT Strategy was completed in 2009-2010. The strategy includes the implementation of new IM/IT governance and portfolio management practices to ensure that IM/IT investments are balanced between lifecycle maintenance, optimization and replacement of existing technology assets, and the strategic selection and implementation of new investments. Another key component of the IM/IT strategy, rationalization of the application portfolio, will begin in 2010 in order to realize efficiencies and improve the ability for OSFI's systems to adapt to evolving business needs. At the time of writing this Report, OSFI was completing its business planning process for 2010-2011 to 2012-2013, including the budget implications of implementing the IM/IT strategy over a five-year period. Any changes as a result will be reflected in next year's Report on Plans and Priorities.
OSFI continues to develop cost-effective, secure and reliable information management systems that contain relevant, accurate and timely internal and external data, and to maintain a robust technology infrastructure necessary to support its supervisory and regulatory activities.
Technology investments planned during fiscal year 2010-2011 relate to changes in Accounting Rules and Standards and the continuation of the Pension Systems Renewal Initiative, a project that began in 2008-2009 to enhance the enabling technology for approvals and supervisory processes within the Private Pension Plans activity. The expected implementation date is in 2011-2012.
In 2011-2012, OSFI is planning an accommodation upgrade in Toronto in conjunction with the expiry of its lease. This
will allow OSFI to utilize its space more efficiently and align its accommodation standards more closely to those established
by Public Works and Government Services Canada. The decrease in 2012-2013 is largely due to the completion of the accommodation
upgrade in the preceding year.
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
Planned Spending 2013-14 |
Planned Spending 2014-15 |
---|---|---|---|---|---|---|
Program Activity 1: Heritage Places Establishment | 675 | 675 | 675 | 675 | 675 | 675 |
Program Activity 2: Heritage Resources Conservation | 49,487 | 50,901 | 30,412 | 30,412 | 30,412 | 30,412 |
Program Activity 3: Public Appreciation and Understanding | 4,717 | 4,596 | 4,846 | 4,696 | 4,576 | 4,576 |
Program Activity 4: Visitor Experience | 93,216 | 96,253 | 64,383 | 64,383 | 64,349 | 64,349 |
Program Activity 5: Townsite and Throughway Infrastructure | 109,183 | 132,548 | 94,018 | 49,258 | 34,360 | 29,360 |
Internal Services | 3,290 | 3,290 | 3,290 | 3,290 | 3,290 | 3,290 |
Total | 260,568 | 288,263 | 197,624 | 152,714 | 137,662 | 132,662 |
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
1.1 Science and Technology for Public Health | 10.1 | 33.9 | 22.6 | 13.9 |
1.3 Public Health Preparedness and Capacity | 1.3 | - | 0.1 | - |
1.5 Disease and Injury Prevention and Mitigation | 1.6 | - | - | - |
1.6 Regulatory Enforcement and Emergency Response | 6.1 | 2.9 | 2.2 | 2.2 |
Total | 19.1 | 36.8 | 24.9 | 16.1 |
Program Activity | Forecast Spending 2008-09 |
Planned Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2012-12 |
---|---|---|---|---|
National Security | 0.0 | 0.0 | 0.0 | 0.0 |
Emergency Management | 45.0 | 45.0 | 45.0 | 45.0 |
Law Enforcement | 0.0 | 0.0 | 0.0 | 0.0 |
Corrections | 0.0 | 0.0 | 0.0 | 0.0 |
Crime Prevention | 0.0 | 0.0 | 0.0 | 0.0 |
Border Management | 0.0 | 0.0 | 0.0 | 0.0 |
Interoperability | 0.0 | 0.0 | 0.0 | 0.0 |
Internal Services | 2,105.0 | 2,105.0 | 2,105.0 | 2,105.0 |
Total | 2,150.0 | 2,150.0 | 2,150.0 | 2,150.0 |
Note: Capital Spending represents acquisitions over $10,000 that are capitalized.
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Accommodation & Real Property Assets Management | 408.2 | 456.5 | 274.1 | 249.3 |
Federal Pay & Pension Administration | 2.2 | 10.2 | 18.9 | 2.4 |
Total | 410.4 | 466.7 | 293.0 | 251.7 |
Note: Departments must identify capital expenditures for revolving funds even if a revolving fund lies within a program activity.
Program Activity | Forecast Spending 2009-2010 |
Planned Spending 2010-2011 |
Planned Spending 2011-2012 |
Planned Spending 2012-2013 |
---|---|---|---|---|
Federal & International Operations | 26.7 |
30.7 | 15.8 |
15.1 |
Protective Policing Services | 27.1 | 0.8 | 0.8 | 0.8 |
Community, Contract and Aboriginal Policing | 72.7 | 99.0 | 116.6 | 92.6 |
Criminal Intelligence Operations | 0.3 | 1.0 | 0.7 | 0.6 |
Technical Policing Operations | 16.0 | 4.6 | 4.3 | 4.1 |
Policing Support Services | 0.2 | 0.0 | 0.0 | 0.0 |
National Police Services | 7.7 | 3.6 | 2.5 | 2.5 |
Internal Services | 136.6 | 168.1 | 150.4 | 118.0 |
Firearm Registration | 0.0 | 0.0 | 0.0 | 0.0 |
Firearms Licensing and Support Infrastructure | 0.7 | 0.0 | 0.0 | 0.0 |
Total | 288.0 | 307.8 | 291.1 | 233.7 |
Program activity | Forecast spending |
Planned spending | ||
---|---|---|---|---|
2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | |
Economic Statistics | 9,439 | 11,007 | 11,087 | 9,570 |
Social Statistics | 12,811 | 13,898 | 14,000 | 12,084 |
Census, Demography and Aboriginal Statistics |
6,547 | 7,313 | 7,366 | 6,359 |
Internal Services | 944 | 1,280 | 1,289 | 1,113 |
Total | 29,741 | 33,498 | 33,742 | 29,126 |
Program Activity | Forecast Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Process Hearings and Decisions | 0.4 | 0.5 | 0.5 | 0.5 |
Sub total | 0.4 | 0.5 | 0.5 | 0.5 |
Internal Services | 0.3 | 0.2 | 0.2 | 0.2 |
Sub total | 0.3 | 0.2 | 0.2 | 0.2 |
Total | 0.7 | 0.7 | 0.7 | 0.7 |
Program Activity | Forecast Spending 2009–10 |
Planned Spending 2010-11 |
Planned Spending 2011-12 |
Planned Spending 2012-13 |
---|---|---|---|---|
Transportation Marketplace Frameworks |
||||
Gateways and Corridors [1] | 62.0 | 131.3 | ||
Transportation Infrastructure | 31.0 | 35.7 | 28.2 | 14.4 |
Transportation Innovation | ||||
Clean Air from Transportation | 0.1 | 0.2 | 0.1 | |
Clean Water from Transportation | 1.8 | |||
Environmental Stewardship of Transportation | 0.8 | 0.5 | ||
Aviation Safety | 5.8 | 18.8 | 25.1 | 30.1 |
Marine Safety | 1.9 | 1.5 | 0.7 | 1.0 |
Rail Safety | 3.0 | 0.2 | 1.0 | |
Road Safety | 7.5 | 16.1 | 1.4 | 3.0 |
Transportation of Dangerous Goods | 0.4 | 0.3 | 0.1 | |
Aviation Security | 1.7 | 1.5 | 1.0 | |
Marine Security | 0.2 | |||
Surface and Intermodal Security | ||||
Internal Services | 25.5 | 15.1 | 11.0 | 18.9 |
Total | 141.7 | 221.1 | 68.5 | 67.4 |
*Due to rounding, columns may not add to the totals shown.
[1] Spending in this Program Activity is mainly related to the new Detroit River International Crossing.
Program Activity | Forecast Spending 2008-09 |
Planned Spending 2009-10 |
Planned Spending 2010-11 |
Planned Spending 2012-12 |
---|---|---|---|---|
Veterans Affairs Program Activity | ||||
Compensation and Financial Support | - | - | ||
Health Care and Re-establishment | 9.0 | 9.0 | ||
Remembrance Outreach | ||||
National and International Memorials | ||||
Veterans Review and Appeal Board Program Activity | ||||
Veterans Review and Appeal Board redress process for disability pensions and awards | - | - | ||
Office of the Veterans Ombudsman Program Activity | ||||
Office of the Veterans Ombudsman independent review and recommendations on individual complaints and systemic issues | ||||
Total | 9.0 | 2.1 |